当前位置:首页 - 行情中心 - 捷捷微电(300623) - 财务分析 - 现金流量表

捷捷微电

(300623)

  

流通市值:220.15亿  总市值:257.28亿
流通股本:7.12亿   总股本:8.32亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,757,941,089.631,115,885,917.88549,167,772.041,880,367,073.31
收到的税费返还15,542,061.5212,761,049.282,970,589.79346,500,616.83
收到其他与经营活动有关的现金197,402,074.89142,641,912.8362,089,956.31324,148,182.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,970,885,226.041,271,288,879.99614,228,318.142,551,015,873.05
购买商品、接受劳务支付的现金848,259,385.05582,761,551.13301,059,396.61974,082,399.62
支付给职工以及为职工支付的现金300,434,521.87206,450,391117,153,017.66346,941,189.21
支付的各项税费98,518,548.2361,989,037.2324,885,442.6888,221,792.22
支付其他与经营活动有关的现金178,596,466.58127,698,344.8160,497,201.86207,155,689.9
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,425,808,921.73978,899,324.17503,595,058.811,616,401,070.95
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额545,076,304.31292,389,555.82110,633,259.33934,614,802.1
二、投资活动产生的现金流量:
收回投资收到的现金1,955,000,0001,319,000,000915,000,0004,352,000,000
取得投资收益收到的现金8,199,133.155,631,838.353,917,090.414,931,619.44
处置固定资产、无形资产和其他长期资产收回的现金净额76,744,231.5571,887,615.7735,486,515.7748,922,075.14
收到的其他与投资活动有关的现金13,811,285.0313,804,306.184,820,942.1160,257,612.42
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,053,754,649.731,410,323,760.3959,224,548.294,466,111,307
购建固定资产、无形资产和其他长期资产支付的现金374,738,248.97284,021,997.61165,237,314.421,191,120,132.3
投资支付的现金1,626,000,0001,123,000,000744,000,0003,985,000,000
支付其他与投资活动有关的现金--59,65036,114,408.88
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,000,738,248.971,407,021,997.61909,296,964.425,212,234,541.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额53,016,400.763,301,762.6949,927,583.87-746,123,234.18
三、筹资活动产生的现金流量:
吸收投资收到的现金600,000600,000600,000-
取得借款收到的现金85,469,712.248,035,5848,022,380792,441,769.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计86,069,712.248,635,5848,622,380792,441,769.08
偿还债务支付的现金354,620,536.98198,680,17272,828,519.18958,028,239.69
分配股利、利润或偿付利息支付的现金82,640,000.8175,023,231.159,776,456.45144,689,693.95
支付其他与筹资活动有关的现金18,024,239.9718,024,239.97300,255.547,072,098.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计455,284,777.76291,727,643.1282,905,231.171,109,790,032.32
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-369,215,065.56-243,092,059.12-74,282,851.17-317,348,263.24
四、汇率变动对现金及现金等价物的影响-1,508,947.63-1,047,795.95-631,806.9-2,787,218.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额227,368,691.8851,551,463.4485,646,185.13-131,643,913.37
加:期初现金及现金等价物余额334,310,171.06334,310,171.06334,310,171.06465,954,084.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额561,678,862.94385,861,634.5419,956,356.19334,310,171.06
补充资料:
净利润-227,650,587.62-204,016,486.02
资产减值准备-38,619,220.86-25,833,723.02
固定资产和投资性房地产折旧-268,487,727.05-378,087,254.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-268,487,727.05-378,087,254.62
无形资产摊销-6,578,056.42-12,001,736.16
长期待摊费用摊销-669,015.78-2,334,737.24
处置固定资产、无形资产和其他长期资产的损失--34,369,019.83--447,842.08
公允价值变动损失-786,429.86-4,659,870.05
财务费用-11,652,755.32-51,702,868.8
投资损失--1,743,619.17--4,637,849
递延所得税-1,373,453.72--20,057,728.25
其中:递延所得税资产减少-1,487,645.41--19,354,981.97
递延所得税负债增加--114,191.69--702,746.28
存货的减少--78,334,292.61--4,398,914.76
经营性应收项目的减少--243,379,868.07--138,178,057.63
经营性应付项目的增加-82,821,055.23-385,628,775.73
其他-10,868,756-32,982,275.41
现金的期末余额-385,861,634.5-334,310,171.06
减:现金的期初余额-334,310,171.06-465,954,084.43
公告日期2024-10-252024-08-162024-04-252024-03-13
审计意见(境内)标准无保留意见
TOP↑