当前位置:首页 - 行情中心 - 飞荣达(300602) - 财务分析 - 现金流量表

飞荣达

(300602)

  

流通市值:82.40亿  总市值:121.26亿
流通股本:3.95亿   总股本:5.82亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,077,210,008.914,740,053,980.373,209,049,485.512,138,406,033.56
收到的税费返还12,501,055.0555,694,730.2643,743,384.2530,682,174.62
收到其他与经营活动有关的现金36,955,764.35118,728,785.2585,775,143.3259,416,964.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,126,666,828.314,914,477,495.883,338,568,013.082,228,505,172.44
购买商品、接受劳务支付的现金789,091,652.873,140,259,109.952,140,404,605.871,437,042,842.35
支付给职工以及为职工支付的现金324,478,9171,139,633,122.94841,684,521.32560,889,250.13
支付的各项税费43,278,742.69128,664,443.78111,337,414.2285,840,691.92
支付其他与经营活动有关的现金27,232,127.56153,889,138.92164,503,694.27103,838,825.45
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,184,081,440.124,562,445,815.593,257,930,235.682,187,611,609.85
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-57,414,611.81352,031,680.2980,637,777.440,893,562.59
二、投资活动产生的现金流量:
收回投资收到的现金21,000,00021,000,000--
取得投资收益收到的现金113,449.7346,849,694.97--
处置固定资产、无形资产和其他长期资产收回的现金净额573,835.9654,032,273.9352,515,526.8451,832,672
投资活动现金流入的平衡项目0000
投资活动现金流入小计21,687,285.69121,881,968.952,515,526.8451,832,672
购建固定资产、无形资产和其他长期资产支付的现金152,510,643.16368,478,730.01230,672,495.27160,775,663.76
投资支付的现金236,364,219.45---
取得子公司及其他营业单位支付的现金-2,222,735.81998,884.7-
投资活动现金流出的平衡项目0000
投资活动现金流出小计388,874,862.61370,701,465.82231,671,379.97160,775,663.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-367,187,576.92-248,819,496.92-179,155,853.13-108,942,991.76
三、筹资活动产生的现金流量:
吸收投资收到的现金-21,713,985.1621,656,71221,656,712
取得借款收到的现金251,131,000367,466,085.72270,345,130.74199,727,218.53
收到其他与筹资活动有关的现金120,000,000485,482,009.35354,830,477.45219,429,557.45
筹资活动现金流入平衡项目0000
筹资活动现金流入小计371,131,000874,662,080.23646,832,320.19440,813,487.98
偿还债务支付的现金179,810,000743,651,072.9357,758,872.9304,508,872.9
分配股利、利润或偿付利息支付的现金8,133,617.6560,042,567.8951,377,355.4340,966,360.48
支付其他与筹资活动有关的现金113,060,984.87251,329,313.86101,845,532.1186,606,338.28
筹资活动现金流出平衡项目0000
筹资活动现金流出小计301,004,602.521,055,022,954.65510,981,760.44432,081,571.66
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额70,126,397.48-180,360,874.42135,850,559.758,731,916.32
四、汇率变动对现金及现金等价物的影响3,411,989.5813,292,017.259,190,863.28,235,745.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-351,063,801.67-63,856,673.846,523,347.22-51,081,767.76
加:期初现金及现金等价物余额1,155,920,620.021,212,056,522.81,212,056,522.81,212,056,522.8
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额804,856,818.351,148,199,8491,258,579,870.021,160,974,755.04
补充资料:
净利润-173,239,836.31-48,035,394.21
资产减值准备-104,595,286.64-11,713,083.21
固定资产和投资性房地产折旧-171,933,153.68-85,674,870.01
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-171,933,153.68-85,674,870.01
无形资产摊销-17,661,540.54-8,795,946.78
长期待摊费用摊销-106,833,608.65-50,267,165.27
处置固定资产、无形资产和其他长期资产的损失-1,481,898-2,000,780.83
固定资产报废损失-7,754,393.49-565,320.85
财务费用-34,786,771.15-20,856,971.58
投资损失-30,315,813.18-17,291,712.3
递延所得税-12,461,114.88--858,220.02
其中:递延所得税资产减少-33,796,337.91-3,375,424.88
递延所得税负债增加--21,335,223.03--4,233,644.9
存货的减少--147,055,542.62--105,175,638.37
经营性应收项目的减少--425,838,680.58-66,859,210.5
经营性应付项目的增加-207,438,733.45--195,179,808.69
其他-10,907,434.75-5,423,337.25
现金的期末余额-1,148,199,849-1,160,974,755.04
减:现金的期初余额-1,212,056,522.8-1,212,056,522.8
公告日期2025-04-162025-04-162024-10-302024-08-20
审计意见(境内)标准无保留意见
TOP↑