当前位置:首页 - 行情中心 - 维业股份(300621) - 财务分析 - 现金流量表

维业股份

(300621)

  

流通市值:14.38亿  总市值:14.77亿
流通股本:2.03亿   总股本:2.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,780,981,761.522,160,108,831.527,084,039,942.275,135,213,075.68
  收到的税费返还48,952.84-3,684,193.143,684,193.14
  收到其他与经营活动有关的现金69,628,544.1410,016,491.7245,036,028.6835,041,165.79
  经营活动现金流入小计3,850,659,258.52,170,125,323.247,132,760,164.095,173,938,434.61
  购买商品、接受劳务支付的现金3,305,315,812.72,204,035,286.597,284,667,231.875,502,332,051.32
  支付给职工以及为职工支付的现金156,642,327.8386,003,721.12342,936,224.92253,865,287.75
  支付的各项税费63,883,836.4738,248,790.28189,275,502.41143,818,142.83
  支付其他与经营活动有关的现金86,183,242.5519,293,928.75244,886,530.59164,027,262.96
  经营活动现金流出小计3,612,025,219.552,347,581,726.748,061,765,489.796,064,042,744.86
  经营活动产生的现金流量净额238,634,038.95-177,456,403.5-929,005,325.7-890,104,310.25
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--930-
  投资活动现金流入的平衡项目--0-
  投资活动现金流入小计--930-
  购建固定资产、无形资产和其他长期资产支付的现金414,506.9325,841.523,197,477.232,030,950.37
  取得子公司及其他营业单位支付的现金27,765,000-30,900,00030,900,000
  投资活动现金流出小计28,179,506.9325,841.5234,097,477.2332,930,950.37
  投资活动产生的现金流量净额-28,179,506.9-325,841.52-34,096,547.23-32,930,950.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金--720,000120,000
  其中:子公司吸收少数股东投资收到的现金--720,000120,000
  取得借款收到的现金707,637,411.18384,676,553.441,386,733,819.4975,618,978.16
  收到其他与筹资活动有关的现金60,594,238.9390,459,068.7634,010,723.94141,052,652.92
  筹资活动现金流入小计768,231,650.11475,135,622.21,421,464,543.341,116,791,631.08
  偿还债务支付的现金834,384,122.93467,988,204.36690,009,291.57553,969,988.14
  分配股利、利润或偿付利息支付的现金71,379,759.1236,530,077.97174,867,898.09132,078,518.05
  支付其他与筹资活动有关的现金6,372,899.5258,381,018.04171,200,848.17152,426,325.42
  筹资活动现金流出小计912,136,781.57562,899,300.371,036,078,037.83838,474,831.61
  筹资活动产生的现金流量净额-143,905,131.46-87,763,678.17385,386,505.51278,316,799.47
五、现金及现金等价物净增加额66,549,400.59-265,545,923.19-577,715,367.42-644,718,461.15
  加:期初现金及现金等价物余额1,088,806,842.71,088,806,842.71,666,522,210.121,666,522,210.12
  期末现金及现金等价物余额1,155,356,243.29823,260,919.511,088,806,842.71,021,803,748.97
补充资料:
  净利润-122,072,406.85--407,243,179-
  资产减值准备48,602,117.67-190,606,186.58-
  固定资产和投资性房地产折旧10,181,654.92-17,582,029.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧--17,582,029.03-
  无形资产摊销675,261.94-1,642,198.76-
  长期待摊费用摊销4,423,544.95-8,549,823.98-
  处置固定资产、无形资产和其他长期资产的损失35,233.82-40,144.49-
  固定资产报废损失--0-
  公允价值变动损失--0-
  财务费用74,675,392.28-162,092,171.67-
  投资损失--0-
  递延所得税-10,807,699.15--94,481,723.37-
  其中:递延所得税资产减少-10,810,344.17--90,532,032.67-
    递延所得税负债增加2,645.02--3,949,690.7-
  存货的减少220,244.97-604,459,739.2-
  经营性应收项目的减少1,092,602,044.11--1,938,076,946.12-
  经营性应付项目的增加-865,899,939.66-509,527,771.63-
  其他--0-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  融资租入固定资产--0-
  现金的期末余额1,155,356,243.29-1,088,806,842.7-
  减:现金的期初余额1,088,806,842.7-1,666,522,210.12-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额66,549,400.59--577,715,367.42-
公告日期2026-08-262026-04-242026-04-152025-10-25
审计意见(境内)标准无保留意见
TOP↑