当前位置:首页 - 行情中心 - 捷捷微电(300623) - 财务分析 - 现金流量表

捷捷微电

(300623)

  

流通市值:240.69亿  总市值:275.83亿
流通股本:7.26亿   总股本:8.32亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,480,417,077.27675,353,065.422,365,052,459.251,757,941,089.63
  收到的税费返还8,180,861.355,048,924.2315,391,201.8415,542,061.52
  收到其他与经营活动有关的现金64,413,485.5661,195,090.59313,825,832.44197,402,074.89
  经营活动现金流入小计1,553,011,424.18741,597,080.242,694,269,493.531,970,885,226.04
  购买商品、接受劳务支付的现金650,290,357.08347,088,688.481,137,828,238.55848,259,385.05
  支付给职工以及为职工支付的现金264,417,132.76147,444,391.26403,489,710.4300,434,521.87
  支付的各项税费104,429,711.7151,018,691.63184,036,020.6198,518,548.23
  支付其他与经营活动有关的现金80,573,656.9752,940,886.26248,974,986.61178,596,466.58
  经营活动现金流出小计1,099,710,858.52598,492,657.631,974,328,956.171,425,808,921.73
  经营活动产生的现金流量净额453,300,565.66143,104,422.61719,940,537.36545,076,304.31
二、投资活动产生的现金流量:
  收回投资收到的现金219,000,000153,000,0002,306,000,0001,955,000,000
  取得投资收益收到的现金487,726.03337,049.323,239,496.178,199,133.15
  处置固定资产、无形资产和其他长期资产收回的现金净额1,000,000-77,515,581.5576,744,231.55
  收到的其他与投资活动有关的现金25,045,290.5312,110,085.613,811,285.0313,811,285.03
  投资活动现金流入小计245,533,016.56165,447,134.922,400,566,362.752,053,754,649.73
  购建固定资产、无形资产和其他长期资产支付的现金411,919,596.23269,789,697.42612,197,446.62374,738,248.97
  投资支付的现金678,000,000199,000,0002,161,600,0001,626,000,000
  支付其他与投资活动有关的现金61,950,000100,00016,326,978.85-
  投资活动现金流出小计1,151,869,596.23468,889,697.422,790,124,425.472,000,738,248.97
  投资活动产生的现金流量净额-906,336,579.67-303,442,562.5-389,558,062.7253,016,400.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--463,052,914.76600,000
  其中:子公司吸收少数股东投资收到的现金--2,100,000-
  取得借款收到的现金565,642,171.23204,583,515.13133,510,265.0185,469,712.2
  筹资活动现金流入小计565,642,171.23204,583,515.13596,563,179.7786,069,712.2
  偿还债务支付的现金193,334,521.92123,254,591.88481,361,345.33354,620,536.98
  分配股利、利润或偿付利息支付的现金137,333,586.745,093,525.9689,809,971.1782,640,000.81
  支付其他与筹资活动有关的现金340,250.3-22,965,887.3318,024,239.97
  筹资活动现金流出小计331,008,358.96128,348,117.84594,137,203.83455,284,777.76
  筹资活动产生的现金流量净额234,633,812.2776,235,397.292,425,975.94-369,215,065.56
四、汇率变动对现金及现金等价物的影响-1,311,720.67-703,961.59-703,974.31-1,508,947.63
五、现金及现金等价物净增加额-219,713,922.41-84,806,704.19332,104,476.27227,368,691.88
  加:期初现金及现金等价物余额666,414,647.33666,414,647.33334,310,171.06334,310,171.06
  期末现金及现金等价物余额446,700,724.92581,607,943.14666,414,647.33561,678,862.94
补充资料:
  净利润247,016,409.53-498,077,182.34-
  资产减值准备40,922,776.42-68,703,949.37-
  固定资产和投资性房地产折旧386,431,600.49-587,405,384.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧386,431,600.49-587,405,384.32-
  无形资产摊销6,932,967.18-15,013,688.23-
  长期待摊费用摊销553,990.74-1,234,376.23-
  处置固定资产、无形资产和其他长期资产的损失-1,033,800.51--34,998,625.43-
  固定资产报废损失--88,697.75-
  公允价值变动损失-91,904.11-1,887,815.06-
  财务费用11,538,342.2-34,534,131.97-
  投资损失-487,726.03--3,239,496.17-
  递延所得税4,471,942.57-17,188,267.39-
  其中:递延所得税资产减少4,464,980.92-17,435,689.46-
    递延所得税负债增加6,961.65--247,422.07-
  存货的减少-160,909,338.54--178,165,337.69-
  经营性应收项目的减少-221,328,192.35--697,467,561.94-
  经营性应付项目的增加146,182,706.3-416,375,422.68-
  其他-8,984,548.19--10,259,902.04-
  现金的期末余额446,700,724.92-666,414,647.33-
  减:现金的期初余额666,414,647.33-334,310,171.06-
  现金及现金等价物的净增加额-219,713,922.41-332,104,476.27-
公告日期2025-08-202025-04-242025-04-162024-10-25
审计意见(境内)标准无保留意见
TOP↑