当前位置:首页 - 行情中心 - 蓝晓科技(300487) - 财务分析 - 现金流量表

蓝晓科技

(300487)

  

流通市值:166.28亿  总市值:275.31亿
流通股本:3.07亿   总股本:5.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,060,924,830.6458,352,003.021,976,117,879.511,433,815,065.53
  收到的税费返还4,507,757.063,183,901.263,116,972.471,860,458.72
  收到其他与经营活动有关的现金49,412,891.3128,145,319.45130,828,105.5137,838,046.36
  经营活动现金流入小计1,114,845,478.97489,681,223.732,110,062,957.481,573,513,570.61
  购买商品、接受劳务支付的现金458,902,873.48195,929,974.56788,490,323.13687,246,792.62
  支付给职工以及为职工支付的现金153,233,591.2389,335,851.98266,649,365.24191,022,359.47
  支付的各项税费148,917,850.2939,278,788.6199,720,248.87168,282,945.75
  支付其他与经营活动有关的现金65,353,263.7518,622,206.03123,355,573.879,775,516.55
  经营活动现金流出小计826,407,578.75343,166,821.171,378,215,511.041,126,327,614.39
  经营活动产生的现金流量净额288,437,900.22146,514,402.56731,847,446.44447,185,956.22
二、投资活动产生的现金流量:
  收回投资收到的现金240,000,00080,000,000652,000,000466,000,000
  取得投资收益收到的现金2,072,749.921,495,015.076,327,377.873,289,085.16
  处置固定资产、无形资产和其他长期资产收回的现金净额100,00075,20048,162.49-
  投资活动现金流入小计242,172,749.9281,570,215.07658,375,540.36469,289,085.16
  购建固定资产、无形资产和其他长期资产支付的现金28,489,446.619,903,860.87178,886,452.76155,175,059.39
  投资支付的现金453,000,00073,000,000726,450,000726,450,000
  取得子公司及其他营业单位支付的现金18,766.03--36,000,000
  投资活动现金流出小计481,508,212.6392,903,860.87905,336,452.76917,625,059.39
  投资活动产生的现金流量净额-239,335,462.71-11,333,645.8-246,960,912.4-448,335,974.23
三、筹资活动产生的现金流量:
  吸收投资收到的现金--48,943,633.8-
  取得借款收到的现金40,000,00030,000,00047,000,00047,000,000
  收到其他与筹资活动有关的现金--0-
  筹资活动现金流入小计40,000,00030,000,00095,943,633.847,000,000
  偿还债务支付的现金37,250,00027,000,00043,250,00043,000,000
  分配股利、利润或偿付利息支付的现金1,771,487.92410,278.47349,313,346.35289,810,761
  其中:子公司支付给少数股东的股利、利润--0-
  支付其他与筹资活动有关的现金--94,955,178.7350,422,157.48
  筹资活动现金流出小计39,021,487.9227,410,278.47487,518,525.08383,232,918.48
  筹资活动产生的现金流量净额978,512.082,589,721.53-391,574,891.28-336,232,918.48
四、汇率变动对现金及现金等价物的影响20,178,343.826,049,151.1414,669,651.91-12,873,425.75
五、现金及现金等价物净增加额70,259,293.41143,819,629.43107,981,294.67-350,256,362.24
  加:期初现金及现金等价物余额2,251,815,704.932,251,815,704.932,143,834,410.262,143,834,410.26
  期末现金及现金等价物余额2,322,074,998.342,395,635,334.362,251,815,704.931,793,578,048.02
补充资料:
  净利润448,659,094.12-794,447,427.49-
  资产减值准备387,339.02--51,027.15-
  固定资产和投资性房地产折旧54,652,763.2-124,303,357-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧54,652,763.2-124,303,357-
  无形资产摊销3,690,758.7-6,188,567.9-
  处置固定资产、无形资产和其他长期资产的损失200,564.99--41,593.84-
  固定资产报废损失18,046.02-271,221.66-
  公允价值变动损失553,706.4--1,958,166.67-
  财务费用655,857.07-27,276,100.07-
  投资损失-4,241,758.74--5,717,230.17-
  递延所得税-1,123,750.38-4,493,140.16-
  其中:递延所得税资产减少-1,386,252.88-12,064,863.84-
    递延所得税负债增加262,502.5--7,571,723.68-
  存货的减少-7,659,665.02--64,929,176.26-
  经营性应收项目的减少-71,314,734.82--242,959,106.41-
  经营性应付项目的增加-153,151,827.82--65,931,129.22-
  其他10,649,395.3-118,073,681.54-
  不涉及现金收支的投资和筹资活动金额其他项目499,391.96-642,359.18-
  现金的期末余额2,322,074,998.34-2,251,815,704.93-
  减:现金的期初余额2,251,815,704.93-2,143,834,410.26-
  现金及现金等价物的净增加额70,259,293.41-107,981,294.67-
公告日期2025-08-202025-04-232025-04-232024-10-24
审计意见(境内)标准无保留意见
TOP↑