当前位置:首页 - 行情中心 - 赢合科技(300457) - 财务分析 - 现金流量表

赢合科技

(300457)

  

流通市值:113.28亿  总市值:113.53亿
流通股本:6.44亿   总股本:6.45亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,466,183,833.768,089,596,315.243,228,584,816.049,276,436,901.51
  收到的税费返还180,305,759.660,741,918.8429,284,411.86195,104,199.06
  收到其他与经营活动有关的现金119,802,395.3473,283,047.5854,156,482.34127,369,091.45
  经营活动现金流入小计11,766,291,988.78,223,621,281.663,312,025,710.249,598,910,192.02
  购买商品、接受劳务支付的现金8,548,156,604.035,444,406,835.562,431,683,135.576,234,128,649.95
  支付给职工以及为职工支付的现金1,749,922,882.961,089,664,403.59569,642,114.861,748,954,772.96
  支付的各项税费225,557,155.53121,198,036.1565,643,365.28376,972,741.15
  支付其他与经营活动有关的现金698,976,367.26555,482,237446,226,463.1443,820,249.62
  经营活动现金流出小计11,222,613,009.787,210,751,512.33,513,195,078.818,803,876,413.68
  经营活动产生的现金流量净额543,678,978.921,012,869,769.36-201,169,368.57795,033,778.34
二、投资活动产生的现金流量:
  收回投资收到的现金---0
  处置固定资产、无形资产和其他长期资产收回的现金净额966,882.28844,006.88546,314.54,400,560.75
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计966,882.28844,006.88546,314.54,400,560.75
  购建固定资产、无形资产和其他长期资产支付的现金59,482,377.4927,622,283.9315,826,023.47176,412,302.36
  投资支付的现金246,169,538.7949,800,000-55,527,487.4
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计305,651,916.2877,422,283.9315,826,023.47231,939,789.76
  投资活动产生的现金流量净额-304,685,034-76,578,277.05-15,279,708.97-227,539,229.01
三、筹资活动产生的现金流量:
  取得借款收到的现金104,000,000-01,230,000,000
  收到其他与筹资活动有关的现金720,020,660.08566,682,565.51441,991,042.121,074,757,247.56
  筹资活动现金流入小计824,020,660.08566,682,565.51441,991,042.122,304,757,247.56
  偿还债务支付的现金328,080,000234,430,000134,430,000995,570,000
  分配股利、利润或偿付利息支付的现金213,082,566.91,018,048.95941,854.51524,720,492.9
  其中:子公司支付给少数股东的股利、利润182,560,000-0441,000,000
  支付其他与筹资活动有关的现金678,395,074.39281,519,558.56189,088,051.951,290,700,429.82
  筹资活动现金流出小计1,219,557,641.29516,967,607.51324,459,906.462,810,990,922.72
  筹资活动产生的现金流量净额-395,536,981.2149,714,958117,531,135.66-506,233,675.16
四、汇率变动对现金及现金等价物的影响-15,986,278.37-10,984,781.05-4,724,927.48-11,591,394.47
五、现金及现金等价物净增加额-172,529,314.66975,021,669.26-103,642,869.3649,669,479.7
  加:期初现金及现金等价物余额1,863,653,095.451,799,760,697.081,799,760,556.761,750,091,217.38
  期末现金及现金等价物余额1,691,123,780.792,774,782,366.341,696,117,687.41,799,760,697.08
补充资料:
  净利润-368,107,634.6-783,441,283.13
  资产减值准备-100,476,020.11-227,724,183.66
  固定资产和投资性房地产折旧-59,094,255.95-114,153,840.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-59,094,255.95-114,153,840.64
  无形资产摊销-8,582,660.7-15,443,141.08
  长期待摊费用摊销-17,744,371.82-30,593,210.34
  处置固定资产、无形资产和其他长期资产的损失--45,193.06-14,904,135.65
  固定资产报废损失-237,530.99-632,716.08
  公允价值变动损失-0-0
  财务费用--7,551,393.02--7,248,322.74
  投资损失-0-0
  递延所得税--27,912,176.72--44,166,943.86
  其中:递延所得税资产减少--32,841,095.96--42,037,520.9
    递延所得税负债增加-4,928,919.24--2,129,422.96
  存货的减少--944,057,876.45--1,767,768,201
  经营性应收项目的减少-886,611,668.48--2,932,134,549.07
  经营性应付项目的增加-536,577,459.04-4,329,055,721.82
  现金的期末余额-2,774,514,225.11-1,799,606,852.65
  减:现金的期初余额-1,799,606,852.65-1,749,961,725.88
  加:现金等价物的期末余额-268,141.23-153,844.43
  减:现金等价物的期初余额-153,844.43-129,491.5
  现金及现金等价物的净增加额-975,021,669.26-49,669,479.7
公告日期2026-10-282026-08-222026-04-272026-03-28
审计意见(境内)标准无保留意见
TOP↑