当前位置:首页 - 行情中心 - 润泽科技(300442) - 财务分析 - 现金流量表

润泽科技

(300442)

  

流通市值:101.90亿  总市值:488.64亿
流通股本:3.59亿   总股本:17.21亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,989,112,540.532,672,446,519.131,518,609,053.1581,074,217.54
收到的税费返还590,923,124.41436,049,852.44316,232,835.264,729,717.54
收到其他与经营活动有关的现金163,841,570.61148,734,870.3231,113,031.5817,302,719.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,743,877,235.553,257,231,241.891,865,954,919.88663,106,654.78
购买商品、接受劳务支付的现金2,890,691,293.161,026,114,217.62662,304,671.79265,708,038.65
支付给职工以及为职工支付的现金234,201,177.92171,505,886.87116,484,079.1859,272,792.72
支付的各项税费208,384,818.69136,324,862.381,057,101.7521,050,363.03
支付其他与经营活动有关的现金166,668,882.5597,817,235.0566,377,545.2559,395,962.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,499,946,172.321,431,762,201.84926,223,397.97405,427,157.12
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,243,931,063.231,825,469,040.05939,731,521.91257,679,497.66
二、投资活动产生的现金流量:
收回投资收到的现金6,760,000,0004,548,395,363.813,089,997,600-
取得投资收益收到的现金60,808,065.7364,248,595.1721,057,509.733,500,000
处置固定资产、无形资产和其他长期资产收回的现金净额19,063,949.56,686,287.613,551,739.832,801,610
处置子公司及其他营业单位收到的现金净额-0--
收到的其他与投资活动有关的现金10,723,6008,870,6658,870,66511,462,230.13
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,850,595,615.234,628,200,911.593,123,477,514.5617,763,840.13
购建固定资产、无形资产和其他长期资产支付的现金4,793,784,253.963,193,461,966.552,352,340,606.631,385,955,564.7
投资支付的现金7,480,000,0006,449,998,0004,449,998,000-
支付其他与投资活动有关的现金-0-950,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计12,273,784,253.969,643,459,966.556,802,338,606.632,335,955,564.7
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-5,423,188,638.73-5,015,259,054.96-3,678,861,092.07-2,318,191,724.57
三、筹资活动产生的现金流量:
吸收投资收到的现金4,721,999,074.14,669,999,994.14,669,999,994.14,669,999,994.1
取得借款收到的现金5,740,000,0004,220,000,0003,750,000,000400,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,461,999,074.18,889,999,994.18,419,999,994.15,069,999,994.1
偿还债务支付的现金4,962,832,379.664,073,959,900.941,059,062,514.95225,076,132.44
分配股利、利润或偿付利息支付的现金1,151,355,056.46359,965,432.31247,856,780.78138,510,881.81
支付其他与筹资活动有关的现金157,714,322.160,053,102.642,320,602.6-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,271,901,758.224,493,978,435.851,349,239,898.33363,587,014.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,190,097,315.884,396,021,558.257,070,760,095.774,706,412,979.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额10,839,740.381,206,231,543.344,331,630,525.612,645,900,752.94
加:期初现金及现金等价物余额1,361,452,270.511,361,452,270.511,361,452,270.511,361,452,270.51
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,372,292,010.892,567,683,813.855,693,082,796.124,007,353,023.45
补充资料:
净利润1,757,714,044.88-702,022,940.74-
固定资产和投资性房地产折旧347,125,373.57-149,405,182.51-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧347,125,373.57-149,405,182.51-
无形资产摊销5,680,795.03-2,526,876.79-
长期待摊费用摊销43,384.56-21,692.28-
处置固定资产、无形资产和其他长期资产的损失--5,305,790.12-
固定资产报废损失-1,477,692.22-12,839.78-
公允价值变动损失-5,860,273.97--5,378,690.97-
财务费用158,764,262.27-62,719,062.37-
投资损失-58,647,802.68--20,650,952.28-
递延所得税9,950,389.64-5,291,351.84-
其中:递延所得税资产减少15,307,258.8-18,141,128.12-
递延所得税负债增加-5,356,869.16--12,849,776.28-
存货的减少-768,114,129.76--2,254,113.86-
经营性应收项目的减少-474,539,615.36-30,768,267.16-
经营性应付项目的增加248,830,287.95-5,433,431.8-
其他8,150,896.4---
现金的期末余额1,372,292,010.89-5,693,082,796.12-
减:现金的期初余额1,361,452,270.51-1,361,452,270.51-
公告日期2024-04-182023-10-262023-08-282023-04-22
审计意见(境内)标准无保留意见
TOP↑