当前位置:首页 - 行情中心 - 胜宏科技(300476) - 财务分析 - 现金流量表

胜宏科技

(300476)

  

流通市值:2957.97亿  总市值:2983.87亿
流通股本:8.55亿   总股本:8.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,079,708,769.83,527,825,393.2610,163,861,946.947,654,097,629.47
  收到的税费返还435,335,616.47110,208,722.41380,728,857.1280,640,954.7
  收到其他与经营活动有关的现金57,880,864.2283,515,717.89151,801,488.86148,859,624.46
  经营活动现金流入小计7,572,925,250.493,721,549,833.5610,696,392,292.98,083,598,208.63
  购买商品、接受劳务支付的现金4,747,713,269.492,414,786,043.76,896,331,392.985,130,217,162.51
  支付给职工以及为职工支付的现金1,059,332,127.81525,846,875.991,755,055,896.481,187,231,170.92
  支付的各项税费244,955,455.14169,461,975.85263,505,305.92172,708,746.77
  支付其他与经营活动有关的现金330,798,282.81187,597,162.75423,193,943.69366,656,514.84
  经营活动现金流出小计6,382,799,135.253,297,692,058.299,338,086,539.076,856,813,595.04
  经营活动产生的现金流量净额1,190,126,115.24423,857,775.271,358,305,753.831,226,784,613.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金52,180-8,637,833.338,646,436.91
  处置固定资产、无形资产和其他长期资产收回的现金净额1,915,704.0221,736,593.8711,700,711.3737,666,748.49
  收到的其他与投资活动有关的现金9,586,268.46--0
  投资活动现金流入小计11,554,152.4821,736,593.8720,338,544.746,313,185.4
  购建固定资产、无形资产和其他长期资产支付的现金2,159,024,136.69730,103,857.58833,820,204.25761,350,154.78
  取得子公司及其他营业单位支付的现金--223,512,656.88250,830,000
  支付其他与投资活动有关的现金--3,835,520.4627,536,769.56
  投资活动现金流出小计2,159,024,136.69730,103,857.581,061,168,381.591,039,716,924.34
  投资活动产生的现金流量净额-2,147,469,984.21-708,367,263.71-1,040,829,836.89-993,403,738.94
三、筹资活动产生的现金流量:
  取得借款收到的现金2,383,449,708.1937,218,590.492,629,326,537.451,827,004,724.69
  收到其他与筹资活动有关的现金662,358,241.42662,827,938.79656,504,303.58485,005,440.33
  筹资活动现金流入小计3,045,807,949.521,600,046,529.283,285,830,841.032,312,010,165.02
  偿还债务支付的现金1,566,402,826.98933,441,958.723,189,326,292.352,363,201,578.7
  分配股利、利润或偿付利息支付的现金315,592,060.5627,808,426.62260,364,567.51236,481,184.06
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金52,834,012.6946,132,851.3346,145,53810,151,704.74
  筹资活动现金流出小计1,934,828,900.231,007,383,236.673,495,836,397.862,609,834,467.5
  筹资活动产生的现金流量净额1,110,979,049.29592,663,292.61-210,005,556.83-297,824,302.48
四、汇率变动对现金及现金等价物的影响22,219,528.8322,648,032.5469,798,397.4517,490,989.33
五、现金及现金等价物净增加额175,854,709.15330,801,836.71177,268,757.56-46,952,438.5
  加:期初现金及现金等价物余额926,645,908.54926,645,908.54749,377,150.98749,377,150.98
  期末现金及现金等价物余额1,102,500,617.691,257,447,745.25926,645,908.54702,424,712.48
补充资料:
  净利润2,143,119,809.25-1,154,431,097.85-
  资产减值准备51,877,648.42-15,032,755.1-
  固定资产和投资性房地产折旧410,082,493.59-698,021,391.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧410,082,493.59-698,021,391.27-
  无形资产摊销24,491,020.77-39,261,106.72-
  长期待摊费用摊销41,327,648.6-50,288,534.46-
  处置固定资产、无形资产和其他长期资产的损失12,111,554.09-47,603,669.64-
  固定资产报废损失4,964,442.51-5,958,774.79-
  公允价值变动损失-29,066.06-3,490,217.49-
  财务费用36,947,636.12-32,274,461.38-
  投资损失-52,180--8,637,833.33-
  递延所得税-30,979,233.81-13,235,198.38-
  其中:递延所得税资产减少-31,200,511.64-23,395,292.75-
    递延所得税负债增加221,277.83--10,160,094.37-
  存货的减少-684,188,854.44--689,239,365.22-
  经营性应收项目的减少-2,213,343,626.93--808,133,965.62-
  经营性应付项目的增加1,379,825,101.95-787,470,211.3-
  其他4,759,959.19---
  现金的期末余额1,102,500,617.69-926,645,908.54-
  减:现金的期初余额926,645,908.54-749,377,150.98-
  现金及现金等价物的净增加额175,854,709.15-177,268,757.56-
公告日期2025-08-272025-04-222025-03-292024-10-29
审计意见(境内)标准无保留意见
TOP↑