当前位置:首页 - 行情中心 - 赢合科技(300457) - 财务分析 - 现金流量表

赢合科技

(300457)

  

流通市值:170.44亿  总市值:173.50亿
流通股本:6.38亿   总股本:6.49亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,390,916,187.222,183,860,968.578,849,385,793.836,109,280,216.56
  收到的税费返还114,838,716.369,420,113.83228,086,692.03153,646,214.53
  收到其他与经营活动有关的现金54,256,529.7931,978,134.4398,096,190.2273,261,479.75
  经营活动现金流入小计4,560,011,433.312,285,259,216.839,175,568,676.086,336,187,910.84
  购买商品、接受劳务支付的现金3,612,717,461.952,135,495,924.877,132,321,866.175,675,984,379.91
  支付给职工以及为职工支付的现金794,164,456.1378,836,710.151,359,207,936.071,061,685,664.14
  支付的各项税费174,099,058.9286,392,736.66383,464,221.78288,647,418.21
  支付其他与经营活动有关的现金200,362,336.9283,836,925.13274,068,420.86211,629,045.28
  经营活动现金流出小计4,781,343,313.892,684,562,296.819,149,062,444.887,237,946,507.54
  经营活动产生的现金流量净额-221,331,880.58-399,303,079.9826,506,231.2-901,758,596.7
二、投资活动产生的现金流量:
  收回投资收到的现金-0422,832,500280,116,000
  处置固定资产、无形资产和其他长期资产收回的现金净额1,119,15621,646101,696,205.04101,142,054.42
  收到的其他与投资活动有关的现金-023,904,958.4518,166,258.45
  投资活动现金流入小计1,119,15621,646548,433,663.49399,424,312.87
  购建固定资产、无形资产和其他长期资产支付的现金90,530,942.7548,821,177.29178,398,277.83154,855,435.35
  投资支付的现金30,655,792.10428,141,000284,298,000
  支付其他与投资活动有关的现金--5,738,700493,449,115.6
  投资活动现金流出小计121,186,734.8548,821,177.29612,277,977.83932,602,550.95
  投资活动产生的现金流量净额-120,067,578.85-48,799,531.29-63,844,314.34-533,178,238.08
三、筹资活动产生的现金流量:
  取得借款收到的现金1,230,000,000840,000,000250,000,000-
  收到其他与筹资活动有关的现金612,233,949.17339,663,268.071,381,391,161.651,169,436,332.86
  筹资活动现金流入小计1,842,233,949.171,179,663,268.071,631,391,161.651,169,436,332.86
  偿还债务支付的现金700,000,000500,000,000250,000,000-
  分配股利、利润或偿付利息支付的现金250,498,161.133,212,400.02603,952,024.22570,677,773.57
  其中:子公司支付给少数股东的股利、利润245,000,000-490,000,000490,000,000
  支付其他与筹资活动有关的现金625,537,547.73392,390,582.041,154,470,123.16916,203,946.99
  筹资活动现金流出小计1,576,035,708.86895,602,982.062,008,422,147.381,486,881,720.56
  筹资活动产生的现金流量净额266,198,240.31284,060,286.01-377,030,985.73-317,445,387.7
四、汇率变动对现金及现金等价物的影响-9,133.09992,237.435,674,236.193,353,085.58
五、现金及现金等价物净增加额-75,210,352.21-163,050,087.83-408,694,832.68-1,749,029,136.9
  加:期初现金及现金等价物余额1,750,091,217.381,750,091,217.382,158,786,050.062,158,786,050.06
  期末现金及现金等价物余额1,674,880,865.171,587,041,129.551,750,091,217.38409,756,913.16
补充资料:
  净利润424,544,819.15-1,050,998,213.65-
  资产减值准备121,837,896.58-396,306,808.86-
  固定资产和投资性房地产折旧52,675,196.14-103,217,358.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧52,675,196.14-103,217,358.78-
  无形资产摊销7,410,836.84-10,205,954.54-
  长期待摊费用摊销13,798,327.65-25,085,121.88-
  处置固定资产、无形资产和其他长期资产的损失-339,261.95--5,084,460.38-
  固定资产报废损失-39,576.05-115,472.95-
  公允价值变动损失0-2,402,451.84-
  财务费用6,798,942--1,297,809.29-
  投资损失0-353,400-
  递延所得税-21,126,133.09--43,242,940.38-
  其中:递延所得税资产减少-19,708,507.99--33,075,665.31-
    递延所得税负债增加-1,417,625.1--10,167,275.07-
  存货的减少-1,174,688,618.7-1,951,608,363.01-
  经营性应收项目的减少1,394,207,994.94-291,636,920.99-
  经营性应付项目的增加-1,059,742,812.34--3,793,800,008.99-
  现金的期末余额1,674,838,292.17-1,749,961,725.88-
  减:现金的期初余额1,749,961,725.88-2,158,786,050.06-
  加:现金等价物的期末余额42,573-129,491.5-
  减:现金等价物的期初余额129,491.5---
  现金及现金等价物的净增加额-75,210,352.21--408,694,832.68-
公告日期2025-08-232025-04-262025-03-292024-10-26
审计意见(境内)标准无保留意见
TOP↑