当前位置:首页 - 行情中心 - 广生堂(300436) - 财务分析 - 现金流量表

广生堂

(300436)

  

流通市值:163.93亿  总市值:190.96亿
流通股本:1.37亿   总股本:1.59亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金223,566,339.39111,546,104.22487,914,663.21371,163,677.73
  收到其他与经营活动有关的现金14,178,926.884,997,938.4684,697,896.9918,183,267.19
  经营活动现金流入小计237,745,266.27116,544,042.68572,612,560.2389,346,944.92
  购买商品、接受劳务支付的现金29,481,233.314,607,988.58147,485,496.7194,124,069.72
  支付给职工以及为职工支付的现金77,550,126.4843,229,188.69150,318,378.19113,462,823.6
  支付的各项税费30,247,591.514,634,440.5859,606,395.6842,188,094.45
  支付其他与经营活动有关的现金119,840,691.8556,625,445.6194,494,566.32157,008,210.98
  经营活动现金流出小计257,119,643.13129,097,063.45551,904,836.9406,783,198.75
  经营活动产生的现金流量净额-19,374,376.86-12,553,020.7720,707,723.3-17,436,253.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金--17,679,123.2917,640,000
  处置固定资产、无形资产和其他长期资产收回的现金净额5,595.765,595.764,503,420150
  收到的其他与投资活动有关的现金--10,250,000-
  投资活动现金流入小计5,595.765,595.7632,432,543.2917,640,150
  购建固定资产、无形资产和其他长期资产支付的现金14,815,297.7511,489,611.466,987,279.1746,834,057.91
  投资支付的现金--1,057,331.451,057,331.45
  支付其他与投资活动有关的现金--10,200,000-
  投资活动现金流出小计14,815,297.7511,489,611.478,244,610.6247,891,389.36
  投资活动产生的现金流量净额-14,809,701.99-11,484,015.64-45,812,067.33-30,251,239.36
三、筹资活动产生的现金流量:
  取得借款收到的现金103,000,00053,000,000350,800,000239,000,000
  筹资活动现金流入小计103,000,00053,000,000350,800,000239,000,000
  偿还债务支付的现金124,259,50049,450,000367,227,919.58253,726,669.57
  分配股利、利润或偿付利息支付的现金7,818,528.423,960,423.2817,418,291.3813,219,934.39
  支付其他与筹资活动有关的现金800,000-611,276.8790,000
  筹资活动现金流出小计132,878,028.4253,410,423.28385,257,487.83267,036,603.96
  筹资活动产生的现金流量净额-29,878,028.42-410,423.28-34,457,487.83-28,036,603.96
四、汇率变动对现金及现金等价物的影响--330.13-
五、现金及现金等价物净增加额-64,062,107.27-24,447,459.69-59,561,501.73-75,724,097.15
  加:期初现金及现金等价物余额142,958,457.81142,958,457.81202,519,959.54202,519,959.54
  期末现金及现金等价物余额78,896,350.54118,510,998.12142,958,457.81126,795,862.39
补充资料:
  净利润-70,407,273.85--172,467,037.9-
  资产减值准备7,788,781.77-75,094,858.75-
  固定资产和投资性房地产折旧25,176,498.19-51,853,099.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,176,498.19-51,853,099.91-
  无形资产摊销21,451,564.89-42,982,123.64-
  长期待摊费用摊销2,859,807.65-5,913,444.82-
  处置固定资产、无形资产和其他长期资产的损失0--12,812.64-
  固定资产报废损失343,296.98-55,305.76-
  财务费用16,665,439.88-35,546,675.33-
  投资损失389,729.5-10,995,247.24-
  递延所得税-53,967.05--32,556.95-
  其中:递延所得税资产减少108,787.7--313,286.59-
    递延所得税负债增加-162,754.75-280,729.64-
  存货的减少-32,625,076.34--37,656,883.64-
  经营性应收项目的减少2,312,247.78--97,712,603.11-
  经营性应付项目的增加7,786,439.92-78,570,720.97-
  其他-1,364,048.59-27,032,727.73-
  现金的期末余额78,896,350.54-142,958,457.81-
  减:现金的期初余额142,958,457.81-202,519,959.54-
  现金及现金等价物的净增加额-64,062,107.27--59,561,501.73-
公告日期2025-08-222025-04-252025-04-182024-10-25
审计意见(境内)标准无保留意见
TOP↑