当前位置:首页 - 行情中心 - 濮阳惠成(300481) - 财务分析 - 现金流量表

濮阳惠成

(300481)

  

流通市值:42.21亿  总市值:42.46亿
流通股本:2.90亿   总股本:2.92亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金386,832,745.991,421,757,498.271,140,275,482.81829,332,971.2
收到的税费返还10,468,361.2242,503,408.7440,372,316.8727,012,142.87
收到其他与经营活动有关的现金12,739,8469,756,762.438,207,362.752,520,757.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计410,040,953.211,474,017,669.441,188,855,162.43858,865,871.39
购买商品、接受劳务支付的现金293,977,089.091,041,219,652.7815,084,946.79530,345,055.96
支付给职工以及为职工支付的现金35,826,875.6298,542,823.7775,267,059.9151,564,987.22
支付的各项税费16,365,420.9559,406,049.6143,341,981.7432,256,261.99
支付其他与经营活动有关的现金6,071,299.6328,145,238.1423,556,432.59,214,702.43
经营活动现金流出的平衡项目0000
经营活动现金流出小计352,240,685.291,227,313,764.22957,250,420.94623,381,007.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额57,800,267.92246,703,905.22231,604,741.49235,484,863.79
二、投资活动产生的现金流量:
收回投资收到的现金672,379,9502,863,547,365.691,874,299,890.781,088,533,478
取得投资收益收到的现金9,102,780.2441,039,084.0736,963,758.4719,104,689.4
处置固定资产、无形资产和其他长期资产收回的现金净额-3,836,321.821,675,495.221,675,495.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计681,482,730.242,908,422,771.581,912,939,144.471,109,313,662.62
购建固定资产、无形资产和其他长期资产支付的现金22,722,665.52187,387,969.31146,368,652.6896,411,022.18
投资支付的现金926,923,078.532,708,748,948.881,906,928,023.881,178,962,885
支付其他与投资活动有关的现金-5,295.135,145.135,145.13
投资活动现金流出的平衡项目0000
投资活动现金流出小计949,645,744.052,896,142,213.322,053,301,821.691,275,379,052.31
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-268,163,013.8112,280,558.26-140,362,677.22-166,065,389.69
三、筹资活动产生的现金流量:
取得借款收到的现金157,000,000125,000,000125,000,000100,000,000
收到其他与筹资活动有关的现金-178,793,154.15--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计157,000,000303,793,154.15125,000,000100,000,000
偿还债务支付的现金121,000,000149,000,000122,000,000122,000,000
分配股利、利润或偿付利息支付的现金1,351,262.77180,960,439.57121,302,925.57119,972,301.32
支付其他与筹资活动有关的现金10,000,000179,210,466.7969,031,300.6450,120,341.63
筹资活动现金流出平衡项目0000
筹资活动现金流出小计132,351,262.77509,170,906.36312,334,226.21292,092,642.95
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额24,648,737.23-205,377,752.21-187,334,226.21-192,092,642.95
四、汇率变动对现金及现金等价物的影响146,562.078,086,577.193,440,727.642,815,950.98
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-185,567,446.5961,693,288.46-92,651,434.3-119,857,217.87
加:期初现金及现金等价物余额294,082,712.01232,389,423.55232,389,423.55232,389,423.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额108,515,265.42294,082,712.01139,737,989.25112,532,205.68
补充资料:
净利润-191,530,183.56-112,524,095.54
资产减值准备-536,040.52-1,186,865.07
固定资产和投资性房地产折旧-53,495,964.04-26,979,661.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,495,964.04-26,979,661.29
无形资产摊销-5,748,309.96-2,874,154.98
长期待摊费用摊销-1,463,861.15-648,497.64
处置固定资产、无形资产和其他长期资产的损失-2,396,970.25-2,348,998.55
固定资产报废损失-184,903.24--
公允价值变动损失----911,342.47
财务费用--27,456,196.39--14,254,319.37
投资损失--10,256,342.09--5,959,681.58
递延所得税-764,583--497,142.57
其中:递延所得税资产减少-127,681.97-478,347.24
递延所得税负债增加-636,901.03--975,489.81
存货的减少-24,264,299.72--16,284,406.14
经营性应收项目的减少-14,002,904.22-54,633,703.13
经营性应付项目的增加--10,357,096.17-71,965,909.63
现金的期末余额-294,082,712.01-112,532,205.68
减:现金的期初余额-232,389,423.55-232,389,423.55
公告日期2025-04-252025-03-282024-10-242024-08-23
审计意见(境内)标准无保留意见
TOP↑