当前位置:首页 - 行情中心 - 道氏技术(300409) - 财务分析 - 现金流量表

道氏技术

(300409)

  

流通市值:97.12亿  总市值:109.12亿
流通股本:6.96亿   总股本:7.82亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,976,742,374.945,305,051,208.282,200,733,913.98,270,421,351.34
  收到的税费返还34,073,849.2131,469,407.8418,980,453.92140,955,094.66
  收到其他与经营活动有关的现金313,405,827.63259,084,401.98280,292,792.07451,321,581.05
  经营活动现金流入小计8,324,222,051.785,595,605,018.12,500,007,159.898,862,698,027.05
  购买商品、接受劳务支付的现金7,671,041,079.075,261,947,408.552,757,148,503.316,252,989,015.18
  支付给职工以及为职工支付的现金450,795,428.68316,666,468.52182,160,767.72478,865,007.86
  支付的各项税费363,133,360.84215,669,291.2117,291,514.81417,702,955.8
  支付其他与经营活动有关的现金553,101,183.4385,130,720.78374,793,643.95639,168,541.33
  经营活动现金流出小计9,038,071,051.996,179,413,889.053,431,394,429.797,788,725,520.17
  经营活动产生的现金流量净额-713,849,000.21-583,808,870.95-931,387,269.91,073,972,506.88
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  取得投资收益收到的现金2,679,750.832,477,098.052,080,892.074,301,218.33
  处置固定资产、无形资产和其他长期资产收回的现金净额405,600396,600344,6001,398,772.4
  收到的其他与投资活动有关的现金1,644,037,375.21,392,437,374.761,388,430,0003,327,346,809.41
  投资活动现金流入小计1,647,122,726.031,395,311,072.811,390,855,492.073,333,046,800.14
  购建固定资产、无形资产和其他长期资产支付的现金424,101,442.32375,875,792.25266,934,119.67326,943,065.7
  投资支付的现金30,000,00052,343,888.89-890,295,127.46
  支付其他与投资活动有关的现金1,183,800,000719,430,000719,430,0003,364,083,618.5
  投资活动现金流出小计1,637,901,442.321,147,649,681.14986,364,119.674,581,321,811.66
  投资活动产生的现金流量净额9,221,283.71247,661,391.67404,491,372.4-1,248,275,011.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金---10,000,000
  其中:子公司吸收少数股东投资收到的现金---10,000,000
  取得借款收到的现金2,150,671,892.391,748,852,512.44703,022,9363,816,508,480.96
  收到其他与筹资活动有关的现金60,581,560.3853,757,748.5612,409,982.23164,093,501.99
  筹资活动现金流入小计2,211,253,452.771,802,610,261715,432,918.233,990,601,982.95
  偿还债务支付的现金2,407,620,318.122,046,074,428.56738,510,9363,776,212,545.19
  分配股利、利润或偿付利息支付的现金260,116,773.48240,473,167.828,306,805.76266,782,366.06
  其中:子公司支付给少数股东的股利、利润---21,093,540.65
  支付其他与筹资活动有关的现金84,889,335.1417,952,230.11,820,553.36204,247,938.68
  筹资活动现金流出小计2,752,626,426.742,304,499,826.46768,638,295.124,247,242,849.93
  筹资活动产生的现金流量净额-541,372,973.97-501,889,565.46-53,205,376.89-256,640,866.98
四、汇率变动对现金及现金等价物的影响-26,687,408.45-27,420,241.19-12,113,054.3-33,958,520.05
五、现金及现金等价物净增加额-1,272,688,098.92-865,457,285.93-592,214,328.69-464,901,891.67
  加:期初现金及现金等价物余额2,008,822,623.192,008,822,623.192,008,822,623.192,473,724,514.86
  期末现金及现金等价物余额736,134,524.271,143,365,337.261,416,608,294.52,008,822,623.19
补充资料:
  净利润-320,266,149.41-562,161,214.22
  资产减值准备-39,560,981.23-54,920,744.75
  固定资产和投资性房地产折旧-223,089,379.72-384,583,051
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-223,089,379.72-384,583,051
  无形资产摊销-7,749,262.22-16,804,729.38
  长期待摊费用摊销-11,129,727.1-11,676,809.68
  固定资产报废损失-5,556,967.57-14,143,252.34
  公允价值变动损失----9,531,311.8
  财务费用-51,061,101.84-145,953,297.52
  投资损失-1,418,389.42-2,488,200.21
  递延所得税-79,615,291.47-32,190,648.98
  其中:递延所得税资产减少--8,062,137.27-14,007,233.65
    递延所得税负债增加-87,677,428.74-18,183,415.33
  存货的减少--782,516,820.29--145,956,473.45
  经营性应收项目的减少--444,379,072.92-152,550,118.83
  经营性应付项目的增加--101,707,903.44--176,926,304.91
  其他-3,885,999.99-26,027,770.59
  现金的期末余额-1,143,365,337.26-2,008,822,623.19
  减:现金的期初余额-2,008,822,623.19-2,473,724,514.86
  现金及现金等价物的净增加额--865,457,285.93--464,901,891.67
公告日期2026-10-242026-07-252026-04-152026-04-15
审计意见(境内)标准无保留意见
TOP↑