当前位置:首页 - 行情中心 - 南华仪器(300417) - 财务分析 - 现金流量表

南华仪器

(300417)

  

流通市值:12.31亿  总市值:18.92亿
流通股本:8756.22万   总股本:1.35亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金125,247,974.0278,557,139.0531,997,680.54125,434,234.7
  收到的税费返还360,383.14247,433.0734,672.42879,511.33
  收到其他与经营活动有关的现金1,995,595.951,190,067.42677,809.239,468,754.02
  经营活动现金流入小计127,603,953.1179,994,639.5432,710,162.19135,782,500.05
  购买商品、接受劳务支付的现金64,539,832.9742,457,098.5518,127,094.7563,250,746.57
  支付给职工以及为职工支付的现金41,033,857.0329,485,041.2912,152,417.3436,238,181.6
  支付的各项税费7,909,774.055,096,588.823,143,486.418,108,633.02
  支付其他与经营活动有关的现金16,786,749.3411,611,463.226,267,296.223,214,715.79
  经营活动现金流出小计130,270,213.3988,650,191.8839,690,294.7130,812,276.98
  经营活动产生的现金流量净额-2,666,260.28-8,655,552.34-6,980,132.514,970,223.07
二、投资活动产生的现金流量:
  收回投资收到的现金50,500,00050,500,00030,000,000227,068,861.11
  取得投资收益收到的现金722,237.17722,237.17404,764.122,913,180.99
  处置固定资产、无形资产和其他长期资产收回的现金净额25,30016,0007,00040,704,529.29
  投资活动现金流入小计51,247,537.1751,238,237.1730,411,764.12270,686,571.39
  购建固定资产、无形资产和其他长期资产支付的现金618,114.84348,594.01287,480.012,475,749
  投资支付的现金13,375,00013,375,000-218,068,861.11
  取得子公司及其他营业单位支付的现金---3,070,311.64
  投资活动现金流出小计13,993,114.8413,723,594.01287,480.01223,614,921.75
  投资活动产生的现金流量净额37,254,422.3337,514,643.1630,124,284.1147,071,649.64
三、筹资活动产生的现金流量:
  取得借款收到的现金-5,800,000--
  筹资活动现金流入平衡项目-0--
  筹资活动现金流入小计-5,800,000--
  偿还债务支付的现金-5,800,000-6,000,000
  分配股利、利润或偿付利息支付的现金149,245.28103,296.3951,47510,826,890.44
  支付其他与筹资活动有关的现金1,001,619.81290,020197,870383,408.02
  筹资活动现金流出小计1,150,865.096,193,316.39249,34517,210,298.46
  筹资活动产生的现金流量净额-1,150,865.09-393,316.39-249,345-17,210,298.46
四、汇率变动对现金及现金等价物的影响-37,763.68-40,808.78-9,523.2160,102.43
五、现金及现金等价物净增加额33,399,533.2828,424,965.6522,885,283.3934,891,676.68
  加:期初现金及现金等价物余额87,942,939.8787,942,939.8787,942,939.8753,051,263.19
  期末现金及现金等价物余额121,342,473.15116,367,905.52110,828,223.2687,942,939.87
补充资料:
  净利润--2,819,869.23-15,974,116.48
  资产减值准备-177,793.24-6,288,682.46
  固定资产和投资性房地产折旧-4,123,355.07-10,068,125.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-4,123,355.07-10,068,125.04
  无形资产摊销-821,046.2-933,292.25
  长期待摊费用摊销-193,509.84-269,443.44
  处置固定资产、无形资产和其他长期资产的损失--21,240.61--29,376,207.06
  固定资产报废损失-47,823.36--34,638.58
  公允价值变动损失--464,997.81-833,024.69
  财务费用-137,156.21-69,751.15
  投资损失--1,318,467.46--4,024,364.31
  递延所得税--4,514.84--596,406.31
  其中:递延所得税资产减少-165,514.01--531,942.49
    递延所得税负债增加--170,028.85--64,463.82
  存货的减少--9,096,203.76--492,829.45
  经营性应收项目的减少--5,178,131.21--7,211,603.74
  经营性应付项目的增加-4,265,820.59-10,786,379.82
  其他---969.13
  现金的期末余额-116,367,905.52-87,942,939.87
  减:现金的期初余额-87,942,939.87-53,051,263.19
  现金及现金等价物的净增加额-28,424,965.65-34,891,676.68
公告日期2025-10-282025-08-292025-04-232025-04-23
审计意见(境内)标准无保留意见
TOP↑