当前位置:首页 - 行情中心 - 五洋自控(300420) - 财务分析 - 现金流量表

五洋自控

(300420)

  

流通市值:67.20亿  总市值:67.21亿
流通股本:11.16亿   总股本:11.16亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金611,760,834.68366,402,764.35206,488,678.21897,149,693.85
  收到的税费返还9,954,897.323,824,633.015,637,760.6316,937,060.73
  收到其他与经营活动有关的现金23,991,274.1522,018,609.1914,982,098.1349,314,693.36
  经营活动现金流入小计645,707,006.15392,246,006.55227,108,536.97963,401,447.94
  购买商品、接受劳务支付的现金435,091,928.52272,807,589.88127,095,860.73495,662,657.25
  支付给职工以及为职工支付的现金127,171,705.1775,034,493.2336,369,498.59153,401,054.48
  支付的各项税费55,854,937.1932,227,694.8819,328,215.2258,796,253.84
  支付其他与经营活动有关的现金68,808,000.0339,127,653.4315,692,882.0476,231,761.83
  经营活动现金流出小计686,926,570.91419,197,431.42198,486,456.58784,091,727.4
  经营活动产生的现金流量净额-41,219,564.76-26,951,424.8728,622,080.39179,309,720.54
二、投资活动产生的现金流量:
  取得投资收益收到的现金10,004,023.998,989,721.581,931,137.0814,123,926.56
  处置固定资产、无形资产和其他长期资产收回的现金净额2,455,338.53471,616.5120,0002,854,033.67
  收到的其他与投资活动有关的现金1,585,041,873.011,032,161,492.9578,544,119.122,382,697,154.21
  投资活动现金流入小计1,597,501,235.531,041,622,830.99580,495,256.22,399,675,114.44
  购建固定资产、无形资产和其他长期资产支付的现金20,678,504.542,717,220.3775,966.152,820,038.14
  投资支付的现金134,000,000268,297,50030,000,0004,500,000
  取得子公司及其他营业单位支付的现金650,866,005.7---
  支付其他与投资活动有关的现金1,163,542,249.19658,638,247.23541,945,421.012,581,633,287.69
  投资活动现金流出小计1,969,086,759.43929,652,967.53572,721,387.162,588,953,325.83
  投资活动产生的现金流量净额-371,585,523.9111,969,863.467,773,869.04-189,278,211.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金---40,144,893.96
  取得借款收到的现金613,970,00064,970,00025,200,00025,000,000
  收到其他与筹资活动有关的现金---60,777,633.27
  筹资活动现金流入小计613,970,00064,970,00025,200,000125,922,527.23
  偿还债务支付的现金76,410,312.6348,410,312.6338,622,590.420,000,000
  分配股利、利润或偿付利息支付的现金14,120,363.2311,669,515.85445,172.11586,527.79
  支付其他与筹资活动有关的现金---118,299,374.82
  筹资活动现金流出小计90,530,675.8660,079,828.4839,067,762.51138,885,902.61
  筹资活动产生的现金流量净额523,439,324.144,890,171.52-13,867,762.51-12,963,375.38
四、汇率变动对现金及现金等价物的影响----36,563.25
五、现金及现金等价物净增加额110,634,235.4889,908,610.1122,528,186.92-22,968,429.48
  加:期初现金及现金等价物余额58,560,489.2758,560,489.2758,560,489.2781,528,918.75
  期末现金及现金等价物余额169,194,724.75148,469,099.3881,088,676.1958,560,489.27
补充资料:
  净利润--1,938,349.47-49,447,094.42
  资产减值准备--962,267.09-23,376,549.68
  固定资产和投资性房地产折旧-17,611,849.43-54,785,331.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,611,849.43-54,785,331.18
  无形资产摊销-6,190,364.62-12,862,726.88
  长期待摊费用摊销-1,638,796.33-2,730,410.41
  处置固定资产、无形资产和其他长期资产的损失--2,978,053.36--4,917,409.03
  固定资产报废损失-103,599.79-258,651.35
  财务费用-767,993.37-3,210,091.88
  投资损失--9,234,550.38--13,606,621.46
  递延所得税--14,705,292.35-566,660
  其中:递延所得税资产减少--13,625,049.89-3,487,260.48
    递延所得税负债增加--1,080,242.46--2,920,600.48
  存货的减少--18,665,131.89-29,768,012.29
  经营性应收项目的减少-23,992,272.65-164,191,677.13
  经营性应付项目的增加--39,831,583.3--138,238,084.72
  其他---6,137,983.63
  现金的期末余额-148,469,099.38-58,560,489.27
  减:现金的期初余额-58,560,489.27-81,528,918.75
  现金及现金等价物的净增加额-89,908,610.11--22,968,429.48
公告日期2026-10-242026-08-222026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑