当前位置:首页 - 行情中心 - 安靠智电(300617) - 财务分析 - 现金流量表

安靠智电

(300617)

  

流通市值:47.26亿  总市值:56.27亿
流通股本:1.41亿   总股本:1.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金436,441,702.67224,390,511.16965,449,559.76545,834,702.27
  收到的税费返还220,431.85-633,149.57498,279.55
  收到其他与经营活动有关的现金14,473,782.257,539,223.1215,288,585.0312,920,972.2
  经营活动现金流入小计451,135,916.77231,929,734.28981,371,294.36559,253,954.02
  购买商品、接受劳务支付的现金280,723,775.53133,822,617.52549,969,515.82436,612,627.45
  支付给职工以及为职工支付的现金72,189,613.0943,584,235.19113,783,425.0783,616,587.73
  支付的各项税费36,034,301.821,739,181.6880,066,830.1857,059,267.83
  支付其他与经营活动有关的现金56,834,789.7645,083,378.9263,650,46959,889,721.46
  经营活动现金流出小计445,782,480.18244,229,413.31807,470,240.07637,178,204.47
  经营活动产生的现金流量净额5,353,436.59-12,299,679.03173,901,054.29-77,924,250.45
二、投资活动产生的现金流量:
  取得投资收益收到的现金23,984,725.433,048,364.5435,359,195.9718,171,963.77
  处置固定资产、无形资产和其他长期资产收回的现金净额--20,940-
  收到的其他与投资活动有关的现金1,766,280,843.34648,544,773.442,811,472,9002,192,458,500
  投资活动现金流入小计1,790,265,568.77651,593,137.982,846,853,035.972,210,630,463.77
  购建固定资产、无形资产和其他长期资产支付的现金81,646,581.4948,179,359.39190,467,840.95138,683,323.26
  支付其他与投资活动有关的现金1,778,175,595.16873,800,0002,734,996,139.732,280,007,739.73
  投资活动现金流出小计1,859,822,176.65921,979,359.392,925,463,980.682,418,691,062.99
  投资活动产生的现金流量净额-69,556,607.88-270,386,221.41-78,610,944.71-208,060,599.22
三、筹资活动产生的现金流量:
  取得借款收到的现金226,500,000216,500,000377,473,889.96347,473,889.96
  筹资活动现金流入小计226,500,000216,500,000377,473,889.96347,473,889.96
  偿还债务支付的现金41,585,00019,425,000404,152,903.94101,987,903.94
  分配股利、利润或偿付利息支付的现金45,675,819.93480,613.0237,032,960.8535,112,170.02
  支付其他与筹资活动有关的现金595,467.19-8,527,967.727,476,713.41
  筹资活动现金流出小计87,856,287.1219,905,613.02449,713,832.51144,576,787.37
  筹资活动产生的现金流量净额138,643,712.88196,594,386.98-72,239,942.55202,897,102.59
四、汇率变动对现金及现金等价物的影响-161,939.925,992.22390,460.11161,739.78
五、现金及现金等价物净增加额74,278,601.67-86,085,521.2423,440,627.14-82,926,007.3
  加:期初现金及现金等价物余额192,681,114.28192,681,114.28169,240,487.14169,240,487.14
  期末现金及现金等价物余额266,959,715.95106,595,593.04192,681,114.2886,314,479.84
补充资料:
  净利润66,786,892.25-185,678,301.4-
  资产减值准备-10,823,637.93-32,208,293.99-
  固定资产和投资性房地产折旧13,292,071.6-24,702,173.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,292,071.6-24,702,173.62-
  无形资产摊销2,246,295.29-3,118,402.65-
  长期待摊费用摊销17,315.44-226,418.92-
  处置固定资产、无形资产和其他长期资产的损失0--34,995.73-
  固定资产报废损失449,973.65-11,800.97-
  公允价值变动损失7,100,659.75--8,926,883.99-
  财务费用3,571,137.12-7,460,493.7-
  投资损失-23,863,732.8--24,738,974.44-
  递延所得税339,286.11--3,206,820.73-
  其中:递延所得税资产减少1,214,559.09--3,040,338.53-
    递延所得税负债增加-875,272.98--166,482.2-
  存货的减少31,084,501.91-56,335,620.97-
  经营性应收项目的减少65,041,831.39--154,543,495.99-
  经营性应付项目的增加-149,889,157.19-53,204,217.36-
  不涉及现金收支的投资和筹资活动金额其他项目--2,484,222.98-
  现金的期末余额266,959,715.95-192,681,114.28-
  减:现金的期初余额192,681,114.28-169,240,487.14-
  现金及现金等价物的净增加额74,278,601.67-23,440,627.14-
公告日期2025-08-262025-04-242025-04-212024-10-23
审计意见(境内)标准无保留意见
TOP↑