当前位置:首页 - 行情中心 - 润泽科技(300442) - 财务分析 - 现金流量表

润泽科技

(300442)

  

流通市值:892.35亿  总市值:895.62亿
流通股本:16.28亿   总股本:16.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,117,734,084.992,450,496,394.8810,088,228,626.036,570,647,576.69
  收到的税费返还43,707,373.4343,709,675.2313,313,473.513,313,473.5
  收到其他与经营活动有关的现金298,448,827.5212,930,435.14574,870,888.62286,983,951.67
  经营活动现金流入小计3,459,890,285.942,507,136,505.2510,676,412,988.156,870,945,001.86
  购买商品、接受劳务支付的现金726,637,527.421,423,778,233.867,805,439,116.635,095,179,553.97
  支付给职工以及为职工支付的现金141,981,057.4165,779,093.14239,514,346.93179,544,635.02
  支付的各项税费232,713,103.4113,500,105.22356,050,848.68310,539,873.56
  支付其他与经营活动有关的现金96,781,116.0335,265,781.35180,974,766.64134,249,655.69
  经营活动现金流出小计1,198,112,804.261,638,323,213.578,581,979,078.885,719,513,718.24
  经营活动产生的现金流量净额2,261,777,481.68868,813,291.682,094,433,909.271,151,431,283.62
二、投资活动产生的现金流量:
  收回投资收到的现金3,319,433,106-720,000,000600,000,000
  取得投资收益收到的现金3,294,373.34-19,025,185.5413,936,114.56
  处置固定资产、无形资产和其他长期资产收回的现金净额23,242,095.5211,162,493.4212,493,321.863,552,366
  投资活动现金流入小计3,345,969,574.8611,162,493.42751,518,507.4617,488,480.56
  购建固定资产、无形资产和其他长期资产支付的现金5,496,885,570.183,181,234,249.354,888,330,682.594,213,027,058.38
  投资支付的现金3,319,433,106---
  取得子公司及其他营业单位支付的现金--156,000,000156,000,000
  投资活动现金流出小计8,816,318,676.183,181,234,249.355,044,330,682.594,369,027,058.38
  投资活动产生的现金流量净额-5,470,349,101.32-3,170,071,755.93-4,292,812,175.19-3,751,538,577.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金920,000,000730,000,0002,112,520,400540,000,000
  其中:子公司吸收少数股东投资收到的现金920,000,000730,000,0002,100,000,000540,000,000
  取得借款收到的现金6,164,000,0003,604,000,0008,198,999,8006,829,999,800
  收到其他与筹资活动有关的现金127,812,175.8---
  筹资活动现金流入小计7,211,812,175.84,334,000,00010,311,520,2007,369,999,800
  偿还债务支付的现金2,910,042,994.421,084,885,380.753,287,447,302.932,019,538,667.53
  分配股利、利润或偿付利息支付的现金321,693,919.43123,686,201.351,447,703,148.421,365,115,219.88
  支付其他与筹资活动有关的现金1,106,969,683.67-77,620,025.4674,260,528.55
  筹资活动现金流出小计4,338,706,597.521,208,571,582.14,812,770,476.813,458,914,415.96
  筹资活动产生的现金流量净额2,873,105,578.283,125,428,417.95,498,749,723.193,911,085,384.04
五、现金及现金等价物净增加额-335,466,041.36824,169,953.653,300,371,457.271,310,978,089.84
  加:期初现金及现金等价物余额4,672,663,468.164,672,663,468.161,372,292,010.891,372,292,010.89
  期末现金及现金等价物余额4,337,197,426.85,496,833,421.814,672,663,468.162,683,270,100.73
补充资料:
  净利润880,489,457.79-1,818,699,408.41-
  固定资产和投资性房地产折旧444,978,012.64-719,928,910.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧444,978,012.64-719,928,910.12-
  无形资产摊销10,488,328.93-14,504,034.65-
  长期待摊费用摊销10,846.32-43,384.56-
  处置固定资产、无形资产和其他长期资产的损失1,978,784.84-2,191,530.14-
  固定资产报废损失-2,062,500--982,133.63-
  公允价值变动损失--610,273.97-
  财务费用153,215,541.55-259,155,971.63-
  投资损失-3,149,546.38--15,251,296.45-
  递延所得税-18,207,143.99--45,597,417.28-
  其中:递延所得税资产减少-12,950,398.69--34,655,952.96-
    递延所得税负债增加-5,256,745.3--10,941,464.32-
  存货的减少1,048,129,355.84--1,000,458,414.81-
  经营性应收项目的减少-1,152,170,711.97--258,901,645.72-
  经营性应付项目的增加872,933,009.55-592,908,851.64-
  其他---8,150,896.4-
  现金的期末余额4,337,197,426.8-4,672,663,468.16-
  减:现金的期初余额4,672,663,468.16-1,372,292,010.89-
  现金及现金等价物的净增加额-335,466,041.36-3,300,371,457.27-
公告日期2025-08-292025-04-292025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑