当前位置:首页 - 行情中心 - 蓝晓科技(300487) - 财务分析 - 现金流量表

蓝晓科技

(300487)

  

流通市值:169.17亿  总市值:279.62亿
流通股本:3.08亿   总股本:5.09亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,762,647,928.331,175,394,926.01558,864,237.662,191,254,290.52
  收到的税费返还3,595,159.693,008,206.841,828,848.918,736,530.92
  收到其他与经营活动有关的现金80,904,435.7847,512,756.8319,618,328.24117,595,012.33
  经营活动现金流入小计1,847,147,523.81,225,915,889.68580,311,414.812,317,585,833.77
  购买商品、接受劳务支付的现金579,252,354.21367,577,358.52171,459,282.13804,136,118.46
  支付给职工以及为职工支付的现金248,415,545.5172,797,083.6899,120,893.92294,801,701.83
  支付的各项税费227,370,512.5177,178,025.4660,504,414.27283,928,864.14
  支付其他与经营活动有关的现金109,018,582.1565,369,053.4849,098,656.71149,232,894.55
  经营活动现金流出小计1,164,056,994.36782,921,521.14380,183,247.031,532,099,578.98
  经营活动产生的现金流量净额683,090,529.44442,994,368.54200,128,167.78785,486,254.79
二、投资活动产生的现金流量:
  收回投资收到的现金1,460,025,053.25580,000,00020,000,000844,000,000
  取得投资收益收到的现金1,934,823.86964,588.1294,684.937,422,515.28
  处置固定资产、无形资产和其他长期资产收回的现金净额193,941.37107,234.16108,122.78380,275
  投资活动现金流入小计1,462,153,818.48581,071,822.2820,202,807.71851,802,790.28
  购建固定资产、无形资产和其他长期资产支付的现金60,753,092.6648,086,661.9212,121,007.42115,487,781.89
  投资支付的现金1,683,754,816848,754,81686,000,000776,872,007.95
  取得子公司及其他营业单位支付的现金---18,766.03
  投资活动现金流出小计1,744,507,908.66896,841,477.9298,121,007.42892,378,555.87
  投资活动产生的现金流量净额-282,354,090.18-315,769,655.64-77,918,199.71-40,575,765.59
三、筹资活动产生的现金流量:
  吸收投资收到的现金26,011,542.426,011,542.426,011,542.42,895,550
  取得借款收到的现金42,550,00039,550,00039,250,00040,000,000
  收到其他与筹资活动有关的现金147.91---
  筹资活动现金流入小计68,561,690.3165,561,542.465,261,542.442,895,550
  偿还债务支付的现金49,250,00049,250,00039,250,00037,500,000
  分配股利、利润或偿付利息支付的现金155,707,425.947,395,075.76363,439.95400,596,142.24
  支付其他与筹资活动有关的现金46,309,806.5646,213,106.56124,614.57927,770.73
  筹资活动现金流出小计251,267,232.5102,858,182.3239,738,054.52439,023,912.97
  筹资活动产生的现金流量净额-182,705,542.19-37,296,639.9225,523,487.88-396,128,362.97
四、汇率变动对现金及现金等价物的影响-106,700,518.09-77,733,688.97-40,482,403.43-17,158,318.92
五、现金及现金等价物净增加额111,330,378.9812,194,384.01107,251,052.52331,623,807.31
  加:期初现金及现金等价物余额2,583,439,512.242,583,439,512.242,583,439,512.242,251,815,704.93
  期末现金及现金等价物余额2,694,769,891.222,595,633,896.252,690,690,564.762,583,439,512.24
补充资料:
  净利润-421,291,146.86-902,890,878.27
  资产减值准备-2,310,084.72-2,891,859.93
  固定资产和投资性房地产折旧-67,420,703.08-112,515,855.88
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,420,703.08-112,515,855.88
  无形资产摊销-4,207,093.53-6,749,545.03
  处置固定资产、无形资产和其他长期资产的损失-294,701.54--56,521.78
  固定资产报废损失--76,650.29-514,169.06
  公允价值变动损失--1,943,223.04-6,842,925.01
  财务费用-100,254,451.3-60,193,665.69
  投资损失-630,364.33--5,199,886.69
  递延所得税-8,947,753.08--19,599,038.3
  其中:递延所得税资产减少-3,953,304.84--5,244,730.36
    递延所得税负债增加-4,994,448.24--14,354,307.94
  存货的减少--63,510,015.13--24,440,932.6
  经营性应收项目的减少--34,379,099.24--213,144,169.8
  经营性应付项目的增加--68,070,942.74--80,546,971.34
  其他-1,908,956.28-6,355,769.76
  不涉及现金收支的投资和筹资活动金额其他项目-2,553,244.59-404,321.22
  现金的期末余额-2,595,633,896.25-2,583,439,512.24
  减:现金的期初余额-2,583,439,512.24-2,251,815,704.93
  现金及现金等价物的净增加额-12,194,384.01-331,623,807.31
公告日期2026-10-292026-08-202026-04-232026-04-23
审计意见(境内)标准无保留意见
TOP↑