当前位置:首页 - 行情中心 - 启迪设计(300500) - 财务分析 - 现金流量表

启迪设计

(300500)

  

流通市值:23.92亿  总市值:24.83亿
流通股本:1.68亿   总股本:1.74亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金579,453,918.02351,454,594.931,381,119,753.721,259,077,714.85
  收到的税费返还--9,159.57-
  收到其他与经营活动有关的现金128,306,389.5418,355,641.5836,953,172.6315,941,882.93
  经营活动现金流入小计707,760,307.56369,810,236.511,418,082,085.921,275,019,597.78
  购买商品、接受劳务支付的现金342,595,597.7196,480,457.65726,329,174.44815,582,209.87
  支付给职工以及为职工支付的现金221,482,340.26152,355,145.77416,147,892.31341,910,269.38
  支付的各项税费55,930,342.4619,179,748.6464,773,596.4546,805,649.41
  支付其他与经营活动有关的现金104,504,931.9114,535,528.93106,392,398.9149,990,009.57
  经营活动现金流出小计724,513,212.33382,550,880.991,313,643,062.111,254,288,138.23
  经营活动产生的现金流量净额-16,752,904.77-12,740,644.48104,439,023.8120,731,459.55
二、投资活动产生的现金流量:
  收回投资收到的现金30,000-152,675,481.97100,465,559.23
  取得投资收益收到的现金--615,438.924,585,972.85
  处置固定资产、无形资产和其他长期资产收回的现金净额9,008-87,424.12137,856.67
  处置子公司及其他营业单位收到的现金净额--650,001-
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计39,008-154,028,345.99125,189,388.75
  购建固定资产、无形资产和其他长期资产支付的现金65,299,801.1663,047,634.0724,738,998.7640,526,265.28
  投资支付的现金2,800,0002,800,00036,809,6006,420,000
  支付其他与投资活动有关的现金--6,834.45-
  投资活动现金流出小计68,099,801.1665,847,634.0761,555,433.2146,946,265.28
  投资活动产生的现金流量净额-68,060,793.16-65,847,634.0792,472,912.7878,243,123.47
三、筹资活动产生的现金流量:
  取得借款收到的现金165,173,309.22115,173,309.22688,893,975.17646,893,975.17
  收到其他与筹资活动有关的现金358,294.4229,969.174,999,911.2139,702,509.86
  筹资活动现金流入小计165,531,603.64115,203,278.39693,893,886.38686,596,485.03
  偿还债务支付的现金177,130,100.19124,462,750.44765,777,987.81706,087,679.75
  分配股利、利润或偿付利息支付的现金36,233,350.733,954,406.2930,921,235.7624,915,810.4
  其中:子公司支付给少数股东的股利、利润2,450,0002,000,0002,870,0002,000,000
  支付其他与筹资活动有关的现金6,005,011.982,202,239.6511,837,631.1138,012,609.69
  筹资活动现金流出小计219,368,462.9130,619,396.38808,536,854.68769,016,099.84
  筹资活动产生的现金流量净额-53,836,859.26-15,416,117.99-114,642,968.3-82,419,614.81
四、汇率变动对现金及现金等价物的影响109,639.75-6,455.6290,474.29-30,918.41
五、现金及现金等价物净增加额-138,540,917.44-94,010,852.1682,359,442.5816,524,049.8
  加:期初现金及现金等价物余额665,120,691.87665,120,691.87582,761,249.29582,761,249.29
  期末现金及现金等价物余额526,579,774.43571,109,839.71665,120,691.87599,285,299.09
补充资料:
  净利润21,854,620.73--108,317,329.58-
  资产减值准备15,394,106.18-260,227,719.42-
  固定资产和投资性房地产折旧12,216,619.55-25,919,437.24-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,216,619.55-25,919,437.24-
  无形资产摊销3,431,468.12-9,556,884.6-
  长期待摊费用摊销1,239,621.02-3,405,529.35-
  处置固定资产、无形资产和其他长期资产的损失24,015,357.14--516,047.97-
  固定资产报废损失0-303,820.28-
  公允价值变动损失0--2,181,805-
  财务费用6,488,167.17-18,414,212.29-
  投资损失-2,835,335.69--27,544,427.9-
  递延所得税-2,349,740.96--30,760,622.05-
  其中:递延所得税资产减少-2,321,739.95--29,829,434.86-
    递延所得税负债增加-28,001.01--931,187.19-
  存货的减少1,753,874.87-3,276,767.11-
  经营性应收项目的减少133,386,225.13-167,158,400.5-
  经营性应付项目的增加-235,377,706.19--197,075,900.42-
  其他---28,394,273.03-
  现金的期末余额526,579,774.43-665,120,691.87-
  减:现金的期初余额665,120,691.87-582,761,249.29-
  现金及现金等价物的净增加额-138,540,917.44-82,359,442.58-
公告日期2025-08-282025-04-292025-04-232024-10-26
审计意见(境内)标准无保留意见
TOP↑