当前位置:首页 - 行情中心 - 康斯特(300445) - 财务分析 - 现金流量表

康斯特

(300445)

  

流通市值:34.71亿  总市值:51.90亿
流通股本:1.42亿   总股本:2.12亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金446,939,627.82292,313,291.12138,704,996.51605,512,394.22
  收到的税费返还15,620,280.919,902,220.626,510,778.8313,792,870.91
  收到其他与经营活动有关的现金14,399,534.797,237,896.662,922,454.8624,756,781.22
  经营活动现金流入小计476,959,443.52309,453,408.4148,138,230.2644,062,046.35
  购买商品、接受劳务支付的现金83,318,520.548,075,945.8418,862,228.14160,117,376.85
  支付给职工以及为职工支付的现金176,956,711.16125,225,731.0771,152,930.51207,239,262.68
  支付的各项税费35,555,348.9926,559,986.1314,123,779.8850,205,105.66
  支付其他与经营活动有关的现金43,302,190.8228,026,210.8113,464,969.1142,420,572.23
  经营活动现金流出小计339,132,771.47227,887,873.85117,603,907.64459,982,317.42
  经营活动产生的现金流量净额137,826,672.0581,565,534.5530,534,322.56184,079,728.93
二、投资活动产生的现金流量:
  收回投资收到的现金218,144,508.382,501,126.0314,285,244.08344,409,656.17
  取得投资收益收到的现金1,887,983.65-71,155.922,786,256.84
  处置固定资产、无形资产和其他长期资产收回的现金净额---9,620
  投资活动现金流入小计220,032,491.9582,501,126.0314,356,400347,205,533.01
  购建固定资产、无形资产和其他长期资产支付的现金19,527,455.7513,346,159.528,402,770.8448,545,230.12
  投资支付的现金284,079,135.79166,109,347.2984,809,712.24346,264,272.71
  投资活动现金流出小计303,606,591.54179,455,506.8193,212,483.08394,809,502.83
  投资活动产生的现金流量净额-83,574,099.59-96,954,380.78-78,856,083.08-47,603,969.82
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,123,436.5620,123,436.56-17,213,386.08
  支付其他与筹资活动有关的现金---4,049,996.56
  筹资活动现金流出平衡项目00-0
  筹资活动现金流出小计20,123,436.5620,123,436.56-21,263,382.64
  筹资活动产生的现金流量净额平衡项目00-0
  筹资活动产生的现金流量净额-20,123,436.56-20,123,436.56--21,263,382.64
四、汇率变动对现金及现金等价物的影响2,183,312.732,145,961.9112,619,806.831,750,786.97
五、现金及现金等价物净增加额36,312,448.63-33,366,320.88-35,701,953.69116,963,163.44
  加:期初现金及现金等价物余额327,743,390.32328,152,269.51328,303,192.9222,232,424.52
  期末现金及现金等价物余额364,055,838.95294,785,948.63292,601,239.21339,195,587.96
补充资料:
  净利润-52,614,917.89-126,834,441.45
  资产减值准备--440,925.01-24,460,885
  固定资产和投资性房地产折旧-12,218,149.82-27,811,618.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,218,149.82-27,811,618.44
  无形资产摊销-7,534,444.25-14,731,111.27
  长期待摊费用摊销-1,543,062.23-3,060,891.86
  处置固定资产、无形资产和其他长期资产的损失-18,693.6--188.55
  固定资产报废损失---53,719.8
  公允价值变动损失--834,756.04--2,044,897.39
  财务费用--1,397,397.87--1,531,801.93
  投资损失--502,331.63--2,611,645.71
  递延所得税-1,215,120.58--4,497,725.33
  其中:递延所得税资产减少--936,543.95--3,903,808.83
    递延所得税负债增加-2,151,664.53--593,916.5
  存货的减少--6,702,739.45--2,949,953.52
  经营性应收项目的减少-24,026,570.17--14,542,998.78
  经营性应付项目的增加--31,209,535.7-15,306,272.32
  其他-21,556,316.02--
  现金的期末余额-294,785,948.63-339,195,587.96
  减:现金的期初余额-328,152,269.51-222,232,424.52
  现金及现金等价物的净增加额--33,366,320.88-116,963,163.44
公告日期2025-10-242025-08-262025-04-292025-03-28
审计意见(境内)标准无保留意见
TOP↑