当前位置:首页 - 行情中心 - 胜宏科技(300476) - 财务分析 - 现金流量表

胜宏科技

(300476)

  

流通市值:261.10亿  总市值:263.38亿
流通股本:8.55亿   总股本:8.63亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,598,542,820.647,869,734,503.325,653,624,801.33,858,403,536.83
收到的税费返还92,458,789.48296,469,757.67226,588,213.09144,864,210.18
收到其他与经营活动有关的现金95,326,122.2766,572,221.2240,771,604.4126,212,359.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,786,327,732.398,232,776,482.215,920,984,618.84,029,480,106.25
购买商品、接受劳务支付的现金2,044,559,375.215,127,860,680.323,843,230,315.412,592,834,458.15
支付给职工以及为职工支付的现金393,803,575.021,263,365,771.43919,506,301.08603,986,302.26
支付的各项税费74,092,923.27158,834,784.77107,940,712.9981,886,123.21
支付其他与经营活动有关的现金93,199,200.48402,938,894.44339,800,901.02284,771,355.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,605,655,073.986,953,000,130.965,210,478,230.53,563,478,239.36
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额180,672,658.411,279,776,351.25710,506,388.3466,001,866.89
二、投资活动产生的现金流量:
收回投资收到的现金-700,000,000--
取得投资收益收到的现金5,855,00010,565,583.782,379,512.69-
处置固定资产、无形资产和其他长期资产收回的现金净额5,918,064.62159,640,686.61156,186,918.9152,120,662.04
收到的其他与投资活动有关的现金01,232,082,974.941,195,562,577.341,192,937,426.6
投资活动现金流入的平衡项目0000
投资活动现金流入小计11,773,064.622,102,289,245.331,354,129,008.931,345,058,088.64
购建固定资产、无形资产和其他长期资产支付的现金214,593,291.09644,557,970.03478,926,318.08360,256,699.27
取得子公司及其他营业单位支付的现金-2,773,463,388.49--
支付其他与投资活动有关的现金0683,942,200683,942,200683,942,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计214,593,291.094,101,963,558.521,162,868,518.081,044,198,899.27
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-202,820,226.47-1,999,674,313.19191,260,490.85300,859,189.37
三、筹资活动产生的现金流量:
取得借款收到的现金943,700,476.884,375,575,443.132,604,726,909.482,139,167,492.03
收到其他与筹资活动有关的现金1,000,601.935,314.58--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计944,701,078.814,375,580,757.712,604,726,909.482,139,167,492.03
偿还债务支付的现金1,001,021,335.722,384,885,613.91,680,105,356.821,213,662,735.27
分配股利、利润或偿付利息支付的现金24,391,648.11230,368,406.72210,918,531.67195,461,767.25
支付其他与筹资活动有关的现金2,950,660.631,026,517,840.761,451,883,706.411,155,138,350.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,028,363,644.463,641,771,861.383,342,907,594.92,564,262,852.94
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-83,662,565.65733,808,896.33-738,180,685.42-425,095,360.91
四、汇率变动对现金及现金等价物的影响17,092,114.419,453,707.542,965,338.6552,539,968.85
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-88,718,019.323,364,641.89206,551,532.38394,305,664.2
加:期初现金及现金等价物余额749,377,150.98726,012,509.09726,012,509.09726,012,509.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额660,659,131.68749,377,150.98932,564,041.471,120,318,173.29
补充资料:
净利润-671,346,370.08-344,531,897.34
资产减值准备-31,463,766.83--1,441,651.7
固定资产和投资性房地产折旧-611,530,296.96-290,164,189.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-611,530,296.96-290,164,189.05
无形资产摊销-13,365,441.85-4,560,504.84
长期待摊费用摊销-15,163,278.05-7,265,568.2
处置固定资产、无形资产和其他长期资产的损失-6,197,240.1-542,307.36
固定资产报废损失-283,088.79--184,059.92
公允价值变动损失--2,346,167.37-1,131,918.08
财务费用-97,030,514.46-45,691,120.78
投资损失--40,560,554.47--22,237,867.78
递延所得税--87,069,958.91--7,463,992.24
其中:递延所得税资产减少--41,635,374.56--681,077.35
递延所得税负债增加--45,434,584.35--6,782,914.89
存货的减少-36,050,418.89-69,305,847.39
经营性应收项目的减少--683,859,183.64--234,824,504.61
经营性应付项目的增加-598,134,348.86--34,808,049.99
现金的期末余额-749,377,150.98-1,120,318,173.29
减:现金的期初余额-726,012,509.09-726,012,509.09
公告日期2024-04-192024-04-192023-10-252023-08-25
审计意见(境内)标准无保留意见
TOP↑