当前位置:首页 - 行情中心 - 光莆股份(300632) - 财务分析 - 现金流量表

光莆股份

(300632)

  

流通市值:31.07亿  总市值:41.66亿
流通股本:2.28亿   总股本:3.05亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金544,746,263.49377,818,982.44212,994,048.29795,365,765.1
  收到的税费返还29,235,538.2817,743,466.048,245,836.9140,086,380.01
  收到其他与经营活动有关的现金6,923,992.775,457,493.552,393,666.717,488,343.14
  经营活动现金流入小计580,905,794.54401,019,942.03223,633,551.9852,940,488.25
  购买商品、接受劳务支付的现金320,028,936.42225,483,223.37148,512,673.3496,156,323.84
  支付给职工以及为职工支付的现金164,184,113.87111,993,013.8361,400,462.97213,853,668.27
  支付的各项税费21,912,363.917,269,295.712,263,212.4831,301,769.45
  支付其他与经营活动有关的现金62,270,097.3434,600,249.8920,266,429.7496,813,690.92
  经营活动现金流出小计568,395,511.53389,345,782.79242,442,778.49838,125,452.48
  经营活动产生的现金流量净额12,510,283.0111,674,159.24-18,809,226.5914,815,035.77
二、投资活动产生的现金流量:
  收回投资收到的现金1,696,648,716.571,281,354,944.611,180,163,796.513,144,363,234.7
  取得投资收益收到的现金15,464,985.3510,787,195.225,471,523.431,070,271.13
  处置固定资产、无形资产和其他长期资产收回的现金净额40,15536,00036,000726,454.64
  投资活动现金流入小计1,712,153,856.921,292,178,139.831,185,671,319.913,176,159,960.47
  购建固定资产、无形资产和其他长期资产支付的现金34,271,179.0327,274,668.487,655,802.3944,076,729.51
  投资支付的现金2,008,746,270.211,549,602,428.241,221,405,600.773,774,184,780.54
  投资活动现金流出小计2,043,017,449.241,576,877,096.721,229,061,403.163,818,261,510.05
  投资活动产生的现金流量净额-330,863,592.32-284,698,956.89-43,390,083.25-642,101,549.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金86,454,12186,454,12186,454,121-
  取得借款收到的现金592,012,539.57434,098,000280,000,000549,970,000
  收到其他与筹资活动有关的现金17,545,374.8312,487,330.855,309,631.57-
  筹资活动现金流入小计696,012,035.4533,039,451.85371,763,752.57549,970,000
  偿还债务支付的现金484,503,231.08395,481,731.98217,460,370.31290,300,136.32
  分配股利、利润或偿付利息支付的现金39,521,978.6135,970,733.593,865,481.8738,648,431.09
  支付其他与筹资活动有关的现金30,789,397.0122,575,228.727,573,114.7212,141,765.92
  筹资活动现金流出小计554,814,606.7454,027,694.29228,898,966.9341,090,333.33
  筹资活动产生的现金流量净额141,197,428.779,011,757.56142,864,785.67208,879,666.67
四、汇率变动对现金及现金等价物的影响-14,071,834.89-10,343,555.13-992,695.3-6,122,833.37
五、现金及现金等价物净增加额-191,227,715.5-204,356,595.2279,672,780.53-424,529,680.51
  加:期初现金及现金等价物余额469,833,271.95469,833,271.95469,834,771.95894,362,952.46
  期末现金及现金等价物余额278,605,556.45265,476,676.73549,507,552.48469,833,271.95
补充资料:
  净利润--23,079,982.27--15,453,921.87
  资产减值准备-2,499,863.59-31,833,249.78
  固定资产和投资性房地产折旧-22,262,716.68-45,120,869.5
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-21,981,703.6-45,120,869.5
    投资性房地产折旧-281,013.08--
  无形资产摊销-445,239.21-844,856.96
  长期待摊费用摊销-3,406,261.86-6,511,819.07
  处置固定资产、无形资产和其他长期资产的损失---527,130.96
  固定资产报废损失--104,824.83-1,127,899.56
  公允价值变动损失--1,852,745.94--23,888,604.53
  财务费用-13,643,845.7-20,357,087.82
  投资损失--6,431,956.08--31,631,975.71
  递延所得税--7,142,640.04--3,612,541.42
  其中:递延所得税资产减少--6,948,242.02--4,175,401.07
    递延所得税负债增加--194,398.02-562,859.65
  存货的减少--29,545,052.64-14,890,936.8
  经营性应收项目的减少-3,167,212.92--22,831,913.35
  经营性应付项目的增加-27,695,637.4--23,709,682.96
  现金的期末余额-265,476,676.73-469,833,271.95
  减:现金的期初余额-469,833,271.95-894,362,952.46
  现金及现金等价物的净增加额--204,356,595.22--424,529,680.51
公告日期2026-10-282026-08-262026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑