当前位置:首页 - 行情中心 - 中旗股份(300575) - 财务分析 - 现金流量表

中旗股份

(300575)

  

流通市值:18.39亿  总市值:25.41亿
流通股本:3.46亿   总股本:4.79亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,633,963,252.31,065,748,297.23532,894,412.461,841,107,573.95
  收到的税费返还83,900,062.3252,159,390.2126,073,139.68128,460,320.68
  收到其他与经营活动有关的现金37,154,900.5318,807,616.513,201,960.4333,199,001.79
  经营活动现金流入小计1,755,018,215.151,136,715,303.94572,169,512.572,002,766,896.42
  购买商品、接受劳务支付的现金1,160,953,945.61697,522,112.45246,192,220.641,376,854,178.61
  支付给职工以及为职工支付的现金298,733,349.53208,958,364.76119,761,940.3385,373,676.47
  支付的各项税费15,592,799.038,632,988.844,532,034.716,843,088.05
  支付其他与经营活动有关的现金90,853,922.9555,004,737.0323,602,997.52102,084,788.18
  经营活动现金流出小计1,566,134,017.12970,118,203.08394,089,193.161,881,155,731.31
  经营活动产生的现金流量净额188,884,198.03166,597,100.86178,080,319.41121,611,165.11
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额28,000---
  收到的其他与投资活动有关的现金1,061,775.41,042,4830-
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计1,089,775.41,042,4830-
  购建固定资产、无形资产和其他长期资产支付的现金81,372,590.6349,406,592.7733,456,120.99208,359,925.88
  投资支付的现金--00
  取得子公司及其他营业单位支付的现金--0-
  支付其他与投资活动有关的现金--00
  投资活动现金流出小计81,372,590.6349,406,592.7733,456,120.99208,359,925.88
  投资活动产生的现金流量净额-80,282,815.23-48,364,109.77-33,456,120.99-208,359,925.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金8,020,0006,060,000-40,075,080
  其中:子公司吸收少数股东投资收到的现金1,960,0000-3,000,000
  取得借款收到的现金577,384,369.16459,467,018140,708,2961,136,536,553.84
  收到其他与筹资活动有关的现金23,332,190.0521,949,517.5912,159,561.10
  筹资活动现金流入小计608,736,559.21487,476,535.59152,867,857.11,176,611,633.84
  偿还债务支付的现金667,784,516.76538,787,812.01249,618,578.15888,625,070.99
  分配股利、利润或偿付利息支付的现金38,938,438.7221,315,564.8611,021,250.7369,639,502
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金29,031,610.4836,835,094.2160,538,808.8617,091,636.39
  筹资活动现金流出小计735,754,565.96596,938,471.08321,178,637.74975,356,209.38
  筹资活动产生的现金流量净额-127,018,006.75-109,461,935.49-168,310,780.64201,255,424.46
四、汇率变动对现金及现金等价物的影响-23,320,588.04-16,864,279.45-9,714,400.19-4,202,190.65
五、现金及现金等价物净增加额-41,737,211.99-8,093,223.85-33,400,982.41110,304,473.04
  加:期初现金及现金等价物余额479,722,752.5479,722,752.5479,722,752.51369,418,279.46
  期末现金及现金等价物余额437,985,540.51471,629,528.65446,321,770.1479,722,752.5
补充资料:
  净利润-54,483,684.81--199,011,520.36
  资产减值准备--7,909,582.08-36,715,566.33
  固定资产和投资性房地产折旧-132,750,729.1-260,010,698.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-132,750,729.1-260,010,698.86
  无形资产摊销-2,907,074.76-5,642,478.04
  长期待摊费用摊销-2,112,648.73-5,503,299.57
  处置固定资产、无形资产和其他长期资产的损失--12,534.86--
  固定资产报废损失-456,115.81-8,689,484.52
  公允价值变动损失----5,466,384.4
  财务费用-37,284,378.03-49,338,544.02
  投资损失--406,734.36-1,034,851.82
  递延所得税-8,331,861.96-7,003,056.41
  其中:递延所得税资产减少-8,521,475.67-7,322,870.01
    递延所得税负债增加--189,613.71--319,813.6
  存货的减少--127,248,797.44--73,331,328.88
  经营性应收项目的减少--12,639,898.3--229,435,807.11
  经营性应付项目的增加-60,746,141.69-235,762,656.22
  其他-15,742,013.01-19,155,570.07
  现金的期末余额-471,629,528.65-479,722,752.5
  减:现金的期初余额-479,722,752.5-369,418,279.46
  现金及现金等价物的净增加额--8,093,223.85-110,304,473.04
公告日期2026-10-282026-08-182026-04-242026-04-21
审计意见(境内)标准无保留意见
TOP↑