当前位置:首页 - 行情中心 - 飞荣达(300602) - 财务分析 - 现金流量表

飞荣达

(300602)

  

流通市值:119.83亿  总市值:175.17亿
流通股本:4.01亿   总股本:5.86亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,546,019,828.293,426,705,534.291,664,567,948.945,644,303,281.68
  收到的税费返还37,698,680.4134,762,604.7217,523,554.4749,841,663.06
  收到其他与经营活动有关的现金53,169,264.9532,999,915.3930,977,836.06105,704,897.47
  经营活动现金流入小计5,636,887,773.653,494,468,054.41,713,069,339.475,799,849,842.21
  购买商品、接受劳务支付的现金3,685,273,670.722,252,276,268.681,214,548,374.073,570,743,691.07
  支付给职工以及为职工支付的现金1,281,265,301.42853,228,400.28402,355,925.551,426,266,762.47
  支付的各项税费176,357,931.7117,556,613.8853,307,203.19182,083,627.75
  支付其他与经营活动有关的现金134,590,264.2486,393,208.0666,748,519.49183,750,146.33
  经营活动现金流出小计5,277,487,168.083,309,454,490.91,736,960,022.35,362,844,227.62
  经营活动产生的现金流量净额359,400,605.57185,013,563.5-23,890,682.83437,005,614.59
二、投资活动产生的现金流量:
  收回投资收到的现金---15,000,000
  取得投资收益收到的现金1,008,368.58691,109.8176,678.47273,921.43
  处置固定资产、无形资产和其他长期资产收回的现金净额4,096,917.553,103,732.5517,331.55851,615.53
  收到的其他与投资活动有关的现金1,067,920,000.64917,750,000251,752,676.78198,320,000
  投资活动现金流入小计1,073,025,286.77921,544,842.36251,846,686.8214,445,536.96
  购建固定资产、无形资产和其他长期资产支付的现金400,766,605.58262,048,022.97167,426,182.6564,818,782.76
  投资支付的现金76,000,00076,000,000-19,330,000
  取得子公司及其他营业单位支付的现金17,117,857.8317,117,857.83-266,696,818.71
  支付其他与投资活动有关的现金1,419,486,059.64980,200,300376,390,000208,570,000
  投资活动现金流出小计1,913,370,523.051,335,366,180.8543,816,182.61,059,415,601.47
  投资活动产生的现金流量净额-840,345,236.28-413,821,338.44-291,969,495.8-844,970,064.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金44,794,35644,794,356-31,585,162
  其中:子公司吸收少数股东投资收到的现金---11,400,000
  取得借款收到的现金618,908,819.47178,286,915.6788,158,448.11540,088,689.66
  收到其他与筹资活动有关的现金682,957,616.28412,137,508.35440,695,763.24710,172,651.79
  筹资活动现金流入小计1,346,660,791.75635,218,780.02528,854,211.351,281,846,503.45
  偿还债务支付的现金406,030,554.31251,938,236.96185,239,026.73473,062,610.23
  分配股利、利润或偿付利息支付的现金54,947,684.7348,355,198.448,640,251.9456,075,022.14
  其中:子公司支付给少数股东的股利、利润1,078,439.931,078,439.93--
  支付其他与筹资活动有关的现金647,804,924.29378,372,388.45364,116,726.17595,099,646.52
  筹资活动现金流出小计1,108,783,163.33678,665,823.85557,996,004.841,124,237,278.89
  筹资活动产生的现金流量净额237,877,628.42-43,447,043.83-29,141,793.49157,609,224.56
四、汇率变动对现金及现金等价物的影响-9,123,087.85-6,623,975.98-3,386,718.28-107,965.75
五、现金及现金等价物净增加额-252,190,090.14-278,878,794.75-348,388,690.4-250,463,191.11
  加:期初现金及现金等价物余额906,372,652.46906,372,652.46906,488,355.031,156,835,843.57
  期末现金及现金等价物余额654,182,562.32627,493,857.71558,099,664.63906,372,652.46
补充资料:
  净利润-249,882,449.04-359,460,667.08
  资产减值准备-54,489,519.98-136,452,482.25
  固定资产和投资性房地产折旧-105,881,594.18-189,108,461.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-105,881,594.18-189,108,461.17
  无形资产摊销-10,088,914.28-18,061,737.37
  长期待摊费用摊销-27,468,733.22-54,943,329.99
  处置固定资产、无形资产和其他长期资产的损失-29,534,516.03--2,604,276.75
  固定资产报废损失-1,446,591.18-3,127,026.81
  公允价值变动损失--105,781.29--139,528.15
  财务费用-15,870,903.43-36,025,749.52
  投资损失--1,982,639.63--9,839,797.91
  递延所得税-11,429,936.63--21,622,473.98
  其中:递延所得税资产减少-7,324,633.57--34,644,333.7
    递延所得税负债增加-4,105,303.06-13,021,859.72
  存货的减少--303,415,864.28--131,477,053.25
  经营性应收项目的减少--236,809,406.73--759,961,946.79
  经营性应付项目的增加-166,893,724.56-484,120,863.64
  其他-32,414,527.76-40,828,867.87
  现金的期末余额-627,493,857.71-906,372,652.46
  减:现金的期初余额-906,372,652.46-1,156,835,843.57
  现金及现金等价物的净增加额--278,878,794.75--250,463,191.11
公告日期2026-10-282026-08-222026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑