当前位置:首页 - 行情中心 - 星源材质(300568) - 财务分析 - 现金流量表

星源材质

(300568)

  

流通市值:156.23亿  总市值:172.70亿
流通股本:12.14亿   总股本:13.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,710,736,403.73789,872,375.863,021,272,083.42,521,702,472.93
  收到的税费返还179,073,062.811,550,144.3614,821,632.1621,077,757.65
  收到其他与经营活动有关的现金68,272,726.4629,072,485.32205,321,799.86162,439,834.4
  经营活动现金流入小计1,958,082,193820,495,005.543,241,415,515.422,705,220,064.98
  购买商品、接受劳务支付的现金874,494,278.01369,578,762.911,726,320,862.741,490,696,320.31
  支付给职工以及为职工支付的现金379,958,384.96180,301,436.59506,080,747.26437,587,196.41
  支付的各项税费71,024,735.6324,873,695.04228,362,910.91176,375,306.59
  支付其他与经营活动有关的现金96,407,987.545,937,414.52412,203,502.56265,642,171.51
  经营活动现金流出小计1,421,885,386.1620,691,309.062,872,968,023.472,370,300,994.82
  经营活动产生的现金流量净额536,196,806.9199,803,696.48368,447,491.95334,919,070.16
二、投资活动产生的现金流量:
  收回投资收到的现金894,390,699.76352,598,091.7913,528,710,490.2811,193,757,103.53
  取得投资收益收到的现金3,248,124.261,508,065.4322,010,354.1118,916,309.11
  处置固定资产、无形资产和其他长期资产收回的现金净额0-16,709,567.21-
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计897,638,824.02354,106,157.2213,567,430,411.611,212,673,412.64
  购建固定资产、无形资产和其他长期资产支付的现金2,274,256,410.491,143,576,268.94,552,627,908.893,091,707,276.03
  投资支付的现金1,039,225,365.52643,176,875.5511,459,037,410.618,927,909,798.34
  取得子公司及其他营业单位支付的现金0-0-
  支付其他与投资活动有关的现金0-0-
  投资活动现金流出小计3,313,481,776.011,786,753,144.4516,011,665,319.512,019,617,074.37
  投资活动产生的现金流量净额-2,415,842,951.99-1,432,646,987.23-2,444,234,907.9-806,943,661.73
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金2,388,131,577.321,100,202,963.884,442,583,858.493,718,532,818.5
  收到其他与筹资活动有关的现金651,407,232.11351,535,859.62,735,030,304.23190,061,455.49
  筹资活动现金流入小计3,039,538,809.431,451,738,823.487,177,614,162.723,908,594,273.99
  偿还债务支付的现金1,118,849,473.5461,300,0061,258,117,095.98769,099,367.82
  分配股利、利润或偿付利息支付的现金126,718,671.1453,841,503.93535,746,376.08450,442,499.79
  其中:子公司支付给少数股东的股利、利润0-0-
  支付其他与筹资活动有关的现金423,287,729.63106,301,862.112,352,735,638.08472,413,096.16
  筹资活动现金流出小计1,668,855,874.27621,443,372.044,146,599,110.141,691,954,963.77
  筹资活动产生的现金流量净额1,370,682,935.16830,295,451.443,031,015,052.582,216,639,310.22
四、汇率变动对现金及现金等价物的影响-35,079,867.75-3,103,816.15-48,882,031.07-21,666,128.72
五、现金及现金等价物净增加额-544,043,077.68-405,651,655.46906,345,605.561,722,948,589.93
  加:期初现金及现金等价物余额2,650,754,364.282,650,754,364.281,744,408,758.721,744,408,758.72
  期末现金及现金等价物余额2,106,711,286.62,245,102,708.822,650,754,364.283,467,357,348.65
补充资料:
  净利润121,417,052.89-370,708,633.32-
  资产减值准备30,066,868.74-25,038,636.46-
  固定资产和投资性房地产折旧397,040,469.06-598,296,677.06-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧397,040,469.06-598,296,677.06-
  无形资产摊销7,732,729.32-7,532,964.93-
  长期待摊费用摊销--0-
  处置固定资产、无形资产和其他长期资产的损失12,193,585.7-1,682,564.82-
  固定资产报废损失114,550.22-565,147.54-
  公允价值变动损失-26,796,767.31-9,665,957.44-
  财务费用135,493,101.29-118,505,306.89-
  投资损失-10,536,691.22--18,826,516.38-
  递延所得税-59,783,658.07--15,065,061.79-
  其中:递延所得税资产减少-64,060,063.47--12,330,268.33-
    递延所得税负债增加4,276,405.4--2,734,793.46-
  存货的减少-203,653,806.85--145,568,073.01-
  经营性应收项目的减少-32,325,460.89--1,272,054,285.28-
  经营性应付项目的增加135,106,653.32-609,733,487.18-
  其他26,510,368.23-11,981,802.94-
  现金的期末余额2,106,711,286.6-2,650,754,364.28-
  减:现金的期初余额2,650,754,364.28-1,744,408,758.72-
  现金及现金等价物的净增加额-544,043,077.68-906,345,605.56-
公告日期2025-08-202025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑