当前位置:首页 - 行情中心 - 惠伦晶体(300460) - 财务分析 - 现金流量表

惠伦晶体

(300460)

  

流通市值:29.09亿  总市值:29.09亿
流通股本:2.81亿   总股本:2.81亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金309,772,204.69222,553,698.5877,937,580.37399,233,517.74
  收到的税费返还5,229,955.76861,787.81807,228.714,020,370.15
  收到其他与经营活动有关的现金33,063,112.7711,789,407.6412,064,798.4346,581,385.76
  经营活动现金流入小计348,065,273.22235,204,894.0390,809,607.51449,835,273.65
  购买商品、接受劳务支付的现金146,403,624.06115,280,531.3211,098,419.48229,864,348.14
  支付给职工以及为职工支付的现金97,340,879.5166,456,052.2636,188,801.08136,996,575.33
  支付的各项税费33,811,122.125,679,651.0311,998,086.3731,595,618.77
  支付其他与经营活动有关的现金48,069,008.3920,882,894.413,018,464.6146,076,038.96
  经营活动现金流出小计325,624,634.06228,299,129.0172,303,771.54444,532,581.2
  经营活动产生的现金流量净额22,440,639.166,905,765.0218,505,835.975,302,692.45
二、投资活动产生的现金流量:
  收回投资收到的现金40,000,00040,000,00040,000,00010,000,000
  取得投资收益收到的现金23,212.3323,212.3323,212.3320,547.95
  处置固定资产、无形资产和其他长期资产收回的现金净额---131,827.54
  投资活动现金流入小计40,023,212.3340,023,212.3340,023,212.3310,152,375.49
  购建固定资产、无形资产和其他长期资产支付的现金5,525,662.15,483,741.12,743,737.39,798,328.31
  投资支付的现金40,010,00040,000,00040,000,00010,100,000
  投资活动现金流出小计45,535,662.145,483,741.142,743,737.319,898,328.31
  投资活动产生的现金流量净额-5,512,449.77-5,460,528.77-2,720,524.97-9,745,952.82
三、筹资活动产生的现金流量:
  取得借款收到的现金330,926,721.09165,376,607.97100,000,000461,210,195.63
  收到其他与筹资活动有关的现金72,692,011.7261,998,463.21337,701.42171,650,410.36
  筹资活动现金流入小计403,618,732.81227,375,071.18100,337,701.42632,860,605.99
  偿还债务支付的现金311,446,179.22143,374,334.65116,716,004.27403,840,446.84
  分配股利、利润或偿付利息支付的现金16,803,573.9612,128,584.246,899,988.1528,229,059.18
  支付其他与筹资活动有关的现金113,195,788.4782,301,266.671,835,000201,580,544.22
  筹资活动现金流出小计441,445,541.65237,804,185.56125,450,992.42633,650,050.24
  筹资活动产生的现金流量净额-37,826,808.84-10,429,114.38-25,113,291-789,444.25
四、汇率变动对现金及现金等价物的影响-1,709,886.29-1,127,557.63-169,184.5-2,373,136.28
五、现金及现金等价物净增加额-22,608,505.74-10,111,435.76-9,497,164.5-7,605,840.9
  加:期初现金及现金等价物余额54,680,826.9554,648,214.63150,988,807.962,254,055.53
  期末现金及现金等价物余额32,072,321.2144,536,778.87141,491,643.454,648,214.63
补充资料:
  净利润--66,583,159.15--189,640,674.51
  资产减值准备-14,181,239.1-80,921,861.65
  固定资产和投资性房地产折旧-44,698,405.48-100,414,825.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-44,698,405.48-100,414,825.27
  无形资产摊销-3,046,555.72-5,712,462.89
  长期待摊费用摊销-2,624,374.94-5,836,544.86
  处置固定资产、无形资产和其他长期资产的损失----156,480.37
  固定资产报废损失---141,649.03
  财务费用-15,559,066.25-28,757,098.08
  投资损失-25,977.31-769,999.35
  递延所得税-0--2,345,676.03
  其中:递延所得税资产减少---2,366,455.17
    递延所得税负债增加----4,712,131.2
  存货的减少-21,377,308.48--8,648,663.97
  经营性应收项目的减少--12,807,471.64--41,019,387.57
  经营性应付项目的增加--15,370,055.33-22,791,929.06
  现金的期末余额-44,536,778.87-54,648,214.63
  减:现金的期初余额-54,648,214.63-62,254,055.53
  现金及现金等价物的净增加额--10,111,435.76--7,605,840.9
公告日期2025-10-292025-08-292025-04-292025-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑