当前位置:首页 - 行情中心 - ST朗进(300594) - 财务分析 - 现金流量表

ST朗进

(300594)

  

流通市值:11.46亿  总市值:11.57亿
流通股本:9099.06万   总股本:9187.35万

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金381,203,722.84236,688,031.98145,596,479.2629,049,228.59
  收到的税费返还5,438,467.034,869,294.352,816,547.323,268,724.62
  收到其他与经营活动有关的现金4,781,752.463,739,994.962,494,879.4720,560,511.67
  经营活动现金流入小计391,423,942.33245,297,321.29150,907,905.99652,878,464.88
  购买商品、接受劳务支付的现金216,473,050.47129,683,737.6855,733,550.18259,442,279.51
  支付给职工以及为职工支付的现金102,060,438.3568,986,138.2735,470,783.12133,700,888.22
  支付的各项税费29,286,951.6124,631,699.3215,235,530.4723,315,604.66
  支付其他与经营活动有关的现金84,320,640.6270,729,199.335,547,989.6566,198,942.42
  经营活动现金流出小计432,141,081.05294,030,774.57141,987,853.42482,657,714.81
  经营活动产生的现金流量净额-40,717,138.72-48,733,453.288,920,052.57170,220,750.07
二、投资活动产生的现金流量:
  收回投资收到的现金110,530,000110,530,000-220,000,000
  取得投资收益收到的现金31,248.731,248.7-418,657.69
  收到的其他与投资活动有关的现金103,742,603.35103,738,065.44103,000,000244,245,358.81
  投资活动现金流入小计214,303,852.05214,299,314.14103,000,000464,664,016.5
  购建固定资产、无形资产和其他长期资产支付的现金3,317,331.842,598,792.992,191,862.9929,319,465.33
  投资支付的现金121,130,000121,130,000110,530,000220,000,000
  支付其他与投资活动有关的现金---336,749,265.26
  投资活动现金流出小计124,447,331.84123,728,792.99112,721,862.99586,068,730.59
  投资活动产生的现金流量净额89,856,520.2190,570,521.15-9,721,862.99-121,404,714.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,225,0001,225,0001,225,000-
  其中:子公司吸收少数股东投资收到的现金1,225,0001,225,0001,225,000-
  取得借款收到的现金152,603,272.03109,774,504.45105,904,504.45472,454,511.2
  收到其他与筹资活动有关的现金---2,450,000
  筹资活动现金流入小计153,828,272.03110,999,504.45107,129,504.45474,904,511.2
  偿还债务支付的现金225,259,028.48176,334,033.32146,813,908.97485,982,945.42
  分配股利、利润或偿付利息支付的现金4,275,554.742,804,891.011,658,111.1313,314,737.63
  支付其他与筹资活动有关的现金31,691,342.0626,304,484.326,933,33398,926,246.35
  筹资活动现金流出小计261,225,925.28205,443,408.65155,405,353.1598,223,929.4
  筹资活动产生的现金流量净额-107,397,653.25-94,443,904.2-48,275,848.65-123,319,418.2
四、汇率变动对现金及现金等价物的影响-1,405,470.66-1,385,625.77-110,108.5185,918.58
五、现金及现金等价物净增加额-59,663,742.42-53,992,462.1-49,187,767.58-74,417,463.64
  加:期初现金及现金等价物余额82,180,077.8482,180,077.8482,180,077.84156,597,541.48
  期末现金及现金等价物余额22,516,335.4228,187,615.7432,992,310.2682,180,077.84
补充资料:
  净利润--45,000,019.78--18,403,636.89
  资产减值准备---12,310,521.59
  固定资产和投资性房地产折旧-12,276,848.34-25,215,006.27
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-12,276,848.34-25,215,006.27
  无形资产摊销-583,418.6-1,236,839.04
  长期待摊费用摊销-4,180,127.64-8,540,034.91
  处置固定资产、无形资产和其他长期资产的损失-18,898.04--217,769.1
  公允价值变动损失----17,639.98
  财务费用-7,691,330.22-18,628,484.49
  递延所得税--3,293,598.91--899,214.18
  其中:递延所得税资产减少--3,258,969.77-261,914.64
    递延所得税负债增加--34,629.14--1,161,128.82
  存货的减少-5,063,026.93-28,572,060.04
  经营性应收项目的减少--74,916,518.79-107,541,129.53
  经营性应付项目的增加-18,241,917.1--36,257,654.91
  其他-176,625.84--17,984.94
  现金的期末余额-28,187,615.74-82,180,077.84
  减:现金的期初余额-82,180,077.84-156,597,541.48
  现金及现金等价物的净增加额--53,992,462.1--74,417,463.64
公告日期2026-10-302026-08-272026-04-292026-04-29
审计意见(境内)带强调事项段的无保留意见
TOP↑