当前位置:首页 - 行情中心 - 维业股份(300621) - 财务分析 - 现金流量表

维业股份

(300621)

  

流通市值:17.01亿  总市值:17.48亿
流通股本:2.03亿   总股本:2.08亿

现金流量表

报告期2025-12-312025-09-302025-06-302025-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,084,039,942.275,135,213,075.683,700,818,072.991,959,453,827.02
  收到的税费返还3,684,193.143,684,193.1451.31-
  收到其他与经营活动有关的现金45,036,028.6835,041,165.7931,259,684.6761,840,127.16
  经营活动现金流入小计7,132,760,164.095,173,938,434.613,732,077,808.972,021,293,954.18
  购买商品、接受劳务支付的现金7,284,667,231.875,502,332,051.323,691,631,803.62,721,768,029.4
  支付给职工以及为职工支付的现金342,936,224.92253,865,287.75194,916,400.59110,024,101.48
  支付的各项税费189,275,502.41143,818,142.83109,048,780.7643,099,043.69
  支付其他与经营活动有关的现金244,886,530.59164,027,262.9649,079,756.7116,711,148.93
  经营活动现金流出小计8,061,765,489.796,064,042,744.864,044,676,741.662,891,602,323.5
  经营活动产生的现金流量净额-929,005,325.7-890,104,310.25-312,598,932.69-870,308,369.32
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额930---
  投资活动现金流入的平衡项目0---
  投资活动现金流入小计930---
  购建固定资产、无形资产和其他长期资产支付的现金3,197,477.232,030,950.371,512,244.26933,105.28
  取得子公司及其他营业单位支付的现金30,900,00030,900,00030,850,000-
  投资活动现金流出小计34,097,477.2332,930,950.3732,362,244.26933,105.28
  投资活动产生的现金流量净额-34,096,547.23-32,930,950.37-32,362,244.26-933,105.28
三、筹资活动产生的现金流量:
  吸收投资收到的现金720,000120,000120,000120,000
  其中:子公司吸收少数股东投资收到的现金720,000120,000120,000120,000
  取得借款收到的现金1,386,733,819.4975,618,978.16846,950,772.57470,918,175.88
  收到其他与筹资活动有关的现金34,010,723.94141,052,652.92122,408,793.49105,088,470.88
  筹资活动现金流入小计1,421,464,543.341,116,791,631.08969,479,566.06576,126,646.76
  偿还债务支付的现金690,009,291.57553,969,988.14345,240,468.03127,213,078.27
  分配股利、利润或偿付利息支付的现金174,867,898.09132,078,518.05103,103,587.1446,966,139.95
  支付其他与筹资活动有关的现金171,200,848.17152,426,325.42137,671,438.562,645,744.81
  筹资活动现金流出小计1,036,078,037.83838,474,831.61586,015,493.67236,824,963.03
  筹资活动产生的现金流量净额385,386,505.51278,316,799.47383,464,072.39339,301,683.73
五、现金及现金等价物净增加额-577,715,367.42-644,718,461.1538,502,895.44-531,939,790.87
  加:期初现金及现金等价物余额1,666,522,210.121,666,522,210.121,666,522,210.121,666,522,210.12
  期末现金及现金等价物余额1,088,806,842.71,021,803,748.971,705,025,105.561,134,582,419.25
补充资料:
  净利润-407,243,179-10,429,659.07-
  资产减值准备190,606,186.58-31,842,672.26-
  固定资产和投资性房地产折旧17,582,029.03-10,101,223.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,582,029.03-10,101,223.78-
  无形资产摊销1,642,198.76-844,590.04-
  长期待摊费用摊销8,549,823.98-4,034,449.47-
  处置固定资产、无形资产和其他长期资产的损失40,144.49---
  固定资产报废损失0---
  公允价值变动损失0---
  财务费用162,092,171.67-114,920,606.95-
  投资损失0---
  递延所得税-94,481,723.37--14,353,192.46-
  其中:递延所得税资产减少-90,532,032.67--14,353,192.46-
    递延所得税负债增加-3,949,690.7---
  存货的减少604,459,739.2--126,690,317.23-
  经营性应收项目的减少-1,938,076,946.12--530,632,648.72-
  经营性应付项目的增加509,527,771.63-179,768,517.74-
  其他0---
  债务转为资本0---
  一年内到期的可转换公司债券0---
  融资租入固定资产0---
  现金的期末余额1,088,806,842.7-1,705,025,105.56-
  减:现金的期初余额1,666,522,210.12-1,666,522,210.12-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额-577,715,367.42-38,502,895.44-
公告日期2026-04-152025-10-252025-08-232025-04-25
审计意见(境内)标准无保留意见
TOP↑