当前位置:首页 - 行情中心 - 康斯特(300445) - 财务分析 - 现金流量表

康斯特

(300445)

  

流通市值:24.46亿  总市值:36.58亿
流通股本:1.42亿   总股本:2.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金292,313,291.12138,704,996.51605,512,394.22376,811,627.46
  收到的税费返还9,902,220.626,510,778.8313,792,870.9118,538,651.56
  收到其他与经营活动有关的现金7,237,896.662,922,454.8624,756,781.2213,159,150.49
  经营活动现金流入小计309,453,408.4148,138,230.2644,062,046.35408,509,429.51
  购买商品、接受劳务支付的现金48,075,945.8418,862,228.14160,117,376.8573,815,382.53
  支付给职工以及为职工支付的现金125,225,731.0771,152,930.51207,239,262.68160,643,833.83
  支付的各项税费26,559,986.1314,123,779.8850,205,105.6624,158,523.43
  支付其他与经营活动有关的现金28,026,210.8113,464,969.1142,420,572.2346,656,754.81
  经营活动现金流出小计227,887,873.85117,603,907.64459,982,317.42305,274,494.6
  经营活动产生的现金流量净额81,565,534.5530,534,322.56184,079,728.93103,234,934.91
二、投资活动产生的现金流量:
  收回投资收到的现金82,501,126.0314,285,244.08344,409,656.1797,451,247.23
  取得投资收益收到的现金-71,155.922,786,256.84-
  处置固定资产、无形资产和其他长期资产收回的现金净额--9,620550
  收到的其他与投资活动有关的现金---207,324.01
  投资活动现金流入小计82,501,126.0314,356,400347,205,533.0197,659,121.24
  购建固定资产、无形资产和其他长期资产支付的现金13,346,159.528,402,770.8448,545,230.1237,211,308.34
  投资支付的现金166,109,347.2984,809,712.24346,264,272.71170,199,697.66
  投资活动现金流出小计179,455,506.8193,212,483.08394,809,502.83207,411,006
  投资活动产生的现金流量净额-96,954,380.78-78,856,083.08-47,603,969.82-109,751,884.76
三、筹资活动产生的现金流量:
  分配股利、利润或偿付利息支付的现金20,123,436.56-17,213,386.0816,994,401.04
  支付其他与筹资活动有关的现金--4,049,996.56-
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计20,123,436.56-21,263,382.6416,994,401.04
  筹资活动产生的现金流量净额平衡项目0-00
  筹资活动产生的现金流量净额-20,123,436.56--21,263,382.64-16,994,401.04
四、汇率变动对现金及现金等价物的影响2,145,961.9112,619,806.831,750,786.97-5,017,633.07
五、现金及现金等价物净增加额-33,366,320.88-35,701,953.69116,963,163.44-28,528,983.96
  加:期初现金及现金等价物余额328,152,269.51328,303,192.9222,232,424.52229,718,293.68
  期末现金及现金等价物余额294,785,948.63292,601,239.21339,195,587.96201,189,309.72
补充资料:
  净利润52,614,917.89-126,834,441.45-
  资产减值准备-440,925.01-24,460,885-
  固定资产和投资性房地产折旧12,218,149.82-27,811,618.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,218,149.82-27,811,618.44-
  无形资产摊销7,534,444.25-14,731,111.27-
  长期待摊费用摊销1,543,062.23-3,060,891.86-
  处置固定资产、无形资产和其他长期资产的损失18,693.6--188.55-
  固定资产报废损失--53,719.8-
  公允价值变动损失-834,756.04--2,044,897.39-
  财务费用-1,397,397.87--1,531,801.93-
  投资损失-502,331.63--2,611,645.71-
  递延所得税1,215,120.58--4,497,725.33-
  其中:递延所得税资产减少-936,543.95--3,903,808.83-
    递延所得税负债增加2,151,664.53--593,916.5-
  存货的减少-6,702,739.45--2,949,953.52-
  经营性应收项目的减少24,026,570.17--14,542,998.78-
  经营性应付项目的增加-31,209,535.7-15,306,272.32-
  其他21,556,316.02---
  现金的期末余额294,785,948.63-339,195,587.96-
  减:现金的期初余额328,152,269.51-222,232,424.52-
  现金及现金等价物的净增加额-33,366,320.88-116,963,163.44-
公告日期2025-08-262025-04-292025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑