当前位置:首页 - 行情中心 - 胜宏科技(300476) - 财务分析 - 现金流量表

胜宏科技

(300476)

  

流通市值:1819.51亿  总市值:2066.80亿
流通股本:8.65亿   总股本:9.83亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金10,346,619,168.175,478,057,220.9616,481,481,032.7811,071,370,921.21
  收到的税费返还1,370,302,716.64812,290,935.461,016,961,748.87727,064,799.98
  收到其他与经营活动有关的现金249,359,237.3611,165,024.72225,317,553.1598,979,727.14
  经营活动现金流入小计11,966,281,122.176,301,513,181.1417,723,760,334.811,897,415,448.33
  购买商品、接受劳务支付的现金6,753,870,104.963,026,642,255.399,307,443,287.616,959,875,004.28
  支付给职工以及为职工支付的现金1,407,003,946.82663,077,310.352,223,097,574.391,667,346,452.86
  支付的各项税费446,676,236.5379,588,044.19593,750,018.41370,545,111.16
  支付其他与经营活动有关的现金447,555,550.89115,547,108.05996,816,670.42516,249,917.03
  经营活动现金流出小计9,055,105,839.174,184,854,717.9813,121,107,550.839,514,016,485.33
  经营活动产生的现金流量净额2,911,175,2832,116,658,463.164,602,652,783.972,383,398,963
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,435,066.221,419,015.41,489,314.8908,180
  处置固定资产、无形资产和其他长期资产收回的现金净额14,363,572.73923,329.856,893,350.55,197,572.12
  收到的其他与投资活动有关的现金137,116,000137,782,0001,810,466,268.468,730,268.46
  投资活动现金流入小计154,914,638.95140,124,345.251,818,848,933.7614,836,020.58
  购建固定资产、无形资产和其他长期资产支付的现金7,076,060,987.423,573,998,343.456,616,818,528.873,653,692,576.8
  投资支付的现金726,864,537.15---
  取得子公司及其他营业单位支付的现金286,110,124.77285,246,512--
  支付其他与投资活动有关的现金14,024,574,821.88458,581,737.261,937,000,000-
  投资活动现金流出小计22,113,610,471.224,317,826,592.718,553,818,528.873,653,692,576.8
  投资活动产生的现金流量净额-21,958,695,832.27-4,177,702,247.46-6,734,969,595.11-3,638,856,556.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金20,088,409,171.6124,884,1601,941,886,734.471,941,886,734.47
  取得借款收到的现金4,858,373,538.932,988,879,340.75,040,447,081.553,554,406,755.24
  收到其他与筹资活动有关的现金651,660651,334.12662,314,548.67662,358,153.91
  筹资活动现金流入小计24,947,434,370.543,014,414,834.827,644,648,364.696,158,651,643.62
  偿还债务支付的现金934,596,334.57318,954,995.412,795,386,052.672,341,782,167.22
  分配股利、利润或偿付利息支付的现金1,842,783,297.0941,247,931.38380,297,852.2346,586,951.5
  支付其他与筹资活动有关的现金22,805,873.3615,385,251.4991,496,079.4368,009,845.75
  筹资活动现金流出小计2,800,185,505.02375,588,178.283,267,179,984.32,756,378,964.47
  筹资活动产生的现金流量净额22,147,248,865.522,638,826,656.544,377,468,380.393,402,272,679.15
四、汇率变动对现金及现金等价物的影响-306,468,685.84-62,811,090.1934,783,668.5744,872,419.42
五、现金及现金等价物净增加额2,793,259,630.41514,971,782.052,279,935,237.822,191,687,505.35
  加:期初现金及现金等价物余额3,206,581,146.363,206,581,146.36926,645,908.54926,645,908.54
  期末现金及现金等价物余额5,999,840,776.773,721,552,928.413,206,581,146.363,118,333,413.89
补充资料:
  净利润2,856,778,938.24-4,311,988,274.4-
  资产减值准备19,619,802.02-70,297,100.21-
  固定资产和投资性房地产折旧555,585,201.33-851,435,647.56-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧555,585,201.33-851,435,647.56-
  无形资产摊销32,870,591.4-49,260,032.79-
  长期待摊费用摊销56,268,379.07-92,308,130.83-
  处置固定资产、无形资产和其他长期资产的损失29,174,455.47-22,305,093.68-
  固定资产报废损失35,366,708.63-33,465,168.05-
  公允价值变动损失-594,820,131.07---
  财务费用233,795,557.54-57,311,953.27-
  投资损失3,529,962.68--25,218,523.24-
  递延所得税56,107,487.05--47,027,216.44-
  其中:递延所得税资产减少-24,935,636.65--41,716,516.38-
    递延所得税负债增加81,043,123.7--5,310,700.06-
  存货的减少-2,743,601,391.13--1,204,375,803.64-
  经营性应收项目的减少-4,076,455,123.1--7,462,073,691.99-
  经营性应付项目的增加6,433,721,433.96-7,819,536,694.86-
  其他--11,201,141.15-
  现金的期末余额5,999,840,776.77-3,206,581,146.36-
  减:现金的期初余额3,206,581,146.36-926,645,908.54-
  现金及现金等价物的净增加额2,793,259,630.41-2,279,935,237.82-
公告日期2026-08-282026-04-292026-03-132025-10-28
审计意见(境内)标准无保留意见
TOP↑