当前位置:首页 - 行情中心 - 胜宏科技(300476) - 财务分析 - 现金流量表

胜宏科技

(300476)

  

流通市值:2656.94亿  总市值:2704.00亿
流通股本:8.55亿   总股本:8.70亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金11,071,370,921.217,079,708,769.83,527,825,393.2610,163,861,946.94
  收到的税费返还727,064,799.98435,335,616.47110,208,722.41380,728,857.1
  收到其他与经营活动有关的现金98,979,727.1457,880,864.2283,515,717.89151,801,488.86
  经营活动现金流入小计11,897,415,448.337,572,925,250.493,721,549,833.5610,696,392,292.9
  购买商品、接受劳务支付的现金6,959,875,004.284,747,713,269.492,414,786,043.76,896,331,392.98
  支付给职工以及为职工支付的现金1,667,346,452.861,059,332,127.81525,846,875.991,755,055,896.48
  支付的各项税费370,545,111.16244,955,455.14169,461,975.85263,505,305.92
  支付其他与经营活动有关的现金516,249,917.03330,798,282.81187,597,162.75423,193,943.69
  经营活动现金流出小计9,514,016,485.336,382,799,135.253,297,692,058.299,338,086,539.07
  经营活动产生的现金流量净额2,383,398,9631,190,126,115.24423,857,775.271,358,305,753.83
二、投资活动产生的现金流量:
  取得投资收益收到的现金908,18052,180-8,637,833.33
  处置固定资产、无形资产和其他长期资产收回的现金净额5,197,572.121,915,704.0221,736,593.8711,700,711.37
  收到的其他与投资活动有关的现金8,730,268.469,586,268.46--
  投资活动现金流入小计14,836,020.5811,554,152.4821,736,593.8720,338,544.7
  购建固定资产、无形资产和其他长期资产支付的现金3,653,692,576.82,159,024,136.69730,103,857.58833,820,204.25
  取得子公司及其他营业单位支付的现金---223,512,656.88
  支付其他与投资活动有关的现金---3,835,520.46
  投资活动现金流出小计3,653,692,576.82,159,024,136.69730,103,857.581,061,168,381.59
  投资活动产生的现金流量净额-3,638,856,556.22-2,147,469,984.21-708,367,263.71-1,040,829,836.89
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,941,886,734.47---
  取得借款收到的现金3,554,406,755.242,383,449,708.1937,218,590.492,629,326,537.45
  收到其他与筹资活动有关的现金662,358,153.91662,358,241.42662,827,938.79656,504,303.58
  筹资活动现金流入小计6,158,651,643.623,045,807,949.521,600,046,529.283,285,830,841.03
  偿还债务支付的现金2,341,782,167.221,566,402,826.98933,441,958.723,189,326,292.35
  分配股利、利润或偿付利息支付的现金346,586,951.5315,592,060.5627,808,426.62260,364,567.51
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金68,009,845.7552,834,012.6946,132,851.3346,145,538
  筹资活动现金流出小计2,756,378,964.471,934,828,900.231,007,383,236.673,495,836,397.86
  筹资活动产生的现金流量净额3,402,272,679.151,110,979,049.29592,663,292.61-210,005,556.83
四、汇率变动对现金及现金等价物的影响44,872,419.4222,219,528.8322,648,032.5469,798,397.45
五、现金及现金等价物净增加额2,191,687,505.35175,854,709.15330,801,836.71177,268,757.56
  加:期初现金及现金等价物余额926,645,908.54926,645,908.54926,645,908.54749,377,150.98
  期末现金及现金等价物余额3,118,333,413.891,102,500,617.691,257,447,745.25926,645,908.54
补充资料:
  净利润-2,143,119,809.25-1,154,431,097.85
  资产减值准备-51,877,648.42-15,032,755.1
  固定资产和投资性房地产折旧-410,082,493.59-698,021,391.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-410,082,493.59-698,021,391.27
  无形资产摊销-24,491,020.77-39,261,106.72
  长期待摊费用摊销-41,327,648.6-50,288,534.46
  处置固定资产、无形资产和其他长期资产的损失-12,111,554.09-47,603,669.64
  固定资产报废损失-4,964,442.51-5,958,774.79
  公允价值变动损失--29,066.06-3,490,217.49
  财务费用-36,947,636.12-32,274,461.38
  投资损失--52,180--8,637,833.33
  递延所得税--30,979,233.81-13,235,198.38
  其中:递延所得税资产减少--31,200,511.64-23,395,292.75
    递延所得税负债增加-221,277.83--10,160,094.37
  存货的减少--684,188,854.44--689,239,365.22
  经营性应收项目的减少--2,213,343,626.93--808,133,965.62
  经营性应付项目的增加-1,379,825,101.95-787,470,211.3
  其他-4,759,959.19--
  现金的期末余额-1,102,500,617.69-926,645,908.54
  减:现金的期初余额-926,645,908.54-749,377,150.98
  现金及现金等价物的净增加额-175,854,709.15-177,268,757.56
公告日期2025-10-282025-08-272025-04-222025-03-29
审计意见(境内)标准无保留意见
TOP↑