当前位置:首页 - 行情中心 - 飞荣达(300602) - 财务分析 - 现金流量表

飞荣达

(300602)

  

流通市值:56.58亿  总市值:84.68亿
流通股本:3.86亿   总股本:5.78亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,002,281,527.824,023,440,707.532,718,093,142.371,805,053,466.87
收到的税费返还18,351,013.986,212,363.7864,063,379.5153,757,902.3
收到其他与经营活动有关的现金79,230,667.9598,791,354.74122,782,007.2588,894,030.56
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,099,863,209.674,208,444,426.052,904,938,529.131,947,705,399.73
购买商品、接受劳务支付的现金753,649,433.972,350,453,189.021,491,820,783.61,013,711,196.54
支付给职工以及为职工支付的现金266,716,698.141,003,634,727.81730,127,378.61487,123,847.27
支付的各项税费50,511,235.5699,210,998.4190,915,352.3258,723,919.95
支付其他与经营活动有关的现金45,226,758.72164,496,389.74250,490,353.9129,749,103.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,116,104,126.393,617,795,304.982,563,353,868.431,689,308,067.11
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-16,240,916.72590,649,121.07341,584,660.7258,397,332.62
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额240,405.887,707,153.247,989,225.41,579,823
投资活动现金流入的平衡项目0000
投资活动现金流入小计240,405.887,707,153.247,989,225.41,579,823
购建固定资产、无形资产和其他长期资产支付的现金101,271,937.86478,943,981.29347,461,804.53220,606,996.02
投资支付的现金-1,000,0001,000,0001,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计101,271,937.86479,943,981.29348,461,804.53221,606,996.02
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-101,031,531.98-472,236,828.05-340,472,579.13-220,027,173.02
三、筹资活动产生的现金流量:
吸收投资收到的现金-1,021,093,068.971,020,093,068.971,015,653,068.97
其中:子公司吸收少数股东投资收到的现金-5,940,0005,440,0001,000,000
取得借款收到的现金132,500,000889,081,334.25795,966,669.91732,150,192.73
收到其他与筹资活动有关的现金8,436,417.4586,543,192.4155,154,186.35124,824,200.7
筹资活动现金流入平衡项目0000
筹资活动现金流入小计140,936,417.451,996,717,595.621,971,213,925.231,872,627,462.4
偿还债务支付的现金235,250,000913,670,343.46650,219,608.08546,698,522.49
分配股利、利润或偿付利息支付的现金10,060,951.7551,280,972.1339,630,623.229,058,044.02
支付其他与筹资活动有关的现金52,528,717.38501,160,001.3508,158,244.41237,202,684.74
筹资活动现金流出平衡项目0000
筹资活动现金流出小计297,839,669.131,466,111,316.891,198,008,475.69812,959,251.25
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-156,903,251.68530,606,278.73773,205,449.541,059,668,211.15
四、汇率变动对现金及现金等价物的影响3,742,837.896,915,279.492,540,337.22666,141.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-270,432,862.49655,933,851.24776,857,868.331,098,704,512.59
加:期初现金及现金等价物余额1,212,209,930.7556,122,671.56556,122,671.56556,122,671.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额941,777,068.211,212,056,522.81,332,980,539.891,654,827,184.15
补充资料:
净利润-78,705,961.07--2,832,377.6
资产减值准备-87,729,785.37-8,527,532.39
固定资产和投资性房地产折旧-161,632,873.13-79,074,015.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-161,632,873.13-79,074,015.17
无形资产摊销-16,177,328.88-7,833,935.55
长期待摊费用摊销-107,295,609.57-38,849,002.82
处置固定资产、无形资产和其他长期资产的损失-835,111.94-656,558.98
固定资产报废损失-1,592,480.46-638,237.85
财务费用-55,730,350.6-30,742,574.77
投资损失-13,399,252.71-1,992,140.54
递延所得税--16,097,784.38--9,811,399.81
其中:递延所得税资产减少--10,323,554.98--32,586,389.91
递延所得税负债增加--5,774,229.4-22,774,990.1
存货的减少-19,549,476.99--30,570,189.95
经营性应收项目的减少--404,031,423.97-82,824,755.18
经营性应付项目的增加-386,768,311.8-11,164,383.77
其他-27,317,505.09-13,094,940.25
现金的期末余额-1,212,056,522.8-1,654,827,184.15
减:现金的期初余额-556,122,671.56-556,122,671.56
公告日期2024-04-252024-04-252023-10-302023-08-18
审计意见(境内)标准无保留意见
TOP↑