当前位置:首页 - 行情中心 - 捷捷微电(300623) - 财务分析 - 现金流量表

捷捷微电

(300623)

  

流通市值:214.62亿  总市值:245.96亿
流通股本:7.26亿   总股本:8.32亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金675,353,065.422,365,052,459.251,757,941,089.631,115,885,917.88
收到的税费返还5,048,924.2315,391,201.8415,542,061.5212,761,049.28
收到其他与经营活动有关的现金61,195,090.59313,825,832.44197,402,074.89142,641,912.83
经营活动现金流入的平衡项目0000
经营活动现金流入小计741,597,080.242,694,269,493.531,970,885,226.041,271,288,879.99
购买商品、接受劳务支付的现金347,088,688.481,137,828,238.55848,259,385.05582,761,551.13
支付给职工以及为职工支付的现金147,444,391.26403,489,710.4300,434,521.87206,450,391
支付的各项税费51,018,691.63184,036,020.6198,518,548.2361,989,037.23
支付其他与经营活动有关的现金52,940,886.26248,974,986.61178,596,466.58127,698,344.81
经营活动现金流出的平衡项目0000
经营活动现金流出小计598,492,657.631,974,328,956.171,425,808,921.73978,899,324.17
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额143,104,422.61719,940,537.36545,076,304.31292,389,555.82
二、投资活动产生的现金流量:
收回投资收到的现金153,000,0002,306,000,0001,955,000,0001,319,000,000
取得投资收益收到的现金337,049.323,239,496.178,199,133.155,631,838.35
处置固定资产、无形资产和其他长期资产收回的现金净额-77,515,581.5576,744,231.5571,887,615.77
收到的其他与投资活动有关的现金12,110,085.613,811,285.0313,811,285.0313,804,306.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计165,447,134.922,400,566,362.752,053,754,649.731,410,323,760.3
购建固定资产、无形资产和其他长期资产支付的现金269,789,697.42612,197,446.62374,738,248.97284,021,997.61
投资支付的现金199,000,0002,161,600,0001,626,000,0001,123,000,000
支付其他与投资活动有关的现金100,00016,326,978.85--
投资活动现金流出的平衡项目0000
投资活动现金流出小计468,889,697.422,790,124,425.472,000,738,248.971,407,021,997.61
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-303,442,562.5-389,558,062.7253,016,400.763,301,762.69
三、筹资活动产生的现金流量:
吸收投资收到的现金-463,052,914.76600,000600,000
其中:子公司吸收少数股东投资收到的现金-2,100,000--
取得借款收到的现金204,583,515.13133,510,265.0185,469,712.248,035,584
筹资活动现金流入平衡项目0000
筹资活动现金流入小计204,583,515.13596,563,179.7786,069,712.248,635,584
偿还债务支付的现金123,254,591.88481,361,345.33354,620,536.98198,680,172
分配股利、利润或偿付利息支付的现金5,093,525.9689,809,971.1782,640,000.8175,023,231.15
支付其他与筹资活动有关的现金-22,965,887.3318,024,239.9718,024,239.97
筹资活动现金流出平衡项目0000
筹资活动现金流出小计128,348,117.84594,137,203.83455,284,777.76291,727,643.12
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额76,235,397.292,425,975.94-369,215,065.56-243,092,059.12
四、汇率变动对现金及现金等价物的影响-703,961.59-703,974.31-1,508,947.63-1,047,795.95
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-84,806,704.19332,104,476.27227,368,691.8851,551,463.44
加:期初现金及现金等价物余额666,414,647.33334,310,171.06334,310,171.06334,310,171.06
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额581,607,943.14666,414,647.33561,678,862.94385,861,634.5
补充资料:
净利润-498,077,182.34-227,650,587.62
资产减值准备-68,703,949.37-38,619,220.86
固定资产和投资性房地产折旧-587,405,384.32-268,487,727.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-587,405,384.32-268,487,727.05
无形资产摊销-15,013,688.23-6,578,056.42
长期待摊费用摊销-1,234,376.23-669,015.78
处置固定资产、无形资产和其他长期资产的损失--34,998,625.43--34,369,019.83
固定资产报废损失-88,697.75--
公允价值变动损失-1,887,815.06-786,429.86
财务费用-34,534,131.97-11,652,755.32
投资损失--3,239,496.17--1,743,619.17
递延所得税-17,188,267.39-1,373,453.72
其中:递延所得税资产减少-17,435,689.46-1,487,645.41
递延所得税负债增加--247,422.07--114,191.69
存货的减少--178,165,337.69--78,334,292.61
经营性应收项目的减少--697,467,561.94--243,379,868.07
经营性应付项目的增加-416,375,422.68-82,821,055.23
其他--10,259,902.04-10,868,756
现金的期末余额-666,414,647.33-385,861,634.5
减:现金的期初余额-334,310,171.06-334,310,171.06
公告日期2025-04-242025-04-162024-10-252024-08-16
审计意见(境内)标准无保留意见
TOP↑