当前位置:首页 - 行情中心 - 天能重工(300569) - 财务分析 - 现金流量表

天能重工

(300569)

  

流通市值:68.11亿  总市值:68.32亿
流通股本:10.20亿   总股本:10.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,012,152,850.71384,791,091.272,386,609,610.111,640,195,058.38
  收到的税费返还6,427,475.115,220,878.717,619,791.042,311,508.16
  收到其他与经营活动有关的现金19,589,421.0311,171,147.5168,225,216.2252,717,317.05
  经营活动现金流入小计1,038,169,746.85401,183,117.482,472,454,617.371,695,223,883.59
  购买商品、接受劳务支付的现金816,092,619.46364,401,369.681,608,177,137.241,300,947,316.28
  支付给职工以及为职工支付的现金71,005,636.7731,046,088.17131,213,979.73101,525,144.89
  支付的各项税费63,160,226.8133,900,582.26121,189,832.4599,519,865.81
  支付其他与经营活动有关的现金74,582,584.8931,364,846.57148,377,129.8177,429,723.97
  经营活动现金流出小计1,024,841,067.93460,712,886.682,008,958,079.231,579,422,050.95
  经营活动产生的现金流量净额13,328,678.92-59,529,769.2463,496,538.14115,801,832.64
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额351.43-178,870.57178,870.57
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计351.43-178,870.57178,870.57
  购建固定资产、无形资产和其他长期资产支付的现金89,803,270.4555,517,345.6243,389,683.64154,577,735.91
  投资活动现金流出小计89,803,270.4555,517,345.6243,389,683.64154,577,735.91
  投资活动产生的现金流量净额-89,802,919.02-55,517,345.6-243,210,813.07-154,398,865.34
三、筹资活动产生的现金流量:
  取得借款收到的现金1,128,400,000605,700,0001,192,500,000992,500,000
  收到其他与筹资活动有关的现金434,139,813.4734,139,813.47350,000,000300,000,000
  筹资活动现金流入小计1,562,539,813.47639,839,813.471,542,500,0001,292,500,000
  偿还债务支付的现金934,750,000474,700,0001,063,442,250753,542,250
  分配股利、利润或偿付利息支付的现金43,334,434.4621,728,239.5179,853,422.9151,760,972.34
  支付其他与筹资活动有关的现金368,935,614.79133,675,351.94669,714,856.57514,203,084.57
  筹资活动现金流出小计1,347,020,049.25630,103,591.441,913,010,529.471,419,506,306.91
  筹资活动产生的现金流量净额215,519,764.229,736,222.03-370,510,529.47-127,006,306.91
四、汇率变动对现金及现金等价物的影响406,483.55319,952.48451,722.82-
五、现金及现金等价物净增加额139,452,007.67-104,990,940.29-149,773,081.58-165,603,339.61
  加:期初现金及现金等价物余额821,709,497.07821,709,497.07971,482,578.65971,482,578.65
  期末现金及现金等价物余额961,161,504.74716,718,556.78821,709,497.07805,879,239.04
补充资料:
  净利润70,175,767.71--259,855,958.76-
  资产减值准备-29,489,072.02-313,454,410.85-
  固定资产和投资性房地产折旧149,141,318.15-304,477,512.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧149,141,318.15-304,477,512.88-
  无形资产摊销5,558,879.82-12,436,303.33-
  长期待摊费用摊销8,359,785.63-7,888,263.98-
  处置固定资产、无形资产和其他长期资产的损失--5,390,345.29-
  固定资产报废损失1,474,239.99---
  财务费用83,809,895.04-196,422,366.31-
  投资损失4,676,358.27-7,011,224.36-
  递延所得税-19,093,759.28--47,727,145.23-
  其中:递延所得税资产减少-17,953,865.41--37,186,980.64-
    递延所得税负债增加-1,139,893.87--10,540,164.59-
  存货的减少-426,200,921.35--311,324,449.88-
  经营性应收项目的减少358,150,895.93-589,159,246.97-
  经营性应付项目的增加-198,402,229.79--373,006,611.84-
  现金的期末余额961,161,504.74-821,709,497.07-
  减:现金的期初余额821,709,497.07-971,482,578.65-
  现金及现金等价物的净增加额139,452,007.67--149,773,081.58-
公告日期2025-08-232025-04-242025-04-242024-10-26
审计意见(境内)标准无保留意见
TOP↑