流通市值:15.30亿 | 总市值:21.96亿 | ||
流通股本:1.76亿 | 总股本:2.52亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、营业总收入 | 416,565,587.55 | 204,511,043.25 | 1,091,796,593.72 | 835,772,082.74 |
营业收入 | 416,565,587.55 | 204,511,043.25 | 1,091,796,593.72 | 835,772,082.74 |
二、营业总成本 | 427,774,185.51 | 205,335,994.45 | 1,092,977,601.48 | 839,688,877.51 |
营业成本 | 378,074,672.91 | 182,177,979.83 | 975,994,674 | 754,636,690.82 |
税金及附加 | 4,934,675.31 | 2,159,027.16 | 10,923,496.75 | 7,820,613.69 |
销售费用 | 8,695,217.53 | 3,951,467.14 | 18,598,500.43 | 13,737,331.16 |
管理费用 | 27,741,386.04 | 13,223,773.97 | 66,436,855.51 | 47,216,582.76 |
研发费用 | 5,111,288.71 | 2,380,011.23 | 11,941,296.01 | 8,760,970.6 |
财务费用 | 3,216,945.01 | 1,443,735.12 | 9,082,778.78 | 7,516,688.48 |
其中:利息费用 | 7,915,402.55 | 3,979,117.45 | 19,743,700.46 | 15,227,820.87 |
其中:利息收入 | 3,831,766.77 | 2,002,662.4 | 7,578,606.84 | 6,534,627.01 |
三、其他经营收益 | ||||
加:公允价值变动收益 | 8,325.93 | -7,166.18 | -51,250,518.68 | -48,045,819.91 |
加:投资收益 | -81,362.96 | -7.45 | -156,131.71 | -57,854.05 |
资产处置收益 | -139,216.9 | 67,423.61 | 310,798.99 | 417,326.46 |
资产减值损失(新) | 58,044.06 | -1,592,650.4 | -9,128,634.26 | -4,615,334.7 |
信用减值损失(新) | -13,456,466 | -1,913,925.97 | -1,339,786.24 | -4,362,539.84 |
其他收益 | 1,519,919.46 | 754,464.19 | 3,108,236.24 | 2,280,395.82 |
四、营业利润 | -23,299,354.37 | -3,516,813.4 | -59,637,043.42 | -58,300,620.99 |
加:营业外收入 | 185,435.07 | 34,347.79 | 288,853.43 | 222,161.13 |
减:营业外支出 | 717,683.2 | 47,812.99 | 3,882,876.68 | 2,974,363.08 |
五、利润总额 | -23,831,602.5 | -3,530,278.6 | -63,231,066.67 | -61,052,822.94 |
减:所得税费用 | 1,393,701.83 | 1,335,075.61 | -6,603,383.99 | -8,337,605.52 |
六、净利润 | -25,225,304.33 | -4,865,354.21 | -56,627,682.68 | -52,715,217.42 |
(一)按经营持续性分类 | ||||
持续经营净利润 | -25,225,304.33 | -4,865,354.21 | -56,627,682.68 | -52,715,217.42 |
(二)按所有权归属分类 | ||||
归属于母公司股东的净利润 | -25,761,140.84 | -5,173,961.26 | -58,610,133.27 | -54,867,408.67 |
少数股东损益 | 535,836.51 | 308,607.05 | 1,982,450.59 | 2,152,191.25 |
扣除非经常损益后的净利润 | -26,196,661.03 | -5,205,134.91 | -19,154,573.53 | -16,652,724.63 |
七、每股收益 | ||||
(一)基本每股收益 | -0.1 | -0.02 | -0.23 | -0.21 |
(二)稀释每股收益 | -0.1 | -0.02 | -0.23 | -0.21 |
八、其他综合收益 | -9,205.75 | -3,185.53 | 33,054.15 | -23,489.94 |
归属于母公司股东的其他综合收益 | -9,205.75 | -3,185.53 | 33,054.15 | -23,489.94 |
九、综合收益总额 | -25,234,510.08 | -4,868,539.74 | -56,594,628.53 | -52,738,707.36 |
归属于母公司股东的综合收益总额 | -25,770,346.59 | -5,177,146.79 | -58,577,079.12 | -54,890,898.61 |
归属于少数股东的综合收益总额 | 535,836.51 | 308,607.05 | 1,982,450.59 | 2,152,191.25 |
公告日期 | 2025-08-26 | 2025-04-30 | 2025-04-30 | 2024-10-22 |
审计意见(境内) | 标准无保留意见 |