当前位置:首页 - 行情中心 - 维业股份(300621) - 财务分析 - 现金流量表

维业股份

(300621)

  

流通市值:19.12亿  总市值:19.64亿
流通股本:2.03亿   总股本:2.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,700,818,072.991,959,453,827.0211,186,237,619.658,495,368,914.94
  收到的税费返还51.31-3,112,807.423,112,807.42
  收到其他与经营活动有关的现金31,259,684.6761,840,127.16107,663,559.9564,286,205.51
  经营活动现金流入小计3,732,077,808.972,021,293,954.1811,297,013,987.028,562,767,927.87
  购买商品、接受劳务支付的现金3,691,631,803.62,721,768,029.49,994,403,352.518,083,259,355.19
  支付给职工以及为职工支付的现金194,916,400.59110,024,101.48409,798,367.11302,701,877.16
  支付的各项税费109,048,780.7643,099,043.69243,731,134.14188,898,952.1
  支付其他与经营活动有关的现金49,079,756.7116,711,148.93338,348,156.56288,532,476.95
  经营活动现金流出小计4,044,676,741.662,891,602,323.510,986,281,010.328,863,392,661.4
  经营活动产生的现金流量净额-312,598,932.69-870,308,369.32310,732,976.7-300,624,733.53
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--1,212,672.08589,120
  处置子公司及其他营业单位收到的现金净额--22,500,000-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--23,712,672.08589,120
  购建固定资产、无形资产和其他长期资产支付的现金1,512,244.26933,105.288,443,652.47,720,551.22
  取得子公司及其他营业单位支付的现金30,850,000-30,850,00130,850,000
  投资活动现金流出小计32,362,244.26933,105.2839,293,653.438,570,551.22
  投资活动产生的现金流量净额-32,362,244.26-933,105.28-15,580,981.32-37,981,431.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金120,000120,000--
  其中:子公司吸收少数股东投资收到的现金120,000120,000--
  取得借款收到的现金846,950,772.57470,918,175.88744,962,840.56499,035,061.06
  收到其他与筹资活动有关的现金122,408,793.49105,088,470.88235,065,792.87228,025,369.2
  筹资活动现金流入小计969,479,566.06576,126,646.76980,028,633.43727,060,430.26
  偿还债务支付的现金345,240,468.03127,213,078.27643,272,406.5496,500,000
  分配股利、利润或偿付利息支付的现金103,103,587.1446,966,139.95115,265,793.3376,205,182.01
  支付其他与筹资活动有关的现金137,671,438.562,645,744.81286,942,495.03231,302,365.94
  筹资活动现金流出小计586,015,493.67236,824,963.031,045,480,694.86804,007,547.95
  筹资活动产生的现金流量净额383,464,072.39339,301,683.73-65,452,061.43-76,947,117.69
五、现金及现金等价物净增加额38,502,895.44-531,939,790.87229,699,933.95-415,553,282.44
  加:期初现金及现金等价物余额1,666,522,210.121,666,522,210.121,436,822,276.171,436,822,276.17
  期末现金及现金等价物余额1,705,025,105.561,134,582,419.251,666,522,210.121,021,268,993.73
补充资料:
  净利润10,429,659.07-8,261,304.39-
  资产减值准备31,842,672.26-219,615,552.17-
  固定资产和投资性房地产折旧10,101,223.78-20,331,702.45-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,101,223.78-20,331,702.45-
  无形资产摊销844,590.04-1,553,262.5-
  长期待摊费用摊销4,034,449.47-5,875,788.77-
  处置固定资产、无形资产和其他长期资产的损失--256,996.9-
  财务费用114,920,606.95-129,602,736.48-
  递延所得税-14,353,192.46--45,598,759.66-
  其中:递延所得税资产减少-14,353,192.46--46,035,858.14-
    递延所得税负债增加--437,098.48-
  存货的减少-126,690,317.23-402,859,825.79-
  经营性应收项目的减少-530,632,648.72--1,382,901,414.28-
  经营性应付项目的增加179,768,517.74-923,646,413.17-
  现金的期末余额1,705,025,105.56-1,666,522,210.12-
  减:现金的期初余额1,666,522,210.12-1,436,822,276.17-
  现金及现金等价物的净增加额38,502,895.44-229,699,933.95-
公告日期2025-08-232025-04-252025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑