当前位置:首页 - 行情中心 - 精测电子(300567) - 财务分析 - 现金流量表

精测电子

(300567)

  

流通市值:160.84亿  总市值:198.17亿
流通股本:2.27亿   总股本:2.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,357,105,570.42727,959,127.393,054,057,094.682,056,676,264.68
  收到的税费返还29,447,708.5712,045,089.9787,283,259.2664,963,402.49
  收到其他与经营活动有关的现金93,276,308.2348,655,046.26298,475,771.75254,543,325.44
  经营活动现金流入小计1,479,829,587.22788,659,263.623,439,816,125.692,376,182,992.61
  购买商品、接受劳务支付的现金1,126,392,027.29590,693,316.21,860,280,096.711,443,744,006.7
  支付给职工以及为职工支付的现金604,656,211.25375,915,561.49932,347,673.25714,547,067.27
  支付的各项税费53,969,109.9824,702,865.89133,332,411.9189,010,085.76
  支付其他与经营活动有关的现金154,448,742.0285,039,446.18316,452,220.07247,863,603.11
  经营活动现金流出小计1,939,466,090.541,076,351,189.763,242,412,401.942,495,164,762.84
  经营活动产生的现金流量净额-459,636,503.32-287,691,926.14197,403,723.75-118,981,770.23
二、投资活动产生的现金流量:
  收回投资收到的现金1,005,750,000655,750,0003,445,000,0002,290,000,000
  取得投资收益收到的现金1,551,102.69960,657.547,002,136.984,821,493.15
  处置固定资产、无形资产和其他长期资产收回的现金净额28,000.13600.1323,517,731.1913,588
  投资活动现金流入小计1,007,329,102.82656,711,257.673,475,519,868.172,294,835,081.15
  购建固定资产、无形资产和其他长期资产支付的现金246,459,505147,375,651.51426,959,318.91299,632,513.42
  投资支付的现金1,041,990,000776,006,0004,039,468,718.162,868,385,621.82
  取得子公司及其他营业单位支付的现金85,140,964.6985,140,964.69--
  支付其他与投资活动有关的现金-148,436.07--
  投资活动现金流出小计1,373,590,469.691,008,671,052.274,466,428,037.073,168,018,135.24
  投资活动产生的现金流量净额-366,261,366.87-351,959,794.6-990,908,168.9-873,183,054.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,501,224.4534,843,807.6357,221,767.9355,711,767.9
  其中:子公司吸收少数股东投资收到的现金44,501,224.4534,843,807.6357,221,767.9355,711,767.9
  取得借款收到的现金1,267,321,780448,000,0002,196,307,919.691,938,595,515.42
  收到其他与筹资活动有关的现金12,425,268.57567,323.741,844,873.7713,830,417.08
  筹资活动现金流入小计1,324,248,273.02483,411,131.32,595,374,561.362,308,137,700.4
  偿还债务支付的现金962,712,480.24194,652,842.441,654,004,167.61,217,263,370.58
  分配股利、利润或偿付利息支付的现金39,168,163.7321,689,059.2122,501,195.72103,631,755.45
  支付其他与筹资活动有关的现金120,483,327.865,317,218.4133,207,455.79128,174,916.26
  筹资活动现金流出小计1,122,363,971.83221,659,120.041,909,712,819.111,449,070,042.29
  筹资活动产生的现金流量净额201,884,301.19261,752,011.26685,661,742.25859,067,658.11
四、汇率变动对现金及现金等价物的影响1,676,810.51-413,257.231,011,975.29344,926.09
五、现金及现金等价物净增加额-622,336,758.49-378,312,966.71-106,830,727.61-132,752,240.12
  加:期初现金及现金等价物余额1,672,575,869.291,672,575,869.291,779,406,596.91,779,406,596.9
  期末现金及现金等价物余额1,050,239,110.81,294,262,902.581,672,575,869.291,646,654,356.78
补充资料:
  净利润102,684,470.04--222,829,697.57-
  资产减值准备958,032.23-21,286,910.29-
  固定资产和投资性房地产折旧62,496,491.49-108,931,284.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧62,496,491.49-108,931,284.81-
  无形资产摊销21,179,404.83-40,203,507.97-
  长期待摊费用摊销5,691,461.28-10,616,318.9-
  处置固定资产、无形资产和其他长期资产的损失-23,066.22--6,781,213.39-
  固定资产报废损失35,715.09-124,350.55-
  公允价值变动损失7,342,465.8-15,600,000-
  财务费用45,380,921.32-82,531,263.06-
  投资损失25,891,500.7-13,621,490.33-
  递延所得税2,354,404.42-4,753,410.47-
  其中:递延所得税资产减少-667,552.37-7,316,688.93-
    递延所得税负债增加3,021,956.79--2,563,278.46-
  存货的减少-107,652,363.36--448,674,416.67-
  经营性应收项目的减少-162,007,116.28-272,868,097.96-
  经营性应付项目的增加-479,060,990.14-284,375,202.66-
  其他--2,500,000-
  现金的期末余额1,050,239,110.8-1,672,575,869.29-
  减:现金的期初余额1,672,575,869.29-1,779,406,596.9-
  现金及现金等价物的净增加额-622,336,758.49--106,830,727.61-
公告日期2025-08-272025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑