当前位置:首页 - 行情中心 - 捷捷微电(300623) - 财务分析 - 现金流量表

捷捷微电

(300623)

  

流通市值:109.35亿  总市值:120.09亿
流通股本:6.70亿   总股本:7.36亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金549,167,772.041,880,367,073.311,440,724,726880,758,472.03
收到的税费返还2,970,589.79346,500,616.83343,197,634.2213,848,404.74
收到其他与经营活动有关的现金62,089,956.31324,148,182.91195,339,467.23219,138,479.12
经营活动现金流入的平衡项目0000
经营活动现金流入小计614,228,318.142,551,015,873.051,979,261,827.451,113,745,355.89
购买商品、接受劳务支付的现金301,059,396.61974,082,399.62840,118,535.79505,124,612.64
支付给职工以及为职工支付的现金117,153,017.66346,941,189.21267,213,749.82185,068,354.79
支付的各项税费24,885,442.6888,221,792.2262,654,460.5350,125,797.69
支付其他与经营活动有关的现金60,497,201.86207,155,689.979,066,783.97200,221,209.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计503,595,058.811,616,401,070.951,249,053,530.11940,539,974.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额110,633,259.33934,614,802.1730,208,297.34173,205,381.18
二、投资活动产生的现金流量:
收回投资收到的现金915,000,0004,352,000,0003,338,000,0002,430,000,000
取得投资收益收到的现金3,917,090.414,931,619.4419,326,649.8516,198,996.14
处置固定资产、无形资产和其他长期资产收回的现金净额35,486,515.7748,922,075.1436,593,816.3630,207,382.78
收到的其他与投资活动有关的现金4,820,942.1160,257,612.4260,257,611.8249,138,859.78
投资活动现金流入的平衡项目0000
投资活动现金流入小计959,224,548.294,466,111,3073,454,178,078.032,525,545,238.7
购建固定资产、无形资产和其他长期资产支付的现金165,237,314.421,191,120,132.3877,551,654.2668,478,687.22
投资支付的现金744,000,0003,985,000,0003,245,000,0002,344,000,000
支付其他与投资活动有关的现金59,65036,114,408.8836,090,338.8226,103,475.64
投资活动现金流出的平衡项目0000
投资活动现金流出小计909,296,964.425,212,234,541.184,158,641,993.023,038,582,162.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额49,927,583.87-746,123,234.18-704,463,914.99-513,036,924.16
三、筹资活动产生的现金流量:
吸收投资收到的现金600,000---
取得借款收到的现金8,022,380792,441,769.08708,946,279.61687,047,966.74
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,622,380792,441,769.08708,946,279.61687,047,966.74
偿还债务支付的现金72,828,519.18958,028,239.69545,905,359.67209,269,224.49
分配股利、利润或偿付利息支付的现金9,776,456.45144,689,693.95125,021,458.7583,777,264.14
支付其他与筹资活动有关的现金300,255.547,072,098.682,961,697.042,793,641.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计82,905,231.171,109,790,032.32673,888,515.46295,840,129.98
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-74,282,851.17-317,348,263.2435,057,764.15391,207,836.76
四、汇率变动对现金及现金等价物的影响-631,806.9-2,787,218.05220,916.351,140,396.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额85,646,185.13-131,643,913.3761,023,062.8552,516,689.86
加:期初现金及现金等价物余额334,310,171.06465,954,084.43465,954,084.43465,954,084.43
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额419,956,356.19334,310,171.06526,977,147.28518,470,774.29
补充资料:
净利润-204,016,486.02-88,155,762.89
资产减值准备-25,833,723.02-9,600,286.68
固定资产和投资性房地产折旧-378,087,254.62-165,661,386.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-378,087,254.62-165,661,386.54
无形资产摊销-12,001,736.16-5,713,108.13
长期待摊费用摊销-2,334,737.24-1,380,196.37
处置固定资产、无形资产和其他长期资产的损失--447,842.08--7,306,936.49
公允价值变动损失-4,659,870.05-4,579,200.18
财务费用-51,702,868.8-10,215,775.86
投资损失--4,637,849--2,030,283.81
递延所得税--20,057,728.25--13,573,860.32
其中:递延所得税资产减少--19,354,981.97--13,364,825.72
递延所得税负债增加--702,746.28--209,034.6
存货的减少--4,398,914.76--73,423,549.48
经营性应收项目的减少--138,178,057.63-62,254,315.13
经营性应付项目的增加-385,628,775.73--88,005,153.55
其他-32,982,275.41-7,200,809.6
现金的期末余额-334,310,171.06-518,470,774.29
减:现金的期初余额-465,954,084.43-465,954,084.43
公告日期2024-04-252024-03-132023-10-272023-08-19
审计意见(境内)标准无保留意见
TOP↑