流通市值:156.23亿 | 总市值:172.70亿 | ||
流通股本:12.14亿 | 总股本:13.42亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,710,736,403.73 | 789,872,375.86 | 3,021,272,083.4 | 2,521,702,472.93 |
收到的税费返还 | 179,073,062.81 | 1,550,144.36 | 14,821,632.16 | 21,077,757.65 |
收到其他与经营活动有关的现金 | 68,272,726.46 | 29,072,485.32 | 205,321,799.86 | 162,439,834.4 |
经营活动现金流入小计 | 1,958,082,193 | 820,495,005.54 | 3,241,415,515.42 | 2,705,220,064.98 |
购买商品、接受劳务支付的现金 | 874,494,278.01 | 369,578,762.91 | 1,726,320,862.74 | 1,490,696,320.31 |
支付给职工以及为职工支付的现金 | 379,958,384.96 | 180,301,436.59 | 506,080,747.26 | 437,587,196.41 |
支付的各项税费 | 71,024,735.63 | 24,873,695.04 | 228,362,910.91 | 176,375,306.59 |
支付其他与经营活动有关的现金 | 96,407,987.5 | 45,937,414.52 | 412,203,502.56 | 265,642,171.51 |
经营活动现金流出小计 | 1,421,885,386.1 | 620,691,309.06 | 2,872,968,023.47 | 2,370,300,994.82 |
经营活动产生的现金流量净额 | 536,196,806.9 | 199,803,696.48 | 368,447,491.95 | 334,919,070.16 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 894,390,699.76 | 352,598,091.79 | 13,528,710,490.28 | 11,193,757,103.53 |
取得投资收益收到的现金 | 3,248,124.26 | 1,508,065.43 | 22,010,354.11 | 18,916,309.11 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | - | 16,709,567.21 | - |
处置子公司及其他营业单位收到的现金净额 | 0 | - | 0 | - |
收到的其他与投资活动有关的现金 | 0 | - | 0 | - |
投资活动现金流入小计 | 897,638,824.02 | 354,106,157.22 | 13,567,430,411.6 | 11,212,673,412.64 |
购建固定资产、无形资产和其他长期资产支付的现金 | 2,274,256,410.49 | 1,143,576,268.9 | 4,552,627,908.89 | 3,091,707,276.03 |
投资支付的现金 | 1,039,225,365.52 | 643,176,875.55 | 11,459,037,410.61 | 8,927,909,798.34 |
取得子公司及其他营业单位支付的现金 | 0 | - | 0 | - |
支付其他与投资活动有关的现金 | 0 | - | 0 | - |
投资活动现金流出小计 | 3,313,481,776.01 | 1,786,753,144.45 | 16,011,665,319.5 | 12,019,617,074.37 |
投资活动产生的现金流量净额 | -2,415,842,951.99 | -1,432,646,987.23 | -2,444,234,907.9 | -806,943,661.73 |
三、筹资活动产生的现金流量: | ||||
吸收投资收到的现金 | 0 | - | 0 | - |
其中:子公司吸收少数股东投资收到的现金 | 0 | - | 0 | - |
取得借款收到的现金 | 2,388,131,577.32 | 1,100,202,963.88 | 4,442,583,858.49 | 3,718,532,818.5 |
收到其他与筹资活动有关的现金 | 651,407,232.11 | 351,535,859.6 | 2,735,030,304.23 | 190,061,455.49 |
筹资活动现金流入小计 | 3,039,538,809.43 | 1,451,738,823.48 | 7,177,614,162.72 | 3,908,594,273.99 |
偿还债务支付的现金 | 1,118,849,473.5 | 461,300,006 | 1,258,117,095.98 | 769,099,367.82 |
分配股利、利润或偿付利息支付的现金 | 126,718,671.14 | 53,841,503.93 | 535,746,376.08 | 450,442,499.79 |
其中:子公司支付给少数股东的股利、利润 | 0 | - | 0 | - |
支付其他与筹资活动有关的现金 | 423,287,729.63 | 106,301,862.11 | 2,352,735,638.08 | 472,413,096.16 |
筹资活动现金流出小计 | 1,668,855,874.27 | 621,443,372.04 | 4,146,599,110.14 | 1,691,954,963.77 |
筹资活动产生的现金流量净额 | 1,370,682,935.16 | 830,295,451.44 | 3,031,015,052.58 | 2,216,639,310.22 |
四、汇率变动对现金及现金等价物的影响 | -35,079,867.75 | -3,103,816.15 | -48,882,031.07 | -21,666,128.72 |
五、现金及现金等价物净增加额 | -544,043,077.68 | -405,651,655.46 | 906,345,605.56 | 1,722,948,589.93 |
加:期初现金及现金等价物余额 | 2,650,754,364.28 | 2,650,754,364.28 | 1,744,408,758.72 | 1,744,408,758.72 |
期末现金及现金等价物余额 | 2,106,711,286.6 | 2,245,102,708.82 | 2,650,754,364.28 | 3,467,357,348.65 |
补充资料: | ||||
净利润 | 121,417,052.89 | - | 370,708,633.32 | - |
资产减值准备 | 30,066,868.74 | - | 25,038,636.46 | - |
固定资产和投资性房地产折旧 | 397,040,469.06 | - | 598,296,677.06 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 397,040,469.06 | - | 598,296,677.06 | - |
无形资产摊销 | 7,732,729.32 | - | 7,532,964.93 | - |
长期待摊费用摊销 | - | - | 0 | - |
处置固定资产、无形资产和其他长期资产的损失 | 12,193,585.7 | - | 1,682,564.82 | - |
固定资产报废损失 | 114,550.22 | - | 565,147.54 | - |
公允价值变动损失 | -26,796,767.31 | - | 9,665,957.44 | - |
财务费用 | 135,493,101.29 | - | 118,505,306.89 | - |
投资损失 | -10,536,691.22 | - | -18,826,516.38 | - |
递延所得税 | -59,783,658.07 | - | -15,065,061.79 | - |
其中:递延所得税资产减少 | -64,060,063.47 | - | -12,330,268.33 | - |
递延所得税负债增加 | 4,276,405.4 | - | -2,734,793.46 | - |
存货的减少 | -203,653,806.85 | - | -145,568,073.01 | - |
经营性应收项目的减少 | -32,325,460.89 | - | -1,272,054,285.28 | - |
经营性应付项目的增加 | 135,106,653.32 | - | 609,733,487.18 | - |
其他 | 26,510,368.23 | - | 11,981,802.94 | - |
现金的期末余额 | 2,106,711,286.6 | - | 2,650,754,364.28 | - |
减:现金的期初余额 | 2,650,754,364.28 | - | 1,744,408,758.72 | - |
现金及现金等价物的净增加额 | -544,043,077.68 | - | 906,345,605.56 | - |
公告日期 | 2025-08-20 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |