当前位置:首页 - 行情中心 - 激智科技(300566) - 财务分析 - 现金流量表

激智科技

(300566)

  

流通市值:39.56亿  总市值:45.74亿
流通股本:2.27亿   总股本:2.62亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,797,610,967.641,253,224,027.1606,744,367.992,142,128,522.72
  收到的税费返还32,677,904.4225,986,664.0719,977,88338,632,471.68
  收到其他与经营活动有关的现金32,885,742.2124,162,533.2715,132,512.5430,940,036.43
  经营活动现金流入小计1,863,174,614.271,303,373,224.44641,854,763.532,211,701,030.83
  购买商品、接受劳务支付的现金993,595,125.62682,547,491.21335,031,876.571,373,931,486.56
  支付给职工以及为职工支付的现金177,694,627.12126,399,741.3964,025,022.08214,652,906.43
  支付的各项税费77,220,935.4360,697,291.335,376,244.21101,482,117.48
  支付其他与经营活动有关的现金124,990,73675,695,478.3436,922,321.86136,626,216.5
  经营活动现金流出小计1,373,501,424.17945,340,002.24471,355,464.721,826,692,726.97
  经营活动产生的现金流量净额489,673,190.1358,033,222.2170,499,298.81385,008,303.86
二、投资活动产生的现金流量:
  收回投资收到的现金1,278,436,126.87651,436,126.87290,000,000960,536,248
  取得投资收益收到的现金2,533,624.19999,175.71286,046.05895,588.98
  处置固定资产、无形资产和其他长期资产收回的现金净额201,800194,000194,0003,355,999.12
  投资活动现金流入小计1,281,171,551.06652,629,302.58290,480,046.05964,787,836.1
  购建固定资产、无形资产和其他长期资产支付的现金65,701,335.3244,120,003.8212,102,164.52112,394,336.67
  投资支付的现金1,473,167,538.4763,959,098.4357,350,0001,012,210,000
  支付其他与投资活动有关的现金---2,000,000
  投资活动现金流出小计1,538,868,873.72808,079,102.22369,452,164.521,126,604,336.67
  投资活动产生的现金流量净额-257,697,322.66-155,449,799.64-78,972,118.47-161,816,500.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金463,659463,659463,659-
  其中:子公司吸收少数股东投资收到的现金463,659463,659--
  取得借款收到的现金380,568,719.07208,926,522.53155,309,483.02872,295,359.58
  收到其他与筹资活动有关的现金---30,000,000
  筹资活动现金流入小计381,032,378.07209,390,181.53155,773,142.02902,295,359.58
  偿还债务支付的现金640,499,584.93476,138,897.17245,105,753.011,091,282,925.99
  分配股利、利润或偿付利息支付的现金70,187,583.9556,080,304.112,877,646.9564,921,147.45
  支付其他与筹资活动有关的现金---17,656,817.39
  筹资活动现金流出小计710,687,168.88532,219,201.28247,983,399.961,173,860,890.83
  筹资活动产生的现金流量净额-329,654,790.81-322,829,019.75-92,210,257.94-271,565,531.25
四、汇率变动对现金及现金等价物的影响-4,372,358.56-3,368,409.81-1,264,398.112,142,226.03
五、现金及现金等价物净增加额-102,051,281.93-123,614,007-1,947,475.71-46,231,501.93
  加:期初现金及现金等价物余额412,944,769.37412,944,769.37414,944,791.81459,176,271.3
  期末现金及现金等价物余额310,893,487.44289,330,762.37412,997,316.1412,944,769.37
补充资料:
  净利润-119,263,049.8-205,447,452.61
  资产减值准备-6,925,769.92-21,037,802.92
  固定资产和投资性房地产折旧-50,022,567.37-96,748,480.03
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-50,022,567.37-96,748,480.03
  无形资产摊销-1,996,258.29-4,269,412.45
  长期待摊费用摊销-5,127,917.71-8,896,358.6
  处置固定资产、无形资产和其他长期资产的损失-733,737.65--386,218.37
  财务费用-4,610,598.11-12,043,323.82
  投资损失-761,926-4,699,971.95
  递延所得税-48,581,522.12--2,498,283.51
  其中:递延所得税资产减少--609,958.75--5,808,196.69
    递延所得税负债增加-49,191,480.87-3,309,913.18
  存货的减少--41,799,028.98-69,377,019.18
  经营性应收项目的减少-134,306,926.05--54,104,510.05
  经营性应付项目的增加-9,905,310.96-14,051,521.63
  其他-17,596,667.2-5,425,972.6
  现金的期末余额-289,330,762.37-412,944,769.37
  减:现金的期初余额-412,944,769.37-459,176,271.3
  现金及现金等价物的净增加额--123,614,007--46,231,501.93
公告日期2026-10-292026-08-222026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑