当前位置:首页 - 行情中心 - 维宏股份(300508) - 财务分析 - 现金流量表

维宏股份

(300508)

  

流通市值:24.98亿  总市值:33.17亿
流通股本:8194.25万   总股本:1.09亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金318,392,718.08146,182,150.61490,674,747.33357,964,846.68
  收到的税费返还5,328,2523,103,219.2613,062,749.1710,103,938.93
  收到其他与经营活动有关的现金4,830,177.062,873,944.588,627,585.82859,797.01
  经营活动现金流入小计328,551,147.14152,159,314.45512,365,082.32368,928,582.62
  购买商品、接受劳务支付的现金148,145,463.1970,688,527.33201,267,313.12147,507,564.65
  支付给职工以及为职工支付的现金95,672,577.9258,160,567.45173,608,014.07134,894,643.42
  支付的各项税费18,744,463.137,781,425.4138,349,739.0729,818,780.52
  支付其他与经营活动有关的现金18,342,894.829,436,576.0425,820,737.8124,867,201.49
  经营活动现金流出小计280,905,399.06146,067,096.23439,045,804.07337,088,190.08
  经营活动产生的现金流量净额47,645,748.086,092,218.2273,319,278.2531,840,392.54
二、投资活动产生的现金流量:
  收回投资收到的现金138,161,355.24115,563,133.32147,152,547.18130,983,764.89
  取得投资收益收到的现金10,631,177.384,998,444.76,045,376.862,933,750.19
  处置固定资产、无形资产和其他长期资产收回的现金净额13,947,121.8914,291,50014,840,10014,800,000
  投资活动现金流入小计162,739,654.51134,853,078.02168,038,024.04148,717,515.08
  购建固定资产、无形资产和其他长期资产支付的现金10,692,012.542,650,675.416,339,772.562,821,099.01
  投资支付的现金190,621,263.9104,915,416.7162,555,449.19121,091,864.46
  取得子公司及其他营业单位支付的现金3,200,000-22,038,712.1622,038,712.16
  支付其他与投资活动有关的现金0344,378.11774,348.71498,695.24
  投资活动现金流出小计204,513,276.44107,910,470.22191,708,282.62146,450,370.87
  投资活动产生的现金流量净额-41,773,621.9326,942,607.8-23,670,258.582,267,144.21
三、筹资活动产生的现金流量:
  吸收投资收到的现金--9,242,572.92-
  取得借款收到的现金34,921,426.770-19,901,590.01
  收到其他与筹资活动有关的现金0--9,242,572.92
  筹资活动现金流入小计34,921,426.7709,242,572.9229,144,162.93
  偿还债务支付的现金42,910,837.4139,919,335.14022,465,298.76
  分配股利、利润或偿付利息支付的现金20,941,575.91324,316.718,727,488.259,002,641.65
  支付其他与筹资活动有关的现金0039,999,703.9439,999,703.94
  筹资活动现金流出小计63,852,413.3240,243,651.8548,727,192.1971,467,644.35
  筹资活动产生的现金流量净额-28,930,986.55-40,243,651.85-39,484,619.27-42,323,481.42
四、汇率变动对现金及现金等价物的影响185,892.042,995.857,679.59-85,540.19
五、现金及现金等价物净增加额-22,872,968.36-7,205,830.0310,222,079.99-8,301,484.86
  加:期初现金及现金等价物余额54,161,320.7554,869,626.6543,939,240.7643,939,240.76
  期末现金及现金等价物余额31,288,352.3947,663,796.6254,161,320.7535,637,755.9
补充资料:
  净利润29,255,720.05-95,279,510.78-
  资产减值准备2,764,374.19-453,888.49-
  固定资产和投资性房地产折旧9,781,643.42-19,833,351.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧9,781,643.42-19,833,351.58-
  无形资产摊销1,136,226.18-2,303,950.74-
  长期待摊费用摊销740,219.97-654,110.64-
  处置固定资产、无形资产和其他长期资产的损失-6,516,251.81--6,498,066.89-
  固定资产报废损失--0-
  公允价值变动损失14,290,003.59--7,120,658.37-
  财务费用461,556.01-424,274.13-
  投资损失-5,050,077.85--6,045,376.86-
  递延所得税-1,162,906.46--146,710.2-
  其中:递延所得税资产减少-1,168,894.18--146,596.75-
    递延所得税负债增加5,987.72--113.45-
  存货的减少-27,125,131.69-6,631,303.22-
  经营性应收项目的减少-112,438.31--20,614,869.6-
  经营性应付项目的增加29,182,810.79--17,385,643.74-
  其他--5,550,214.33-
  现金的期末余额31,288,352.39-54,161,320.75-
  减:现金的期初余额54,161,320.75-43,939,240.76-
  现金及现金等价物的净增加额-22,872,968.36-10,222,079.99-
公告日期2025-07-312025-04-232025-03-282024-10-19
审计意见(境内)标准无保留意见
TOP↑