当前位置:首页 - 行情中心 - 濮阳惠成(300481) - 财务分析 - 现金流量表

濮阳惠成

(300481)

  

流通市值:42.76亿  总市值:43.02亿
流通股本:2.90亿   总股本:2.92亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金845,524,352.85386,832,745.991,421,757,498.271,140,275,482.81
  收到的税费返还22,593,692.0610,468,361.2242,503,408.7440,372,316.87
  收到其他与经营活动有关的现金17,368,088.2712,739,8469,756,762.438,207,362.75
  经营活动现金流入小计885,486,133.18410,040,953.211,474,017,669.441,188,855,162.43
  购买商品、接受劳务支付的现金695,504,985.32293,977,089.091,041,219,652.7815,084,946.79
  支付给职工以及为职工支付的现金61,863,069.3435,826,875.6298,542,823.7775,267,059.91
  支付的各项税费37,994,885.2616,365,420.9559,406,049.6143,341,981.74
  支付其他与经营活动有关的现金12,447,465.546,071,299.6328,145,238.1423,556,432.5
  经营活动现金流出小计807,810,405.46352,240,685.291,227,313,764.22957,250,420.94
  经营活动产生的现金流量净额77,675,727.7257,800,267.92246,703,905.22231,604,741.49
二、投资活动产生的现金流量:
  收回投资收到的现金1,063,740,435.03672,379,9502,863,547,365.691,874,299,890.78
  取得投资收益收到的现金14,169,296.539,102,780.2441,039,084.0736,963,758.47
  处置固定资产、无形资产和其他长期资产收回的现金净额1,132,639.84-3,836,321.821,675,495.22
  投资活动现金流入小计1,079,042,371.4681,482,730.242,908,422,771.581,912,939,144.47
  购建固定资产、无形资产和其他长期资产支付的现金44,354,263.0222,722,665.52187,387,969.31146,368,652.68
  投资支付的现金1,349,357,193.53926,923,078.532,708,748,948.881,906,928,023.88
  支付其他与投资活动有关的现金--5,295.135,145.13
  投资活动现金流出小计1,393,711,456.55949,645,744.052,896,142,213.322,053,301,821.69
  投资活动产生的现金流量净额-314,669,085.15-268,163,013.8112,280,558.26-140,362,677.22
三、筹资活动产生的现金流量:
  取得借款收到的现金157,000,000157,000,000125,000,000125,000,000
  收到其他与筹资活动有关的现金80,000,000-178,793,154.15-
  筹资活动现金流入小计237,000,000157,000,000303,793,154.15125,000,000
  偿还债务支付的现金171,000,000121,000,000149,000,000122,000,000
  分配股利、利润或偿付利息支付的现金61,898,757.811,351,262.77180,960,439.57121,302,925.57
  支付其他与筹资活动有关的现金69,160.910,000,000179,210,466.7969,031,300.64
  筹资活动现金流出小计232,967,918.71132,351,262.77509,170,906.36312,334,226.21
  筹资活动产生的现金流量净额4,032,081.2924,648,737.23-205,377,752.21-187,334,226.21
四、汇率变动对现金及现金等价物的影响31,718.74146,562.078,086,577.193,440,727.64
五、现金及现金等价物净增加额-232,929,557.4-185,567,446.5961,693,288.46-92,651,434.3
  加:期初现金及现金等价物余额294,082,712.01294,082,712.01232,389,423.55232,389,423.55
  期末现金及现金等价物余额61,153,154.61108,515,265.42294,082,712.01139,737,989.25
补充资料:
  净利润70,654,540.3-191,530,183.56-
  资产减值准备5,232,090.61-536,040.52-
  固定资产和投资性房地产折旧41,301,067.22-53,495,964.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,301,067.22-53,495,964.04-
  无形资产摊销3,035,539.06-5,748,309.96-
  长期待摊费用摊销648,375.73-1,463,861.15-
  处置固定资产、无形资产和其他长期资产的损失-213,974.45-2,396,970.25-
  固定资产报废损失--184,903.24-
  财务费用-13,206,557.45--27,456,196.39-
  投资损失-7,411,818.44--10,256,342.09-
  递延所得税-3,570,091.52-764,583-
  其中:递延所得税资产减少-3,420,246.61-127,681.97-
    递延所得税负债增加-149,844.91-636,901.03-
  存货的减少-48,275,601.24-24,264,299.72-
  经营性应收项目的减少5,726,308.82-14,002,904.22-
  经营性应付项目的增加23,694,542.91--10,357,096.17-
  现金的期末余额61,153,154.61-294,082,712.01-
  减:现金的期初余额294,082,712.01-232,389,423.55-
  现金及现金等价物的净增加额-232,929,557.4-61,693,288.46-
公告日期2025-08-222025-04-252025-03-282024-10-24
审计意见(境内)标准无保留意见
TOP↑