当前位置:首页 - 行情中心 - 会畅科技(300578) - 财务分析 - 现金流量表

会畅科技

(300578)

  

流通市值:24.66亿  总市值:24.66亿
流通股本:1.98亿   总股本:1.98亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金324,221,363.86206,672,724.81107,502,232.48481,655,977.13
  收到的税费返还9,395,510.256,045,350.233,492,296.6411,797,471.52
  收到其他与经营活动有关的现金5,104,875.872,673,557.12,303,657.057,830,823.97
  经营活动现金流入小计338,721,749.98215,391,632.14113,298,186.17501,284,272.62
  购买商品、接受劳务支付的现金319,123,521.06156,674,509.6888,329,149.49303,390,500.94
  支付给职工以及为职工支付的现金113,567,738.7380,684,557.2548,484,490.97135,366,324.87
  支付的各项税费6,890,715.734,265,132.442,281,669.5213,771,372.07
  支付其他与经营活动有关的现金30,720,423.8925,643,230.676,410,194.0926,819,861.03
  经营活动现金流出小计470,302,399.41267,267,430.04145,505,504.07479,348,058.91
  经营活动产生的现金流量净额-131,580,649.43-51,875,797.9-32,207,317.921,936,213.71
二、投资活动产生的现金流量:
  收回投资收到的现金1,904,000,358.931,158,000,000698,750,0003,146,490,000
  取得投资收益收到的现金3,293,146.241,908,677.24750,674.645,303,515.71
  处置固定资产、无形资产和其他长期资产收回的现金净额---2,454
  收到的其他与投资活动有关的现金---1,787,712.5
  投资活动现金流入小计1,907,293,505.171,159,908,677.24699,500,674.643,153,583,682.21
  购建固定资产、无形资产和其他长期资产支付的现金6,327,341.242,718,445.81,729,066.83,228,472.53
  投资支付的现金2,009,000,0001,436,500,000825,600,0013,146,365,000
  支付其他与投资活动有关的现金15,000,00015,000,00015,000,00088,571,620
  投资活动现金流出小计2,030,327,341.241,454,218,445.8842,329,067.83,238,165,092.53
  投资活动产生的现金流量净额-123,033,836.07-294,309,768.56-142,828,393.16-84,581,410.32
三、筹资活动产生的现金流量:
  取得借款收到的现金31,000,00031,000,00031,000,00020,000,000
  筹资活动现金流入小计31,000,00031,000,00031,000,00020,000,000
  偿还债务支付的现金20,000,00020,000,00020,000,000-
  分配股利、利润或偿付利息支付的现金454,730.84272,519.73102,222.22364,166.65
  支付其他与筹资活动有关的现金3,661,856.52,188,720.751,143,696.55,830,595.19
  筹资活动现金流出小计24,116,587.3422,461,240.4821,245,918.726,194,761.84
  筹资活动产生的现金流量净额6,883,412.668,538,759.529,754,081.2813,805,238.16
四、汇率变动对现金及现金等价物的影响-3,020,718.85-2,219,441.19-1,223,372.36-2,443,019.83
五、现金及现金等价物净增加额-250,751,791.69-339,866,248.13-166,505,002.14-51,282,978.28
  加:期初现金及现金等价物余额479,748,303.85479,748,303.85479,748,303.85531,031,282.13
  期末现金及现金等价物余额228,996,512.16139,882,055.72313,243,301.71479,748,303.85
补充资料:
  净利润--30,507,999.12--13,874,812.92
  资产减值准备-537,793.03-6,638,076.81
  固定资产和投资性房地产折旧-6,442,943.68-13,426,717.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,442,943.68-13,426,717.07
  无形资产摊销-1,745,340.73-3,761,229.01
  长期待摊费用摊销-796,337.2-1,424,289.99
  处置固定资产、无形资产和其他长期资产的损失-1,475.43-123,114.33
  固定资产报废损失---4,535.2
  公允价值变动损失--364,355.57-1,965,000
  财务费用-3,012,620.77-3,051,512.7
  投资损失--1,908,668.12--5,240,253.2
  递延所得税-4,258.25--863,453.27
  其中:递延所得税资产减少-34,956.43--563,925.62
    递延所得税负债增加--30,698.18--299,527.65
  存货的减少--5,728,339.32--7,273,357.98
  经营性应收项目的减少--3,853,201--22,655,925.64
  经营性应付项目的增加--24,952,404.85-32,174,423.49
  现金的期末余额-139,882,055.72-479,748,303.85
  减:现金的期初余额-479,748,303.85-531,031,282.13
  现金及现金等价物的净增加额--339,866,248.13--51,282,978.28
公告日期2026-10-302026-08-242026-04-222026-04-22
审计意见(境内)标准无保留意见
TOP↑