当前位置:首页 - 行情中心 - 激智科技(300566) - 财务分析 - 现金流量表

激智科技

(300566)

  

流通市值:45.05亿  总市值:52.06亿
流通股本:2.28亿   总股本:2.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金947,533,731.56467,318,068.912,212,260,966.581,512,091,216.64
  收到的税费返还10,052,840.16,682,965.5641,126,550.1532,882,226.24
  收到其他与经营活动有关的现金18,184,116.0211,437,979.3151,057,265.5189,902,955.29
  经营活动现金流入小计975,770,687.68485,439,013.782,304,444,782.241,634,876,398.17
  购买商品、接受劳务支付的现金637,112,906.83320,679,213.481,516,806,082.731,098,640,357.78
  支付给职工以及为职工支付的现金116,542,314.0558,554,208.98197,927,691.16149,771,988.62
  支付的各项税费85,973,612.5829,773,250.3896,210,703.0168,927,076.85
  支付其他与经营活动有关的现金74,199,008.439,986,902.48145,552,452.33132,461,751.38
  经营活动现金流出小计913,827,841.86448,993,575.321,956,496,929.231,449,801,174.63
  经营活动产生的现金流量净额61,942,845.8236,445,438.46347,947,853.01185,075,223.54
二、投资活动产生的现金流量:
  收回投资收到的现金310,000,000100,000,000432,026,235.08282,492,604.04
  取得投资收益收到的现金572,088.73241,298.3490,5009,153,435.57
  处置固定资产、无形资产和其他长期资产收回的现金净额1,986,926.371,986,926.371,467,157.93-
  处置子公司及其他营业单位收到的现金净额--400,000-
  投资活动现金流入小计312,559,015.1102,228,224.67434,383,893.01291,646,039.61
  购建固定资产、无形资产和其他长期资产支付的现金34,907,337.920,123,401.62133,764,453.4388,336,289.69
  投资支付的现金448,760,000233,750,000393,750,000393,750,000
  投资活动现金流出小计483,667,337.9253,873,401.62527,514,453.43482,086,289.69
  投资活动产生的现金流量净额-171,108,322.8-151,645,176.95-93,130,560.42-190,440,250.08
三、筹资活动产生的现金流量:
  吸收投资收到的现金--3,000,0003,000,000
  其中:子公司吸收少数股东投资收到的现金--3,000,0003,000,000
  取得借款收到的现金472,521,918.56292,464,024.1732,135,516.61693,624,441.33
  筹资活动现金流入小计472,521,918.56292,464,024.1735,135,516.61696,624,441.33
  偿还债务支付的现金540,266,517.15248,633,361.051,027,412,022.05875,526,283.5
  分配股利、利润或偿付利息支付的现金58,412,947.833,574,761.4957,281,412.1754,532,440.07
  支付其他与筹资活动有关的现金--100,888,667.8270,500,000
  筹资活动现金流出小计598,679,464.98252,208,122.541,185,582,102.041,000,558,723.57
  筹资活动产生的现金流量净额-126,157,546.4240,255,901.56-450,446,585.43-303,934,282.24
四、汇率变动对现金及现金等价物的影响1,389,785.66603,271.337,126,905.653,574,572.4
五、现金及现金等价物净增加额-233,933,237.74-74,340,565.6-188,502,387.19-305,724,736.38
  加:期初现金及现金等价物余额459,176,271.3459,176,271.3647,678,658.49647,678,658.49
  期末现金及现金等价物余额225,243,033.56384,835,705.7459,176,271.3341,953,922.11
补充资料:
  净利润115,659,575.78-184,260,108.73-
  资产减值准备8,528,932.39-42,882,404.93-
  固定资产和投资性房地产折旧44,821,158.29-93,004,277.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧44,821,158.29-93,004,277.77-
  无形资产摊销2,311,995.64-4,203,169.31-
  长期待摊费用摊销3,354,373.34-9,903,803.89-
  处置固定资产、无形资产和其他长期资产的损失-197,796.86--811,163.36-
  固定资产报废损失---17,160.8-
  财务费用8,489,651.81-12,621,638.44-
  投资损失-4,809,085.66--11,497.73-
  递延所得税503,850.76-13,109,580.04-
  其中:递延所得税资产减少378,727.45-10,498,924.37-
    递延所得税负债增加125,123.31-2,610,655.67-
  存货的减少61,742,240.34-25,290,778.97-
  经营性应收项目的减少-116,725,627.7--59,687,354.56-
  经营性应付项目的增加-67,965,547.15-25,158,708.41-
  其他6,229,124.84--2,420,809.49-
  现金的期末余额225,243,033.56-459,176,271.3-
  减:现金的期初余额459,176,271.3-647,678,658.49-
  现金及现金等价物的净增加额-233,933,237.74--188,502,387.19-
公告日期2025-08-272025-04-222025-04-222024-10-25
审计意见(境内)标准无保留意见
TOP↑