当前位置:首页 - 行情中心 - 清水源(300437) - 财务分析 - 现金流量表

清水源

(300437)

  

流通市值:17.51亿  总市值:24.72亿
流通股本:1.74亿   总股本:2.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金518,932,499.88325,022,031.79153,293,560.16776,834,559.02
  收到的税费返还6,893,623.346,172,507.4139,027.7215,756,375.74
  收到其他与经营活动有关的现金18,173,630.3713,427,085.426,719,753.5341,931,273.08
  经营活动现金流入小计543,999,753.59344,621,624.62160,052,341.41834,522,207.84
  购买商品、接受劳务支付的现金473,690,165.76282,169,439.95138,209,340.63596,338,364.76
  支付给职工以及为职工支付的现金60,227,966.6941,966,443.7520,660,074.6478,249,971.2
  支付的各项税费26,184,03417,011,643.876,299,17727,216,058.34
  支付其他与经营活动有关的现金30,679,317.6420,960,853.0115,569,356.1729,782,853.04
  经营活动现金流出小计590,781,484.09362,108,380.58180,737,948.44731,587,247.34
  经营活动产生的现金流量净额-46,781,730.5-17,486,755.96-20,685,607.03102,934,960.5
二、投资活动产生的现金流量:
  收回投资收到的现金100,000,00020,000,000--
  取得投资收益收到的现金178,079.2847,863.96-1,496.47
  处置固定资产、无形资产和其他长期资产收回的现金净额612,484612,484228,700198,322.59
  收到的其他与投资活动有关的现金11,922,0602,980,51517,972.6-
  投资活动现金流入小计112,712,623.2823,640,862.96246,672.6199,819.06
  购建固定资产、无形资产和其他长期资产支付的现金2,250,234.22,232,834.22,140,040.349,962,092.24
  投资支付的现金150,000,00070,000,000-10,600,000
  投资活动现金流出小计152,250,234.272,232,834.22,140,040.3420,562,092.24
  投资活动产生的现金流量净额-39,537,610.92-48,591,971.24-1,893,367.74-20,362,273.18
三、筹资活动产生的现金流量:
  取得借款收到的现金200,000,000170,000,00065,000,000114,900,000
  收到其他与筹资活动有关的现金152,703,068.6983,376,053.1739,737,61093,842,772.25
  筹资活动现金流入小计352,703,068.69253,376,053.17104,737,610208,742,772.25
  偿还债务支付的现金146,665,000142,065,00040,325,000226,205,000
  分配股利、利润或偿付利息支付的现金7,883,609.45,179,229.992,512,834.0313,052,101.3
  支付其他与筹资活动有关的现金193,709,757.66102,703,089.1563,495,895.636,834,222.91
  筹资活动现金流出小计348,258,367.06249,947,319.14106,333,729.63276,091,324.21
  筹资活动产生的现金流量净额4,444,701.633,428,734.03-1,596,119.63-67,348,551.96
四、汇率变动对现金及现金等价物的影响-5,757,509.59-3,941,284.61-2,181,292.35-1,621,097.89
五、现金及现金等价物净增加额-87,632,149.38-66,591,277.78-26,356,386.7513,603,037.47
  加:期初现金及现金等价物余额296,698,402.56296,698,402.56296,698,402.56283,095,365.09
  期末现金及现金等价物余额209,066,253.18230,107,124.78270,342,015.81296,698,402.56
补充资料:
  净利润--1,146,675.56--38,681,153.75
  资产减值准备-16,960,861.96-34,046,978.97
  固定资产和投资性房地产折旧-26,920,137.1-54,974,021.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,920,137.1-54,974,021.56
  无形资产摊销-17,926,488.01-34,442,615.28
  长期待摊费用摊销-819,940.46-1,381,553.29
  处置固定资产、无形资产和其他长期资产的损失--345,657.82-35,485.35
  固定资产报废损失-481,451.86-1,283,806.58
  公允价值变动损失--92,665.24--72,082.03
  财务费用-9,290,572.48-17,611,047.7
  投资损失--7,216.13-103,013.56
  递延所得税--3,031,935.66--12,191,658.26
  其中:递延所得税资产减少--2,369,664.3--12,592,166.68
    递延所得税负债增加--662,271.36-400,508.42
  存货的减少--31,554,756.63--8,080,164.96
  经营性应收项目的减少--131,342,021.11-80,627,008.12
  经营性应付项目的增加-81,229,758.91--61,464,336.62
  其他--3,771,969.65--1,435,036.43
  现金的期末余额-230,107,124.78-296,698,402.56
  减:现金的期初余额-296,698,402.56-283,095,365.09
  现金及现金等价物的净增加额--66,591,277.78-13,603,037.47
公告日期2026-10-212026-08-112026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑