当前位置:首页 - 行情中心 - 景嘉微(300474) - 财务分析 - 现金流量表

景嘉微

(300474)

  

流通市值:189.34亿  总市值:243.44亿
流通股本:4.06亿   总股本:5.23亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金454,973,160.99401,021,888.63126,038,774.85693,209,315.83
  收到的税费返还7,460,510.293,438,556.92-32,359,198.69
  收到其他与经营活动有关的现金58,698,020.5836,429,325.1233,515,747.41186,568,738.47
  经营活动现金流入小计521,131,691.86440,889,770.67159,554,522.26912,137,252.99
  购买商品、接受劳务支付的现金466,987,128.45358,205,809.68101,959,034.69407,338,170.08
  支付给职工以及为职工支付的现金452,426,144.55317,247,833.52120,936,335.04366,588,829.51
  支付的各项税费63,658,123.1844,544,791.424,141,176.3781,795,580.96
  支付其他与经营活动有关的现金79,766,415.2946,982,204.2435,739,498.76107,396,004.93
  经营活动现金流出小计1,062,837,811.47766,980,638.84282,776,044.86963,118,585.48
  经营活动产生的现金流量净额-541,706,119.61-326,090,868.17-123,221,522.6-50,981,332.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,398,902,181.21,068,902,181.2360,016,626.2588,872,262.69
  取得投资收益收到的现金8,189,106.117,314,106.11475,651.946,366,166.61
  处置固定资产、无形资产和其他长期资产收回的现金净额14,485420-3,087.8
  投资活动现金流入小计1,407,105,772.311,076,216,707.31360,492,278.14595,241,517.1
  购建固定资产、无形资产和其他长期资产支付的现金75,055,382.3932,817,704.014,384,818.8375,163,458.65
  投资支付的现金1,404,000,0001,404,000,000670,000,0001,345,000,000
  取得子公司及其他营业单位支付的现金---65,729,482.92
  投资活动现金流出小计1,479,055,382.391,436,817,704.01674,384,818.831,485,892,941.57
  投资活动产生的现金流量净额-71,949,610.08-360,600,996.7-313,892,540.69-890,651,424.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金---20,000,000
  其中:子公司吸收少数股东投资收到的现金---20,000,000
  取得借款收到的现金209,900,00028,000,000-300,000,000
  筹资活动现金流入平衡项目00-0
  筹资活动现金流入小计209,900,00028,000,000-320,000,000
  偿还债务支付的现金41,250,00015,500,0003,750,00049,750,000
  分配股利、利润或偿付利息支付的现金5,716,360.73,749,039.171,782,331.2533,675,863.46
  支付其他与筹资活动有关的现金4,217,766.322,955,986.67-6,402,809.16
  筹资活动现金流出小计51,184,127.0222,205,025.845,532,331.2589,828,672.62
  筹资活动产生的现金流量净额158,715,872.985,794,974.16-5,532,331.25230,171,327.38
五、现金及现金等价物净增加额-454,939,856.71-680,896,890.71-442,646,394.54-711,461,429.58
  加:期初现金及现金等价物余额3,544,295,794.73,544,295,794.73,544,295,794.74,255,757,224.28
  期末现金及现金等价物余额3,089,355,937.992,863,398,903.993,101,649,400.163,544,295,794.7
补充资料:
  净利润--181,241,640.81--226,598,601.84
  资产减值准备-25,333,024.34-104,165,144.64
  固定资产和投资性房地产折旧-29,921,743.51-51,326,700.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-29,921,743.51-51,326,700.19
  无形资产摊销-42,040,848.21-40,423,009.53
  长期待摊费用摊销-1,977,508.02-3,923,011.51
  处置固定资产、无形资产和其他长期资产的损失----1,849.57
  固定资产报废损失-321,532.55-200,004.82
  公允价值变动损失--161,059.18--656,815.64
  财务费用-4,417,965.15-4,213,973.29
  投资损失--5,135,182.08--1,284,514.13
  递延所得税-2,791,590.56--75,530,830.15
  其中:递延所得税资产减少-2,791,590.56--75,530,830.15
  存货的减少--62,302,103.73-107,670,199.2
  经营性应收项目的减少--133,571,918.19--111,891,879.05
  经营性应付项目的增加--53,964,691.74-48,834,934.67
  其他----1,139,178.7
  现金的期末余额-2,863,398,903.99-3,544,295,794.7
  减:现金的期初余额-3,544,295,794.7-4,255,757,224.28
  现金及现金等价物的净增加额--680,896,890.71--711,461,429.58
公告日期2026-10-282026-08-212026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑