当前位置:首页 - 行情中心 - 光莆股份(300632) - 财务分析 - 现金流量表

光莆股份

(300632)

  

流通市值:27.89亿  总市值:38.48亿
流通股本:2.21亿   总股本:3.05亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金658,787,541.69424,809,756.98247,327,521.541,073,517,062.5
收到的税费返还34,083,800.3524,313,709.0713,843,903.6339,535,100.69
收到其他与经营活动有关的现金13,230,752.337,045,342.622,320,808.5331,875,498.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计706,102,094.37456,168,808.67263,492,233.71,144,927,661.92
购买商品、接受劳务支付的现金441,328,449.04301,669,688.22181,513,989.63706,135,552.58
支付给职工以及为职工支付的现金147,019,474.4100,997,796.0755,402,995.41179,896,209.05
支付的各项税费19,247,382.495,809,644.522,832,745.6120,511,095.9
支付其他与经营活动有关的现金70,210,010.9446,178,524.0123,260,888.0985,091,271.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计677,805,316.87454,655,652.82263,010,618.74991,634,129.51
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额28,296,777.51,513,155.85481,614.96153,293,532.41
二、投资活动产生的现金流量:
收回投资收到的现金1,882,307,1001,255,000,000455,000,0001,974,221,822.47
取得投资收益收到的现金25,842,742.7220,729,990.6710,265,902.7131,139,271.62
处置固定资产、无形资产和其他长期资产收回的现金净额485,198.04105,086.8470,000884,287.62
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,908,635,040.761,275,835,077.51465,335,902.712,006,245,381.71
购建固定资产、无形资产和其他长期资产支付的现金46,108,689.7923,990,336.7314,904,015.850,802,943.95
投资支付的现金1,951,495,9001,137,000,000502,000,0001,758,618,400
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,997,604,589.791,160,990,336.73516,904,015.81,809,421,343.95
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-88,969,549.03114,844,740.78-51,568,113.09196,824,037.76
三、筹资活动产生的现金流量:
取得借款收到的现金189,053,400159,053,400120,053,400287,113,268.05
收到其他与筹资活动有关的现金27,338,912.1120,504,842.1812,788,512.8164,661,849.71
筹资活动现金流入平衡项目0000
筹资活动现金流入小计216,392,312.11179,558,242.18132,841,912.81351,775,117.76
偿还债务支付的现金214,522,580.32156,761,780.32110,061,780.32364,295,523.91
分配股利、利润或偿付利息支付的现金64,729,828.3762,437,948.12,398,165.1424,396,740.43
支付其他与筹资活动有关的现金130,988,062.07121,559,195.6271,297,736.15106,827,990.62
筹资活动现金流出平衡项目0000
筹资活动现金流出小计410,240,470.76340,758,924.04183,757,681.61495,520,254.96
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-193,848,158.65-161,200,681.86-50,915,768.8-143,745,137.2
四、汇率变动对现金及现金等价物的影响17,646,099.41,342,177.73,532,465.710,337,113.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-236,874,830.78-43,500,607.53-98,469,801.23216,709,546.24
加:期初现金及现金等价物余额633,687,951.01633,687,951.01633,687,951.01416,978,404.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额396,813,120.23590,187,343.48535,218,149.78633,687,951.01
补充资料:
净利润-44,804,540.54-88,302,132.76
资产减值准备-2,262,401.11-15,160,806.51
固定资产和投资性房地产折旧-20,049,823.74-33,967,046.53
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,049,823.74-33,967,046.53
无形资产摊销-483,890.13-834,710.76
长期待摊费用摊销-2,180,930.19-3,879,119.78
处置固定资产、无形资产和其他长期资产的损失---241,527.11
固定资产报废损失--69,086.93-47,767.55
公允价值变动损失--22,750,967.11--12,114,782.93
财务费用-4,599,246.15-2,567,124.74
投资损失--8,402,198.37--41,069,708.91
递延所得税-28,047.77--9,656,333.07
其中:递延所得税资产减少--49,155.65--8,914,521.66
递延所得税负债增加-77,203.42--741,811.41
存货的减少-1,717,347.51--8,187,741.21
经营性应收项目的减少--4,688,436.82--4,292,040.83
经营性应付项目的增加--43,589,518.89-67,579,133.26
其他---6,738,594.73
现金的期末余额-590,187,343.48-633,687,951.01
减:现金的期初余额-633,687,951.01-416,978,404.77
公告日期2024-10-262024-08-282024-04-242024-04-22
审计意见(境内)标准无保留意见
TOP↑