当前位置:首页 - 行情中心 - 捷捷微电(300623) - 财务分析 - 现金流量表

捷捷微电

(300623)

  

流通市值:231.83亿  总市值:254.56亿
流通股本:7.68亿   总股本:8.43亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,723,597,498.25707,536,858.152,875,293,016.512,159,381,858.84
  收到的税费返还7,224,846.69642,780.7810,917,420.4810,949,891.96
  收到其他与经营活动有关的现金133,826,510.0577,342,547.02177,777,042.57111,129,075.59
  经营活动现金流入小计1,864,648,854.99785,522,185.953,063,987,479.562,281,460,826.39
  购买商品、接受劳务支付的现金710,620,731.68347,175,737.631,389,056,676.681,020,985,926.5
  支付给职工以及为职工支付的现金340,271,391.82191,703,337.23505,413,596.41383,738,702.32
  支付的各项税费88,954,566.8337,049,034.6212,304,949.26133,872,189.4
  支付其他与经营活动有关的现金122,641,956.7679,254,413.01183,709,415.59154,278,786.58
  经营活动现金流出小计1,262,488,647.09655,182,522.472,290,484,637.941,692,875,604.8
  经营活动产生的现金流量净额602,160,207.9130,339,663.48773,502,841.62588,585,221.59
二、投资活动产生的现金流量:
  收回投资收到的现金11,000,000-456,000,000403,936,658.35
  取得投资收益收到的现金-408,282.0671,5001,034,864.3810,973,307.4
  处置固定资产、无形资产和其他长期资产收回的现金净额14,000,000-4,630,3001,007,000
  收到的其他与投资活动有关的现金13,808,565.7113,808,565.71122,885,277.6663,649,596.56
  投资活动现金流入小计38,400,283.6513,880,065.71584,550,442.04479,566,562.31
  购建固定资产、无形资产和其他长期资产支付的现金271,384,088.4273,686,886.71675,400,761.18579,777,567.46
  投资支付的现金60,000,000-731,000,000718,000,000
  支付其他与投资活动有关的现金--121,920,000122,316,000
  投资活动现金流出小计331,384,088.4273,686,886.711,528,320,761.181,420,093,567.46
  投资活动产生的现金流量净额-292,983,804.77-59,806,821-943,770,319.14-940,527,005.15
三、筹资活动产生的现金流量:
  取得借款收到的现金609,140,697.85260,034,311.37803,492,119.12793,895,853.85
  收到其他与筹资活动有关的现金--71,569.2-
  筹资活动现金流入小计609,140,697.85260,034,311.37803,563,688.32793,895,853.85
  偿还债务支付的现金548,749,148.8168,732,346.44830,157,171.63486,744,947.4
  分配股利、利润或偿付利息支付的现金132,382,123.263,949,283.02150,091,210.45144,108,397.94
  支付其他与筹资活动有关的现金2,130,062.77858,733.123,462,478.86392,349.13
  筹资活动现金流出小计683,261,334.83173,540,362.58983,710,860.94631,245,694.47
  筹资活动产生的现金流量净额-74,120,636.9886,493,948.79-180,147,172.62162,650,159.38
四、汇率变动对现金及现金等价物的影响-1,228,540.26-1,120,852.85-2,165,268-1,868,398.24
五、现金及现金等价物净增加额233,827,225.89155,905,938.42-352,579,918.14-191,160,022.42
  加:期初现金及现金等价物余额313,834,729.19324,834,729.19666,414,647.33666,414,647.33
  期末现金及现金等价物余额547,661,955.08480,740,667.61313,834,729.19475,254,624.91
补充资料:
  净利润296,663,905.4-475,845,670-
  资产减值准备16,041,199.79-90,685,912.56-
  固定资产和投资性房地产折旧485,100,234.2-796,522,126.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧485,100,234.2-796,522,126.19-
  无形资产摊销8,362,926.85-14,206,084.76-
  长期待摊费用摊销670,297.83-1,259,479.67-
  处置固定资产、无形资产和其他长期资产的损失2,424,987.79--325,485.92-
  公允价值变动损失-267,706.85--19,575.34-
  财务费用6,346,961.08-28,198,427.86-
  投资损失479,782.06--694,807.44-
  递延所得税-4,490,454.51-13,672,775.01-
  其中:递延所得税资产减少-4,485,010.63-13,198,774.97-
    递延所得税负债增加-5,443.88-474,000.04-
  存货的减少-81,863,730.56--158,308,096.21-
  经营性应收项目的减少-437,601,568.97--822,943,901.67-
  经营性应付项目的增加319,775,325.02-347,107,653.54-
  其他-10,949,731.75--15,309,741.7-
  现金的期末余额547,661,955.08-313,834,729.19-
  减:现金的期初余额313,834,729.19-666,414,647.33-
  现金及现金等价物的净增加额233,827,225.89--352,579,918.14-
公告日期2026-08-202026-04-222026-04-162025-10-24
审计意见(境内)标准无保留意见
TOP↑