当前位置:首页 - 行情中心 - ST朗进(300594) - 财务分析 - 现金流量表

ST朗进

(300594)

  

流通市值:13.76亿  总市值:13.89亿
流通股本:9099.06万   总股本:9187.35万

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金236,688,031.98145,596,479.2629,049,228.59371,565,396.68
  收到的税费返还4,869,294.352,816,547.323,268,724.623,260,560.54
  收到其他与经营活动有关的现金3,739,994.962,494,879.4720,560,511.6710,201,243.36
  经营活动现金流入小计245,297,321.29150,907,905.99652,878,464.88385,027,200.58
  购买商品、接受劳务支付的现金129,683,737.6855,733,550.18259,442,279.51177,566,450.28
  支付给职工以及为职工支付的现金68,986,138.2735,470,783.12133,700,888.22101,194,419.78
  支付的各项税费24,631,699.3215,235,530.4723,315,604.6616,165,092.19
  支付其他与经营活动有关的现金70,729,199.335,547,989.6566,198,942.4267,198,355.52
  经营活动现金流出小计294,030,774.57141,987,853.42482,657,714.81362,124,317.77
  经营活动产生的现金流量净额-48,733,453.288,920,052.57170,220,750.0722,902,882.81
二、投资活动产生的现金流量:
  收回投资收到的现金110,530,000-220,000,000-
  取得投资收益收到的现金31,248.7-418,657.69-
  收到的其他与投资活动有关的现金103,738,065.44103,000,000244,245,358.81244,238,525.48
  投资活动现金流入小计214,299,314.14103,000,000464,664,016.5244,238,525.48
  购建固定资产、无形资产和其他长期资产支付的现金2,598,792.992,191,862.9929,319,465.3325,595,262
  投资支付的现金121,130,000110,530,000220,000,000-
  支付其他与投资活动有关的现金--336,749,265.26226,749,265.26
  投资活动现金流出小计123,728,792.99112,721,862.99586,068,730.59252,344,527.26
  投资活动产生的现金流量净额90,570,521.15-9,721,862.99-121,404,714.09-8,106,001.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,225,0001,225,000--
  其中:子公司吸收少数股东投资收到的现金1,225,0001,225,000--
  取得借款收到的现金109,774,504.45105,904,504.45472,454,511.2334,064,872.38
  收到其他与筹资活动有关的现金--2,450,0002,450,000
  筹资活动现金流入小计110,999,504.45107,129,504.45474,904,511.2336,514,872.38
  偿还债务支付的现金176,334,033.32146,813,908.97485,982,945.42330,131,299.81
  分配股利、利润或偿付利息支付的现金2,804,891.011,658,111.1313,314,737.6310,426,826.35
  支付其他与筹资活动有关的现金26,304,484.326,933,33398,926,246.3533,056,827.28
  筹资活动现金流出小计205,443,408.65155,405,353.1598,223,929.4373,614,953.44
  筹资活动产生的现金流量净额-94,443,904.2-48,275,848.65-123,319,418.2-37,100,081.06
四、汇率变动对现金及现金等价物的影响-1,385,625.77-110,108.5185,918.58103,745.85
五、现金及现金等价物净增加额-53,992,462.1-49,187,767.58-74,417,463.64-22,199,454.18
  加:期初现金及现金等价物余额82,180,077.8482,180,077.84156,597,541.48156,597,541.48
  期末现金及现金等价物余额28,187,615.7432,992,310.2682,180,077.84134,398,087.3
补充资料:
  净利润-45,000,019.78--18,403,636.89-
  资产减值准备--12,310,521.59-
  固定资产和投资性房地产折旧12,276,848.34-25,215,006.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,276,848.34-25,215,006.27-
  无形资产摊销583,418.6-1,236,839.04-
  长期待摊费用摊销4,180,127.64-8,540,034.91-
  处置固定资产、无形资产和其他长期资产的损失18,898.04--217,769.1-
  公允价值变动损失---17,639.98-
  财务费用7,691,330.22-18,628,484.49-
  递延所得税-3,293,598.91--899,214.18-
  其中:递延所得税资产减少-3,258,969.77-261,914.64-
    递延所得税负债增加-34,629.14--1,161,128.82-
  存货的减少5,063,026.93-28,572,060.04-
  经营性应收项目的减少-74,916,518.79-107,541,129.53-
  经营性应付项目的增加18,241,917.1--36,257,654.91-
  其他176,625.84--17,984.94-
  现金的期末余额28,187,615.74-82,180,077.84-
  减:现金的期初余额82,180,077.84-156,597,541.48-
  现金及现金等价物的净增加额-53,992,462.1--74,417,463.64-
公告日期2026-08-272026-04-292026-04-292025-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑