当前位置:首页 - 行情中心 - 通合科技(300491) - 财务分析 - 现金流量表

通合科技

(300491)

  

流通市值:55.96亿  总市值:63.06亿
流通股本:1.55亿   总股本:1.75亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金285,523,064.1138,144,461.64657,942,209.79429,452,506.32
  收到的税费返还8,150,186.175,178,201.0813,490,370.5110,555,243.65
  收到其他与经营活动有关的现金10,860,386.434,340,045.6336,812,526.615,000,024.94
  经营活动现金流入小计304,533,636.7147,662,708.35708,245,106.9455,007,774.91
  购买商品、接受劳务支付的现金114,464,385.162,264,477.67268,453,307.4177,511,620.39
  支付给职工以及为职工支付的现金129,130,553.9164,437,053.5234,484,134.63178,228,566.04
  支付的各项税费19,573,363.7911,881,865.5640,291,841.8326,669,588.69
  支付其他与经营活动有关的现金42,720,711.8519,114,818.56106,625,735.7274,145,281.75
  经营活动现金流出小计305,889,014.65157,698,215.29649,855,019.58456,555,056.87
  经营活动产生的现金流量净额-1,355,377.95-10,035,506.9458,390,087.32-1,547,281.96
二、投资活动产生的现金流量:
  收回投资收到的现金263,875,850---
  取得投资收益收到的现金487,285.2532,354.31--
  处置固定资产、无形资产和其他长期资产收回的现金净额22,300500201,000119,000
  收到的其他与投资活动有关的现金-20,000,000--
  投资活动现金流入小计264,385,435.2520,032,854.31201,000119,000
  购建固定资产、无形资产和其他长期资产支付的现金16,948,281.361,953,844.6857,803,642.240,323,532.31
  投资支付的现金354,009,379---
  支付其他与投资活动有关的现金-120,000,0009,3259,325
  投资活动现金流出小计370,957,660.36121,953,844.6857,812,967.240,332,857.31
  投资活动产生的现金流量净额-106,572,225.11-101,920,990.37-57,611,967.2-40,213,857.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金--4,654,9584,654,958
  取得借款收到的现金56,932,00017,632,000223,741,253.84144,079,253.84
  收到其他与筹资活动有关的现金9,000,0009,000,00030,000,000-
  筹资活动现金流入小计65,932,00026,632,000258,396,211.84148,734,211.84
  偿还债务支付的现金50,052,967.5125,042,967.51190,094,332.06113,307,742.77
  分配股利、利润或偿付利息支付的现金3,094,686.141,618,726.8328,076,336.4825,831,071.8
  支付其他与筹资活动有关的现金450,541.44225,270.72675,812.14675,812.14
  筹资活动现金流出小计53,598,195.0926,886,965.06218,846,480.68139,814,626.71
  筹资活动产生的现金流量净额12,333,804.91-254,965.0639,549,731.168,919,585.13
五、现金及现金等价物净增加额-95,593,798.15-112,211,462.3740,327,851.28-32,841,554.14
  加:期初现金及现金等价物余额219,676,662.74219,676,662.74179,348,811.46179,348,811.46
  期末现金及现金等价物余额124,082,864.59107,465,200.37219,676,662.74146,507,257.32
补充资料:
  净利润15,469,395.81-23,940,677.56-
  资产减值准备5,292,331.27-44,444,727.3-
  固定资产和投资性房地产折旧17,918,790.87-31,462,834.53-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,918,790.87-31,462,834.53-
  无形资产摊销941,875.26-1,799,861.11-
  长期待摊费用摊销152,904.14-295,253.08-
  处置固定资产、无形资产和其他长期资产的损失60,317.15-118,959.69-
  公允价值变动损失-157,892.82---
  财务费用3,015,501.86-7,052,388.18-
  投资损失-465,254.95---
  递延所得税-3,050,031.23--6,665,524.9-
  其中:递延所得税资产减少-2,515,134.64--7,121,317.67-
    递延所得税负债增加-534,896.59-455,792.77-
  存货的减少-109,383,111.73--2,937,391.72-
  经营性应收项目的减少18,901,791.41--116,956,464.84-
  经营性应付项目的增加49,536,819.13-75,012,395.57-
  现金的期末余额124,082,864.59-219,676,662.74-
  减:现金的期初余额219,676,662.74-179,348,811.46-
  现金及现金等价物的净增加额-95,593,798.15-40,327,851.28-
公告日期2025-08-282025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑