当前位置:首页 - 行情中心 - ST惠伦(300460) - 财务分析 - 现金流量表

ST惠伦

(300460)

  

流通市值:24.21亿  总市值:24.21亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,316,807.34131,470,988.19469,913,835.48309,772,204.69
  收到的税费返还148,786.5297,938.095,333,865.975,229,955.76
  收到其他与经营活动有关的现金18,137,726.92661,027.3530,630,365.5533,063,112.77
  经营活动现金流入小计272,603,320.78132,229,953.63505,878,067348,065,273.22
  购买商品、接受劳务支付的现金100,585,982.6544,467,769.95250,206,725.95146,403,624.06
  支付给职工以及为职工支付的现金64,563,672.0332,264,573.56128,267,020.0397,340,879.51
  支付的各项税费22,262,283.8312,329,828.2441,061,987.1133,811,122.1
  支付其他与经营活动有关的现金28,390,141.8421,032,678.129,044,453.7748,069,008.39
  经营活动现金流出小计215,802,080.35110,094,849.85448,580,186.86325,624,634.06
  经营活动产生的现金流量净额56,801,240.4322,135,103.7857,297,880.1422,440,639.16
二、投资活动产生的现金流量:
  收回投资收到的现金--40,010,009.7840,000,000
  取得投资收益收到的现金--23,212.3323,212.33
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--40,033,222.1140,023,212.33
  购建固定资产、无形资产和其他长期资产支付的现金14,380,717.43553,905.075,462,331.515,525,662.1
  投资支付的现金--40,010,00040,010,000
  投资活动现金流出小计14,380,717.43553,905.0745,472,331.5145,535,662.1
  投资活动产生的现金流量净额-14,380,717.43-553,905.07-5,439,109.4-5,512,449.77
三、筹资活动产生的现金流量:
  取得借款收到的现金127,372,56077,769,120200,468,000330,926,721.09
  收到其他与筹资活动有关的现金1,005,937.38745,599.9236,066,229.0372,692,011.72
  筹资活动现金流入小计128,378,497.3878,514,719.9436,534,229.03403,618,732.81
  偿还债务支付的现金131,566,831.68107,129,248.11254,697,651.53311,446,179.22
  分配股利、利润或偿付利息支付的现金7,460,118.044,279,141.619,553,293.6716,803,573.96
  支付其他与筹资活动有关的现金42,529,504.59-242,156,071.05113,195,788.47
  筹资活动现金流出小计181,556,454.31111,408,389.71516,407,016.25441,445,541.65
  筹资活动产生的现金流量净额-53,177,956.93-32,893,669.81-79,872,787.22-37,826,808.84
四、汇率变动对现金及现金等价物的影响-307,133.99-268,568.23-1,410,836.88-1,709,886.29
五、现金及现金等价物净增加额-11,064,567.92-11,581,039.33-29,424,853.36-22,608,505.74
  加:期初现金及现金等价物余额25,223,361.2725,223,361.2754,648,214.6354,680,826.95
  期末现金及现金等价物余额14,158,793.3513,642,321.9425,223,361.2732,072,321.21
补充资料:
  净利润-37,991,957.19--166,465,679.12-
  资产减值准备12,672,109.56-66,524,379.81-
  固定资产和投资性房地产折旧44,515,815.13-91,062,151.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,515,815.13-91,062,151.42-
  无形资产摊销3,641,891.7-5,883,075.75-
  长期待摊费用摊销360,008.48-4,495,406.89-
  处置固定资产、无形资产和其他长期资产的损失---52,362.49-
  财务费用11,749,109.21-25,894,302.33-
  投资损失---578,324.39-
  递延所得税-2,723,705.32-12,758,642.18-
  其中:递延所得税资产减少323,221.71-16,749,510.75-
    递延所得税负债增加-3,046,927.03--3,990,868.57-
  存货的减少18,120,520.25-64,749,223.29-
  经营性应收项目的减少-31,109,801.89-56,242,535.88-
  经营性应付项目的增加36,973,954.92--104,901,543.27-
  现金的期末余额14,158,793.35-25,223,361.27-
  减:现金的期初余额25,223,361.27-54,648,214.63-
  现金及现金等价物的净增加额-11,064,567.92--29,424,853.36-
公告日期2026-08-222026-04-292026-04-292025-10-29
审计意见(境内)标准无保留意见
TOP↑