当前位置:首页 - 行情中心 - 道氏技术(300409) - 财务分析 - 现金流量表

道氏技术

(300409)

  

流通市值:152.28亿  总市值:173.27亿
流通股本:6.87亿   总股本:7.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,493,314,097.351,717,482,134.617,498,770,687.415,886,245,083.85
  客户存款和同业存放款项净增加额---0
  向中央银行借款净增加额---0
  向其他金融机构拆入资金净增加额---0
  收到原保险合同保费取得的现金---0
  收到再保险业务现金净额---0
  保户储金及投资款净增加额---0
  收取利息、手续费及佣金的现金---0
  拆入资金净增加额---0
  回购业务资金净增加额---0
  收到的税费返还119,161,863.08109,119,544.82344,180,695.78296,027,053.72
  收到其他与经营活动有关的现金105,621,764.88128,914,861.32452,912,600.24349,444,335.96
  经营活动现金流入的其他项目---0
  经营活动现金流入小计3,718,097,725.311,955,516,540.758,295,863,983.436,531,716,473.53
  购买商品、接受劳务支付的现金2,454,315,801.751,128,960,794.546,239,160,935.544,777,060,358.25
  客户贷款及垫款净增加额---0
  存放中央银行和同业款项净增加额---0
  支付原保险合同赔付款项的现金---0
  支付利息、手续费及佣金的现金---0
  支付保单红利的现金---0
  支付给职工以及为职工支付的现金246,948,717.74140,654,946.17545,434,308.92426,763,812.45
  支付的各项税费188,693,756.6171,852,121.51318,736,710.16195,190,260.82
  支付其他与经营活动有关的现金161,596,539.58170,124,238.99519,822,272.59397,028,651.58
  经营活动现金流出的其他项目---0
  经营活动现金流出小计3,051,554,815.681,511,592,101.217,623,154,227.215,796,043,083.1
  经营活动产生的现金流量净额666,542,909.63443,924,439.54672,709,756.22735,673,390.43
二、投资活动产生的现金流量:
  收回投资收到的现金-1,450,100,000163,219,160.62162,271,340.39
  取得投资收益收到的现金1,022,552.71513,085.3715,325,167.511,153,867.67
  处置固定资产、无形资产和其他长期资产收回的现金净额793,951.73135,068.841,283,606.391,298,823.91
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金2,052,460,000-295,000,0000
  投资活动现金流入小计2,054,276,504.441,450,748,154.21474,827,934.52164,724,031.97
  购建固定资产、无形资产和其他长期资产支付的现金153,773,404.19131,851,368.31721,112,420.96561,520,815.6
  投资支付的现金264,637,339.971,049,100,000900,431,768.47779,578,736.86
  质押贷款净增加额---0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金1,505,460,000-945,000,0000
  投资活动现金流出小计1,923,870,744.161,180,951,368.312,566,544,189.431,341,099,552.46
  投资活动产生的现金流量净额130,405,760.28269,796,785.9-2,091,716,254.91-1,176,375,520.49
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金1,833,940,556.56669,690,0003,321,974,336.292,054,922,302.77
  收到其他与筹资活动有关的现金95,483,050.81199,807.5156,011,801.99186,797,209.69
  筹资活动现金流入小计1,929,423,607.37669,889,807.53,477,986,138.282,241,719,512.46
  偿还债务支付的现金2,340,207,964.611,254,148,114.442,918,587,864.892,179,497,717.53
  分配股利、利润或偿付利息支付的现金219,307,073.7629,968,931.24341,858,007.47315,831,683.15
  其中:子公司支付给少数股东的股利、利润21,093,540.65---
  支付其他与筹资活动有关的现金38,045,322.7115,947,320.3230,590,833.32305,685,108.53
  筹资活动现金流出小计2,597,560,361.081,300,064,365.983,491,036,705.682,801,014,509.21
  筹资活动产生的现金流量净额-668,136,753.71-630,174,558.48-13,050,567.4-559,294,996.75
四、汇率变动对现金及现金等价物的影响-4,123,398.5-927,686.5526,900,025.35-19,131,228.14
五、现金及现金等价物净增加额124,688,517.782,618,980.41-1,405,157,040.74-1,019,128,354.95
  加:期初现金及现金等价物余额2,473,724,514.862,473,724,514.863,878,881,555.63,878,881,555.6
  期末现金及现金等价物余额2,598,413,032.562,556,343,495.272,473,724,514.862,859,753,200.65
补充资料:
  净利润249,666,279.97-192,027,876.23-
  资产减值准备-12,121,182.1-108,459,827.9-
  固定资产和投资性房地产折旧186,512,278.16-310,559,796.07-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧186,512,278.16-310,559,796.07-
  无形资产摊销9,175,949.6-18,123,515.43-
  长期待摊费用摊销4,306,742.48-5,088,479.5-
  处置固定资产、无形资产和其他长期资产的损失---21,763.03-
  固定资产报废损失2,356,745.48-10,032,708.17-
  公允价值变动损失---19,150,186.34-
  财务费用58,535,030.55-193,645,982.6-
  投资损失2,595,710.87-12,007,319.45-
  递延所得税-8,451,663.7--38,059,536.16-
  其中:递延所得税资产减少-7,832,984.02--35,528,786.75-
    递延所得税负债增加-618,679.68--2,530,749.41-
  存货的减少-9,317,940.37--776,785,872.93-
  经营性应收项目的减少186,967,241.38-747,362,866.83-
  经营性应付项目的增加-15,115,558.17--100,441,373.41-
  其他9,989,895.71-3,461,538.16-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额2,598,413,032.56-2,473,724,514.86-
  减:现金的期初余额2,473,724,514.86-3,878,881,555.6-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额124,688,517.7--1,405,157,040.74-
公告日期2025-08-132025-04-232025-04-232024-10-25
审计意见(境内)标准无保留意见
TOP↑