当前位置:首页 - 行情中心 - 美联新材(300586) - 财务分析 - 现金流量表

美联新材

(300586)

  

流通市值:54.10亿  总市值:71.98亿
流通股本:5.35亿   总股本:7.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金643,506,139.51323,599,499.111,303,837,693.62967,600,219.06
  收到的税费返还2,541,602.56-20,614,380.1920,614,380.19
  收到其他与经营活动有关的现金12,132,880.2910,115,507.42144,214,047.06132,828,306.52
  经营活动现金流入小计658,180,622.36333,715,006.531,468,666,120.871,121,042,905.77
  购买商品、接受劳务支付的现金534,653,951.55287,375,847.011,012,331,560.99780,965,061.16
  支付给职工以及为职工支付的现金81,832,500.7440,382,509.36157,608,830.55108,203,640.71
  支付的各项税费16,826,511.48,743,714.2768,521,656.7451,345,786.83
  支付其他与经营活动有关的现金22,640,743.611,799,120.0750,390,361.3433,497,611.27
  经营活动现金流出小计655,953,707.29348,301,190.711,288,852,409.62974,012,099.97
  经营活动产生的现金流量净额2,226,915.07-14,586,184.18179,813,711.25147,030,805.8
二、投资活动产生的现金流量:
  收回投资收到的现金70,000,00070,000,00090,000,00050,000,000
  取得投资收益收到的现金2,336,113.042,336,113.04112,109.5982,191.78
  处置固定资产、无形资产和其他长期资产收回的现金净额54,353.9836,371.68845,846.83690,481.98
  投资活动现金流入小计72,390,467.0272,372,484.7290,957,956.4250,772,673.76
  购建固定资产、无形资产和其他长期资产支付的现金95,852,268.1748,967,048.09228,743,715.35169,188,648.03
  投资支付的现金71,250,00070,000,000127,061,370.43100,237,500
  投资活动现金流出小计167,102,268.17118,967,048.09355,805,085.78269,426,148.03
  投资活动产生的现金流量净额-94,711,801.15-46,594,563.37-264,847,129.36-218,653,474.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,000-7,200,0005,200,000
  其中:子公司吸收少数股东投资收到的现金2,500,000-7,200,0005,200,000
  取得借款收到的现金240,794,441.69153,552,023.66567,216,752.54380,069,252.58
  收到其他与筹资活动有关的现金--969,514.77969,514.77
  筹资活动现金流入小计243,294,441.69153,552,023.66575,386,267.31386,238,767.35
  偿还债务支付的现金213,784,716.31138,342,868.74437,025,279.53325,385,086
  分配股利、利润或偿付利息支付的现金28,975,793.2220,746,853.8698,541,359.1980,547,579.82
  其中:子公司支付给少数股东的股利、利润16,669,80014,508,90034,574,40025,313,400
  支付其他与筹资活动有关的现金2,947,978.25526,255.6314,737,644.442,429,256.13
  筹资活动现金流出小计245,708,487.78159,615,978.23550,304,283.16408,361,921.95
  筹资活动产生的现金流量净额-2,414,046.09-6,063,954.5725,081,984.15-22,123,154.6
四、汇率变动对现金及现金等价物的影响1,095,183.71604,424.613,066,532.051,080,972.7
五、现金及现金等价物净增加额-93,803,748.46-66,640,277.51-56,884,901.91-92,664,850.37
  加:期初现金及现金等价物余额320,448,167.14320,313,643.12377,333,069.05377,333,069.05
  期末现金及现金等价物余额226,644,418.68253,673,365.61320,448,167.14284,668,218.68
补充资料:
  净利润-27,361,245.64-38,560,401.54-
  资产减值准备11,145,560.88-21,395,626.53-
  固定资产和投资性房地产折旧72,915,243.96-146,296,653.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,915,243.96-146,296,653.65-
  无形资产摊销6,059,604.57-13,339,583.27-
  长期待摊费用摊销4,672,102.95-5,595,178.3-
  处置固定资产、无形资产和其他长期资产的损失25,110.54-549,003.25-
  固定资产报废损失554,661.38-5,965,393.19-
  公允价值变动损失9,591,986.28-4,373,432.13-
  财务费用12,399,367.48-17,263,203.52-
  投资损失-2,184,526.56--9,377,891.95-
  递延所得税-12,552,820.86--4,480,406.17-
  其中:递延所得税资产减少-10,076,804.74-3,731,369.8-
    递延所得税负债增加-2,476,016.12--8,211,775.97-
  存货的减少-11,232,383.33--48,984,559.79-
  经营性应收项目的减少-34,562,848.31--131,361,339.36-
  经营性应付项目的增加-29,307,772.18-138,930,689.5-
  其他1,266,406.47--19,995,550.23-
  现金的期末余额226,644,418.68-320,448,167.14-
  减:现金的期初余额320,448,167.14-377,333,069.05-
  现金及现金等价物的净增加额-93,803,748.46--56,884,901.91-
公告日期2025-08-272025-04-232025-04-232024-10-30
审计意见(境内)标准无保留意见
TOP↑