当前位置:首页 - 行情中心 - 昆仑万维(300418) - 财务分析 - 现金流量表

昆仑万维

(300418)

  

流通市值:408.46亿  总市值:408.74亿
流通股本:12.54亿   总股本:12.55亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,646,083,904.45,248,996,240.613,663,516,158.182,398,490,773.91
收到的税费返还22,626,909.0468,815,021.4550,242,076.3426,147,641.25
收到其他与经营活动有关的现金263,252,400.43314,377,964.5569,083,739.3555,175,905.15
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,931,963,213.875,632,189,226.613,782,841,973.872,479,814,320.31
购买商品、接受劳务支付的现金582,694,154.571,354,272,919.9742,902,360.33483,930,025.1
支付给职工以及为职工支付的现金436,460,725.591,463,363,082.041,098,400,847.64736,434,420.8
支付的各项税费30,648,079.28149,467,621.78108,435,936.4792,578,743.65
支付其他与经营活动有关的现金885,131,551.042,375,455,973.631,513,808,073.47977,783,049.57
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,934,934,510.485,342,559,597.353,463,547,217.912,290,726,239.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,971,296.61289,629,629.26319,294,755.96189,088,081.19
二、投资活动产生的现金流量:
收回投资收到的现金1,175,267,492.271,567,818,541.651,055,443,324.3881,089,011.97
取得投资收益收到的现金1,954,084.46---
处置固定资产、无形资产和其他长期资产收回的现金净额2,649,030.82114,001,931.89106,505-
处置子公司及其他营业单位收到的现金净额-230,000,000230,000,000230,000,000
收到的其他与投资活动有关的现金1,238,000147,562,000147,562,000144,802,157.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,181,108,607.552,059,382,473.541,433,111,829.31,255,891,168.99
购建固定资产、无形资产和其他长期资产支付的现金60,137,084.81414,433,275.34302,999,115.73265,352,299.17
投资支付的现金995,779,264.331,469,673,706.331,077,892,772.74820,465,420.32
支付其他与投资活动有关的现金3,673,239.184,459,930.634,526,902.494,306,560.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,059,589,588.321,888,566,912.31,385,418,790.961,090,124,279.5
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额121,519,019.23170,815,561.2447,693,038.34165,766,889.49
三、筹资活动产生的现金流量:
吸收投资收到的现金-508,098,213.29187,786,515187,786,515
其中:子公司吸收少数股东投资收到的现金-320,311,698.29--
取得借款收到的现金173,618,945.28475,064,821.16300,064,821.16156,476,616.06
收到其他与筹资活动有关的现金-200,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计173,618,945.281,183,163,034.45487,851,336.16344,263,131.06
偿还债务支付的现金217,535,548.1530,529,273.06310,000,000227,000,000
分配股利、利润或偿付利息支付的现金80,815,230.11227,360,199.47210,933,124.57137,009,459.05
其中:子公司支付给少数股东的股利、利润77,335,495.49136,661,555.27136,394,402.2266,810,984.44
支付其他与筹资活动有关的现金31,475,326.73445,023,598.49406,481,477.77363,633,934.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计329,826,104.941,202,913,071.02927,414,602.34727,643,393.61
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-156,207,159.66-19,750,036.57-439,563,266.18-383,380,262.55
四、汇率变动对现金及现金等价物的影响51,448.37-9,660,185.62-43,044,893.94-19,724,530.35
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-37,607,988.67431,034,968.31-115,620,365.82-48,249,822.22
加:期初现金及现金等价物余额1,541,031,358.951,109,996,390.641,109,996,390.641,109,996,390.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,503,423,370.281,541,031,358.95994,376,024.821,061,746,568.42
补充资料:
净利润--1,947,039,941.96--500,116,423.01
资产减值准备-350,846,514.4-7,213,881.14
固定资产和投资性房地产折旧-81,381,475.22-36,530,339.56
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,381,475.22-36,530,339.56
无形资产摊销-48,915,284.4-23,645,283.39
长期待摊费用摊销-3,474,459.82-1,146,205.32
处置固定资产、无形资产和其他长期资产的损失--12,750,288.2--9,027,170.1
固定资产报废损失-165,276--
公允价值变动损失-824,683,188.25-173,996,885.24
财务费用-62,037,760.01-26,824,959.08
投资损失--9,261,220.44-24,455,097.52
递延所得税-26,022,936.69-16,646,502.43
其中:递延所得税资产减少-575,418.56--1,200,203.85
递延所得税负债增加-25,447,518.13-17,846,706.28
经营性应收项目的减少--216,214,637.28-49,671,179.84
经营性应付项目的增加-397,790,541.55--14,023,385.7
其他-488,008,569.52-241,281,106.29
现金的期末余额-1,541,031,358.95-1,061,746,568.42
减:现金的期初余额-1,109,996,390.64-1,109,996,390.64
公告日期2025-04-292025-04-262024-10-302024-08-24
审计意见(境内)标准无保留意见
TOP↑