当前位置:首页 - 行情中心 - 江龙船艇(300589) - 财务分析 - 现金流量表

江龙船艇

(300589)

  

流通市值:29.84亿  总市值:50.65亿
流通股本:2.23亿   总股本:3.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,681,984.01164,685,088.261,090,388,615.15864,263,651.67
  收到的税费返还17,387,040.3317,387,040.331,237,277.81282,316.84
  收到其他与经营活动有关的现金66,777,130.6457,543,293.88112,872,483.1968,316,036.31
  经营活动现金流入小计572,846,154.98239,615,422.471,204,498,376.15932,862,004.82
  购买商品、接受劳务支付的现金464,235,541.41210,050,505.131,137,144,505.68928,724,117.96
  支付给职工以及为职工支付的现金52,041,949.3330,092,638.49117,960,181.6187,108,081.7
  支付的各项税费2,625,707.461,342,019.485,166,338.013,104,743.73
  支付其他与经营活动有关的现金99,099,395.8964,488,164.22121,030,522.998,286,827.05
  经营活动现金流出小计618,002,594.09305,973,327.321,381,301,548.21,117,223,770.44
  经营活动产生的现金流量净额-45,156,439.11-66,357,904.85-176,803,172.05-184,361,765.62
二、投资活动产生的现金流量:
  收回投资收到的现金--30,000,000-
  取得投资收益收到的现金--3,014,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额32,743.36-159,755.124,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计32,743.36-33,173,755.124,000
  购建固定资产、无形资产和其他长期资产支付的现金3,130,328.651,307,445.2512,310,080.918,508,444.97
  投资活动现金流出小计3,130,328.651,307,445.2512,310,080.918,508,444.97
  投资活动产生的现金流量净额-3,097,585.29-1,307,445.2520,863,674.21-8,504,444.97
三、筹资活动产生的现金流量:
  取得借款收到的现金197,777,851.0480,000,000379,295,954.14330,100,814.37
  收到其他与筹资活动有关的现金25,297,103.38-24,943,302.6662,725,313.8
  筹资活动现金流入小计223,074,954.4280,000,000404,239,256.8392,826,128.17
  偿还债务支付的现金70,834,753.4218,262,952.09281,899,395.7135,421,480
  分配股利、利润或偿付利息支付的现金3,523,924.83-8,861,921.136,112,140.54
  支付其他与筹资活动有关的现金31,058,264.5511,786,650.2942,929,612.2339,785,296.97
  筹资活动现金流出小计105,416,942.830,049,602.38333,690,929.06181,318,917.51
  筹资活动产生的现金流量净额117,658,011.6249,950,397.6270,548,327.74211,507,210.66
四、汇率变动对现金及现金等价物的影响-644,764.89-304,673.646,111.08839,480.08
五、现金及现金等价物净增加额68,759,222.33-18,019,626.12-85,385,059.0219,480,480.15
  加:期初现金及现金等价物余额118,962,049.95118,962,049.95204,347,108.97204,347,108.97
  期末现金及现金等价物余额187,721,272.28100,942,423.83118,962,049.95223,827,589.12
补充资料:
  净利润-15,650,476.84--131,334,955.69-
  资产减值准备-387,058.36-13,581,935.66-
  固定资产和投资性房地产折旧23,278,178.44-49,846,258.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,278,178.44-49,846,258.78-
  无形资产摊销940,609.95-1,769,272.05-
  长期待摊费用摊销135,803.64-301,607.28-
  处置固定资产、无形资产和其他长期资产的损失-22,237.98---
  固定资产报废损失94,313.7-155,067.69-
  公允价值变动损失194,034.82-499,983.12-
  财务费用3,158,070.17-5,528,665.23-
  投资损失10,505,543.3-34,313,718.18-
  递延所得税2,068,109.6--27,313,884.62-
  其中:递延所得税资产减少2,068,109.6--27,313,884.62-
  存货的减少65,607,725.42--279,744,792.54-
  经营性应收项目的减少52,694,271.54-203,836,163.83-
  经营性应付项目的增加-187,773,326.51--50,132,796.11-
  其他--1,890,585.09-
  现金的期末余额187,721,272.28-118,962,049.95-
  减:现金的期初余额118,962,049.95-204,347,108.97-
  现金及现金等价物的净增加额68,759,222.33--85,385,059.02-
公告日期2026-08-222026-04-242026-04-242025-10-24
审计意见(境内)标准无保留意见
TOP↑