当前位置:首页 - 行情中心 - 星源材质(300568) - 财务分析 - 现金流量表

星源材质

(300568)

  

流通市值:122.96亿  总市值:136.39亿
流通股本:12.13亿   总股本:13.45亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金725,027,731.32,978,472,100.62,460,054,532.011,373,170,893.78
收到的税费返还7,100,188.7117,053,628.4761,260,717.9230,919,361.67
收到其他与经营活动有关的现金66,126,124372,837,754.72272,595,551.0987,513,985.63
经营活动现金流入的平衡项目0000
经营活动现金流入小计798,254,044.013,368,363,483.792,793,910,801.021,491,604,241.08
购买商品、接受劳务支付的现金329,483,891.821,151,064,558.28933,232,794.8710,903,751.56
支付给职工以及为职工支付的现金155,301,436.59504,187,648.26401,169,608.35241,222,984.7
支付的各项税费92,731,237.09264,888,395.57285,352,762.37123,886,591.33
支付其他与经营活动有关的现金90,069,763.77314,150,198.17260,040,515.43124,556,580.02
经营活动现金流出的平衡项目0000
经营活动现金流出小计667,586,329.272,234,290,800.281,879,795,680.951,200,569,907.61
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额130,667,714.741,134,072,683.51914,115,120.07291,034,333.47
二、投资活动产生的现金流量:
收回投资收到的现金750,000,0008,818,063,9004,746,797,050.443,810,180,800
取得投资收益收到的现金3,847,169.444,590,410.738,518,090.8719,352,130.68
处置固定资产、无形资产和其他长期资产收回的现金净额-48,672.5720,00010,619.47
处置子公司及其他营业单位收到的现金净额--00
收到的其他与投资活动有关的现金33,975-00
投资活动现金流入的平衡项目0000
投资活动现金流入小计753,881,144.48,862,702,983.274,785,335,141.313,829,543,550.15
购建固定资产、无形资产和其他长期资产支付的现金1,007,394,862.094,209,768,635.192,709,491,625.531,657,799,705.29
投资支付的现金1,050,912,163.368,444,444,5004,412,645,631.963,889,948,300
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,058,307,025.4512,654,213,135.197,122,137,257.495,547,748,005.29
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,304,425,881.05-3,791,510,151.92-2,336,802,116.18-1,718,204,455.14
三、筹资活动产生的现金流量:
吸收投资收到的现金89,000,000834,627,305.67326,800,432.6910,800,432.69
其中:子公司吸收少数股东投资收到的现金--00
取得借款收到的现金1,895,217,932.951,941,220,873.682,711,036,114.581,012,738,152.86
收到其他与筹资活动有关的现金252,273,255.71,963,008,737.0689,288,545.931,412,165,935.11
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,236,491,188.654,738,856,916.413,127,125,093.22,435,704,520.66
偿还债务支付的现金734,020,006490,579,644.49950,931,977.12280,736,112
分配股利、利润或偿付利息支付的现金23,939,221.29280,447,657.57192,433,738.14201,977,426.22
其中:子公司支付给少数股东的股利、利润--00
支付其他与筹资活动有关的现金196,500,905.77886,508,538.33434,111,736.57952,315,694.87
筹资活动现金流出平衡项目0000
筹资活动现金流出小计954,460,133.061,657,535,840.391,577,477,451.831,435,029,233.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,282,031,055.593,081,321,076.021,549,647,641.371,000,675,287.57
四、汇率变动对现金及现金等价物的影响-6,607,408.3726,572,247.369,965,855.418,391,198.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额101,665,480.91450,455,854.97136,926,500.66-408,103,636.06
加:期初现金及现金等价物余额1,744,408,758.721,293,952,903.751,293,952,903.751,293,952,903.75
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,846,074,239.631,744,408,758.721,430,879,404.41885,849,267.69
补充资料:
净利润-593,694,491.19-385,672,109.35
资产减值准备-46,924,042.39-12,390,762.27
固定资产和投资性房地产折旧-445,559,073.68-199,609,359.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-445,559,073.68-199,609,359.34
无形资产摊销-5,447,309.27-2,137,330.42
固定资产报废损失-849,780.26-752,845.47
公允价值变动损失--3,635,924.31--11,922,613.22
财务费用-117,197,759.95-17,758,348.65
投资损失--36,780,572.38--15,100,590.72
递延所得税-16,586,001.82--7,983,414.8
其中:递延所得税资产减少-22,823,274.36--6,169,232.57
递延所得税负债增加--6,237,272.54--1,814,182.23
存货的减少--147,703,075.64--4,491,555.05
经营性应收项目的减少--477,653,175.35--103,443,992.15
经营性应付项目的增加-564,997,034.17--201,813,671.73
其他-8,154,696.58-17,285,509.04
现金的期末余额-1,744,408,758.72-885,849,267.69
减:现金的期初余额-1,293,952,903.75-1,293,952,903.75
公告日期2024-04-182024-04-182023-10-172023-08-15
审计意见(境内)标准无保留意见
TOP↑