当前位置:首页 - 行情中心 - 天能重工(300569) - 财务分析 - 现金流量表

天能重工

(300569)

  

流通市值:52.21亿  总市值:52.46亿
流通股本:10.18亿   总股本:10.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金384,791,091.272,386,609,610.111,640,195,058.381,100,571,085.39
收到的税费返还5,220,878.717,619,791.042,311,508.162,307,461.49
收到其他与经营活动有关的现金11,171,147.5168,225,216.2252,717,317.0529,654,518.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计401,183,117.482,472,454,617.371,695,223,883.591,132,533,065.56
购买商品、接受劳务支付的现金364,401,369.681,608,177,137.241,300,947,316.28897,311,701.1
支付给职工以及为职工支付的现金31,046,088.17131,213,979.73101,525,144.8970,980,107.48
支付的各项税费33,900,582.26121,189,832.4599,519,865.8157,350,667.06
支付其他与经营活动有关的现金31,364,846.57148,377,129.8177,429,723.9760,569,571.99
经营活动现金流出的平衡项目0000
经营活动现金流出小计460,712,886.682,008,958,079.231,579,422,050.951,086,212,047.63
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-59,529,769.2463,496,538.14115,801,832.6446,321,017.93
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额-178,870.57178,870.57178,870.57
投资活动现金流入的平衡项目-000
投资活动现金流入小计-178,870.57178,870.57178,870.57
购建固定资产、无形资产和其他长期资产支付的现金55,517,345.6243,389,683.64154,577,735.91130,605,721.14
投资活动现金流出的平衡项目0000
投资活动现金流出小计55,517,345.6243,389,683.64154,577,735.91130,605,721.14
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-55,517,345.6-243,210,813.07-154,398,865.34-130,426,850.57
三、筹资活动产生的现金流量:
取得借款收到的现金605,700,0001,192,500,000992,500,000792,500,000
收到其他与筹资活动有关的现金34,139,813.47350,000,000300,000,000180,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计639,839,813.471,542,500,0001,292,500,000972,500,000
偿还债务支付的现金474,700,0001,063,442,250753,542,250385,172,250
分配股利、利润或偿付利息支付的现金21,728,239.5179,853,422.9151,760,972.34122,342,551.56
支付其他与筹资活动有关的现金133,675,351.94669,714,856.57514,203,084.57480,377,273.53
筹资活动现金流出平衡项目0000
筹资活动现金流出小计630,103,591.441,913,010,529.471,419,506,306.91987,892,075.09
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额9,736,222.03-370,510,529.47-127,006,306.91-15,392,075.09
四、汇率变动对现金及现金等价物的影响319,952.48451,722.82--
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-104,990,940.29-149,773,081.58-165,603,339.61-99,497,907.73
加:期初现金及现金等价物余额821,709,497.07971,482,578.65971,482,578.65971,482,578.65
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额716,718,556.78821,709,497.07805,879,239.04871,984,670.92
补充资料:
净利润--259,855,958.76-66,279,058.18
资产减值准备-313,454,410.85--10,803,212.11
固定资产和投资性房地产折旧-304,477,512.88-153,478,925.86
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-304,477,512.88-153,478,925.86
无形资产摊销-12,436,303.33-6,657,683.57
长期待摊费用摊销-7,888,263.98-2,294,219.42
处置固定资产、无形资产和其他长期资产的损失-5,390,345.29-2,199,098.29
财务费用-196,422,366.31-99,734,955.02
投资损失-7,011,224.36-2,984,996.25
递延所得税--47,727,145.23--16,306,075.35
其中:递延所得税资产减少--37,186,980.64--16,215,868.36
递延所得税负债增加--10,540,164.59--90,206.99
存货的减少--311,324,449.88--83,081,704.59
经营性应收项目的减少-589,159,246.97-696,343,792.72
经营性应付项目的增加--373,006,611.84--885,114,088.08
现金的期末余额-821,709,497.07-871,984,670.92
减:现金的期初余额-971,482,578.65-971,482,578.65
公告日期2025-04-242025-04-242024-10-262024-08-24
审计意见(境内)标准无保留意见
TOP↑