当前位置:首页 - 行情中心 - 精测电子(300567) - 财务分析 - 现金流量表

精测电子

(300567)

  

流通市值:126.85亿  总市值:170.67亿
流通股本:2.07亿   总股本:2.78亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金724,852,620.372,771,967,865.682,090,420,521.491,406,421,100.79
收到的税费返还22,435,010.71121,570,919.2871,480,591.8521,703,663.91
收到其他与经营活动有关的现金51,412,299.47323,446,938.28104,237,308.4873,081,200.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计798,699,930.553,216,985,723.242,266,138,421.821,501,205,964.82
购买商品、接受劳务支付的现金432,090,569.231,871,922,874.521,606,035,685.341,146,882,086.66
支付给职工以及为职工支付的现金304,512,708914,991,514.26720,514,788.03515,952,077.81
支付的各项税费48,139,704.59194,946,224.39156,894,512.79122,327,132.78
支付其他与经营活动有关的现金97,625,553.55266,874,899.51217,053,509.92133,827,895.38
经营活动现金流出的平衡项目0000
经营活动现金流出小计882,368,535.373,248,735,512.682,700,498,496.081,918,989,192.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-83,668,604.82-31,749,789.44-434,360,074.26-417,783,227.81
二、投资活动产生的现金流量:
收回投资收到的现金300,000,0001,251,100,000301,100,000201,100,000
取得投资收益收到的现金-7,719,143.845,829,773.985,617,445.21
处置固定资产、无形资产和其他长期资产收回的现金净额-550,083.4484,558.4481,358.4
处置子公司及其他营业单位收到的现金净额-306,109.97260,000260,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计300,000,0001,259,675,337.21307,674,332.38207,458,803.61
购建固定资产、无形资产和其他长期资产支付的现金110,153,316.76515,296,012.7431,183,624.88343,263,581.88
投资支付的现金520,500,0001,302,250,000702,250,000186,750,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计630,653,316.761,817,546,012.71,133,433,624.88530,013,581.88
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-330,653,316.76-557,870,675.49-825,759,292.5-322,554,778.27
三、筹资活动产生的现金流量:
吸收投资收到的现金30,882,500309,400,000284,550,000229,220,000
其中:子公司吸收少数股东投资收到的现金30,882,500309,400,000230,970,000229,220,000
取得借款收到的现金474,000,0002,961,308,891.751,440,280,206.831,202,469,062.39
发行债券收到的现金--1,265,400,0001,265,400,000
收到其他与筹资活动有关的现金1,833,287.5200,124,699.43115,745,013.32106,011,371.79
筹资活动现金流入平衡项目0000
筹资活动现金流入小计506,715,787.53,470,833,591.183,105,975,220.152,803,100,434.18
偿还债务支付的现金343,398,7501,658,663,493.251,444,281,132.69976,285,883.69
分配股利、利润或偿付利息支付的现金19,536,373.48134,679,000.18122,667,394.29110,923,124.46
支付其他与筹资活动有关的现金104,239,104.02106,309,178.6933,345,353.4826,047,637.42
筹资活动现金流出平衡项目0000
筹资活动现金流出小计467,174,227.51,899,651,672.121,600,293,880.461,113,256,645.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额39,541,5601,571,181,919.061,505,681,339.691,689,843,788.61
四、汇率变动对现金及现金等价物的影响697,968.81,232,615.42,269,739.772,322,014.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-374,082,392.78982,794,069.53247,831,712.7951,827,796.64
加:期初现金及现金等价物余额1,779,406,596.9796,612,527.37796,612,527.37796,612,527.37
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,405,324,204.121,779,406,596.91,044,444,240.071,748,440,324.01
补充资料:
净利润-89,471,750.67--7,412,544.58
资产减值准备-10,074,031--2,081,510.26
固定资产和投资性房地产折旧-97,577,410.58-49,534,529.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-97,577,410.58-49,534,529.34
无形资产摊销-34,898,918.07-17,727,558.68
长期待摊费用摊销-11,047,978.88-5,994,346.56
处置固定资产、无形资产和其他长期资产的损失--5,411,265.24--212,119.17
固定资产报废损失-219,777.81-27,838.48
公允价值变动损失-15,200,000-7,500,000
财务费用-66,051,712.07-34,523,509.87
投资损失--7,045,435.17--5,957,447.66
递延所得税-3,228,621.84-2,409,119.24
其中:递延所得税资产减少-3,905,650.11-2,543,271.52
递延所得税负债增加--677,028.27--134,152.28
存货的减少--136,437,824.44--114,910,392.26
经营性应收项目的减少--175,035,627.95--31,598,607.36
经营性应付项目的增加--72,942,746.36--381,603,129.49
其他-12,013,333--
现金的期末余额-1,779,406,596.9-1,748,440,324.01
减:现金的期初余额-796,612,527.37-796,612,527.37
公告日期2024-04-232024-04-232023-10-252023-08-29
审计意见(境内)标准无保留意见
TOP↑