当前位置:首页 - 行情中心 - 清水源(300437) - 财务分析 - 现金流量表

清水源

(300437)

  

流通市值:15.30亿  总市值:21.96亿
流通股本:1.76亿   总股本:2.52亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金288,048,953.99159,318,704.97785,403,734.51602,584,466.33
  收到的税费返还8,334,866.4423,467.8929,619,026.3119,505,149.54
  收到其他与经营活动有关的现金9,538,792.242,906,636.435,037,025.0312,407,584.11
  经营活动现金流入小计305,922,612.67162,248,809.26850,059,785.85634,497,199.98
  购买商品、接受劳务支付的现金273,890,009.14142,535,794.31580,432,295.06482,704,411.9
  支付给职工以及为职工支付的现金38,871,445.6120,409,224.3778,284,910.1158,912,784.92
  支付的各项税费15,068,263.534,672,063.1221,873,607.3714,033,599.6
  支付其他与经营活动有关的现金18,287,778.178,965,351.4354,742,264.8733,332,912.28
  经营活动现金流出小计346,117,496.45176,582,433.23735,333,077.41588,983,708.7
  经营活动产生的现金流量净额-40,194,883.78-14,333,623.97114,726,708.4445,513,491.28
二、投资活动产生的现金流量:
  收回投资收到的现金---1,000,000
  取得投资收益收到的现金--5,100.64-
  处置固定资产、无形资产和其他长期资产收回的现金净额80,650150396,575.3132,260
  投资活动现金流入小计80,650150401,675.941,132,260
  购建固定资产、无形资产和其他长期资产支付的现金2,050,085.19467,424.3521,403,629.122,011,665.21
  投资支付的现金10,600,000---
  投资活动现金流出小计12,650,085.19467,424.3521,403,629.122,011,665.21
  投资活动产生的现金流量净额-12,569,435.19-467,274.35-21,001,953.18-879,405.21
三、筹资活动产生的现金流量:
  取得借款收到的现金68,500,000-168,170,000158,170,000
  收到其他与筹资活动有关的现金113,400,506.647,003,207.7440,840,213.53153,932,513.22
  筹资活动现金流入小计181,900,506.647,003,207.74209,010,213.53312,102,513.22
  偿还债务支付的现金104,190,00030,750,000242,223,619.99160,062,000
  分配股利、利润或偿付利息支付的现金7,241,506.053,753,471.5319,016,359.6114,618,917.76
  支付其他与筹资活动有关的现金81,661,334.5335,011,067.0146,485,234.14194,101,383.75
  筹资活动现金流出小计193,092,840.5869,514,538.54307,725,213.74368,782,301.51
  筹资活动产生的现金流量净额-11,192,333.98-22,511,330.8-98,715,000.21-56,679,788.29
四、汇率变动对现金及现金等价物的影响-62,646.24259,983.582,041,981.81676,759.36
五、现金及现金等价物净增加额-64,019,299.19-37,052,245.54-2,948,263.14-11,368,942.86
  加:期初现金及现金等价物余额283,095,365.09283,095,365.09286,043,628.23286,043,628.23
  期末现金及现金等价物余额219,076,065.9246,043,119.55283,095,365.09274,674,685.37
补充资料:
  净利润-25,225,304.33--56,627,682.68-
  资产减值准备13,398,421.94-10,468,420.5-
  固定资产和投资性房地产折旧23,362,304.51-57,094,109.95-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,362,304.51-57,094,109.95-
  无形资产摊销16,337,570.65-33,072,011.47-
  长期待摊费用摊销817,812.86-918,423.64-
  处置固定资产、无形资产和其他长期资产的损失139,216.9--310,798.99-
  固定资产报废损失512,748.99-2,686,065.31-
  公允价值变动损失-8,325.93-51,250,518.68-
  财务费用7,361,910.91-17,886,731.72-
  投资损失44,537.77--5,100.64-
  递延所得税-2,222,044.29--13,718,161.86-
  其中:递延所得税资产减少-1,687,607.41--13,038,024.36-
    递延所得税负债增加-534,436.88--680,137.5-
  存货的减少-9,692,515.55-25,895,770.39-
  经营性应收项目的减少173,985,815.99-14,290,395.31-
  经营性应付项目的增加-239,223,321.77--32,593,290.59-
  其他39,356.49-4,051,258.08-
  现金的期末余额219,076,065.9-283,095,365.09-
  减:现金的期初余额283,095,365.09-286,043,628.23-
  现金及现金等价物的净增加额-64,019,299.19--2,948,263.14-
公告日期2025-08-262025-04-302025-04-302024-10-22
审计意见(境内)标准无保留意见
TOP↑