当前位置:首页 - 行情中心 - 富瀚微(300613) - 财务分析 - 现金流量表

富瀚微

(300613)

  

流通市值:110.89亿  总市值:117.57亿
流通股本:2.19亿   总股本:2.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,108,364,331.33543,658,671.481,987,074,487.721,527,577,260.57
  收到的税费返还9,079,623.55926,940.013,440,680.52,936,703.18
  收到其他与经营活动有关的现金19,332,673.195,497,570.0385,490,092.2646,575,536.83
  经营活动现金流入小计1,136,776,628.07550,083,181.522,076,005,260.481,577,089,500.58
  购买商品、接受劳务支付的现金532,401,084.81291,236,939.451,402,799,492.311,020,417,453.17
  支付给职工以及为职工支付的现金192,169,572.81123,305,647.65312,420,374.63242,484,572.23
  支付的各项税费28,883,675.3511,863,175.8925,058,218.6714,830,454.62
  支付其他与经营活动有关的现金25,191,24916,106,758.2152,161,794.7340,169,744.21
  经营活动现金流出小计778,645,581.97442,512,521.21,792,439,880.341,317,902,224.23
  经营活动产生的现金流量净额358,131,046.1107,570,660.32283,565,380.14259,187,276.35
二、投资活动产生的现金流量:
  收回投资收到的现金160,000,00040,000,000870,000,000678,000,000
  取得投资收益收到的现金1,402,347.35228,788.224,383,750.43,810,079.17
  投资活动现金流入小计161,402,347.3540,228,788.22874,383,750.4681,810,079.17
  购建固定资产、无形资产和其他长期资产支付的现金32,875,842.6223,873,641.03104,682,299.4293,509,660.29
  投资支付的现金200,000,00060,000,000882,636,898.27692,542,908.27
  投资活动现金流出小计232,875,842.6283,873,641.03987,319,197.69786,052,568.56
  投资活动产生的现金流量净额-71,473,495.27-43,644,852.81-112,935,447.29-104,242,489.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金35,471,521.3530,565,324.9831,989,402.8710,805,901.09
  取得借款收到的现金80,701,108.0633,737,625.7174,300,000114,300,000
  筹资活动现金流入小计116,172,629.4164,302,950.68206,289,402.87125,105,901.09
  偿还债务支付的现金60,000,000-198,100,000178,100,000
  分配股利、利润或偿付利息支付的现金28,830,151.85622,933.9534,987,430.3335,644,115.83
  支付其他与筹资活动有关的现金4,686,852.842,757,444.1579,483,810.0277,795,373.82
  筹资活动现金流出小计93,517,004.693,380,378.1312,571,240.35291,539,489.65
  筹资活动产生的现金流量净额22,655,624.7260,922,572.58-106,281,837.48-166,433,588.56
四、汇率变动对现金及现金等价物的影响-5,880,441.58-3,276,761.52-624,655.97-13,825,300.1
五、现金及现金等价物净增加额303,432,733.97121,571,618.5763,723,439.4-25,314,101.7
  加:期初现金及现金等价物余额1,746,377,677.921,746,377,677.921,682,654,238.521,682,654,238.52
  期末现金及现金等价物余额2,049,810,411.891,867,949,296.491,746,377,677.921,657,340,136.82
补充资料:
  净利润1,825,925.76-231,960,085.64-
  资产减值准备--25,653,491.22-
  固定资产和投资性房地产折旧32,698,049.57-63,900,861.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,698,049.57-63,900,861.47-
  无形资产摊销49,150,507.86-103,282,759.45-
  长期待摊费用摊销1,025,968.74-2,051,937.84-
  处置固定资产、无形资产和其他长期资产的损失-140,154.42--12,984.96-
  固定资产报废损失122,862.6-24,949.24-
  公允价值变动损失12,948.91--4,131,083.39-
  财务费用20,710,092.57-30,754,554.54-
  投资损失1,664,356.67--2,075,679.35-
  递延所得税-5,571,671.03--11,305,104.03-
  其中:递延所得税资产减少-766,592.52--1,121,828.65-
    递延所得税负债增加-4,805,078.51--10,183,275.38-
  存货的减少14,684,540--137,065,818.79-
  经营性应收项目的减少234,508,324.97--71,559,328.7-
  经营性应付项目的增加4,416,566.52-36,912,178.32-
  其他1,870,036.58-8,647,845.36-
  现金的期末余额2,049,810,411.89-1,746,377,677.92-
  减:现金的期初余额1,746,377,677.92-1,682,654,238.52-
  现金及现金等价物的净增加额303,432,733.97-63,723,439.4-
公告日期2025-08-212025-04-242025-04-122024-10-29
审计意见(境内)标准无保留意见
TOP↑