当前位置:首页 - 行情中心 - 启迪设计(300500) - 财务分析 - 现金流量表

启迪设计

(300500)

  

流通市值:16.37亿  总市值:17.00亿
流通股本:1.68亿   总股本:1.74亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金400,107,103.07244,286,188.821,055,592,139.75698,917,893.32
  收到其他与经营活动有关的现金269,277,694.02108,844,672.6850,899,792.482,501,796.98
  经营活动现金流入小计669,384,797.09353,130,861.51,106,491,932.15781,419,690.3
  购买商品、接受劳务支付的现金159,283,182.84112,793,489.08463,229,455.45341,531,614.39
  支付给职工以及为职工支付的现金205,623,499.27142,559,018.6353,980,215.78313,217,360.6
  支付的各项税费31,525,292.5419,188,466.7480,607,317.2766,826,533.54
  支付其他与经营活动有关的现金282,962,555.3166,467,513.4268,888,013.5346,626,058.84
  经营活动现金流出小计679,394,529.96341,008,487.84966,705,002.03768,201,567.37
  经营活动产生的现金流量净额-10,009,732.8712,122,373.66139,786,930.1213,218,122.93
二、投资活动产生的现金流量:
  收回投资收到的现金10,976,45510,976,4544,906,3904,906,390
  取得投资收益收到的现金--205,200-
  处置固定资产、无形资产和其他长期资产收回的现金净额83,50020,000191,067.1913,188
  处置子公司及其他营业单位收到的现金净额--2,555,612.115,003,837.02
  投资活动现金流入小计11,059,95510,996,4547,858,269.39,923,415.02
  购建固定资产、无形资产和其他长期资产支付的现金7,916,934.877,173,556.2267,628,584.167,160,767.88
  投资支付的现金1,447,5001,425,0009,000,0002,800,000
  投资活动现金流出小计9,364,434.878,598,556.2276,628,584.169,960,767.88
  投资活动产生的现金流量净额1,695,520.132,397,897.78-68,770,314.8-60,037,352.86
三、筹资活动产生的现金流量:
  取得借款收到的现金54,000,00034,000,000125,173,309.22125,673,309.22
  收到其他与筹资活动有关的现金-20,002.2927,777.851,075,803.98
  筹资活动现金流入小计54,000,00034,020,002.29125,201,087.07126,749,113.2
  偿还债务支付的现金89,419,00039,419,000214,549,100.19189,549,100.19
  分配股利、利润或偿付利息支付的现金4,379,107.182,218,288.0640,067,425.6338,842,192.43
  其中:子公司支付给少数股东的股利、利润--2,450,0002,450,000
  支付其他与筹资活动有关的现金2,863,493.862,534,251.289,048,777.678,396,565.68
  筹资活动现金流出小计96,661,601.0444,171,539.34263,665,303.49236,787,858.3
  筹资活动产生的现金流量净额-42,661,601.04-10,151,537.05-138,464,216.42-110,038,745.1
四、汇率变动对现金及现金等价物的影响--93,227.15109,639.75
五、现金及现金等价物净增加额-50,975,813.784,368,734.39-67,354,373.95-156,748,335.28
  加:期初现金及现金等价物余额597,766,317.92597,766,317.92665,120,691.87668,284,452.15
  期末现金及现金等价物余额546,790,504.14602,135,052.31597,766,317.92511,536,116.87
补充资料:
  净利润40,777,479.36--102,620,393.39-
  资产减值准备38,776,374.8-245,086,983.57-
  固定资产和投资性房地产折旧10,588,791.78-23,241,177.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,588,791.78-23,241,177.76-
  无形资产摊销3,259,263.51-6,739,522.23-
  长期待摊费用摊销796,413.54-2,297,230.45-
  处置固定资产、无形资产和其他长期资产的损失7,530-3,859,404.25-
  固定资产报废损失0-21,054,880.6-
  公允价值变动损失-46,149.05--11,433.33-
  财务费用5,697,429.08-12,138,665.38-
  投资损失-23,966,975.42--5,007,209.86-
  递延所得税-4,263,777.79--24,499,444.61-
  其中:递延所得税资产减少-4,263,777.79--24,058,564.18-
    递延所得税负债增加0--440,880.43-
  存货的减少0-4,233,829.95-
  经营性应收项目的减少-83,213,018.95-82,761,132.23-
  经营性应付项目的增加-1,199,422.23--138,376,432.54-
  现金的期末余额546,790,504.14-597,766,317.92-
  减:现金的期初余额597,766,317.92-665,120,691.87-
  现金及现金等价物的净增加额-50,975,813.78--67,354,373.95-
公告日期2026-08-252026-04-292026-04-292025-10-29
审计意见(境内)保留意见
TOP↑