当前位置:首页 - 行情中心 - 透景生命(300642) - 财务分析 - 现金流量表

透景生命

(300642)

  

流通市值:38.41亿  总市值:45.34亿
流通股本:1.38亿   总股本:1.63亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金201,102,514.6590,762,733.09504,745,537.52366,214,075.38
  收到的税费返还79,374.2479,374.24133,018.31775,119.77
  收到其他与经营活动有关的现金11,235,444.117,172,358.4317,983,515.9911,126,275.58
  经营活动现金流入小计212,417,33398,014,465.76522,862,071.82378,115,470.73
  购买商品、接受劳务支付的现金33,298,953.9524,911,951.65126,375,789.182,119,266.94
  支付给职工以及为职工支付的现金62,532,424.3534,202,379.85134,182,127.51100,598,664.37
  支付的各项税费21,252,668.79,459,189.6842,747,837.5530,354,017.03
  支付其他与经营活动有关的现金29,057,857.0313,029,357.954,931,911.5653,818,409.58
  经营活动现金流出小计146,141,904.0381,602,879.08358,237,665.72266,890,357.92
  经营活动产生的现金流量净额66,275,428.9716,411,586.68164,624,406.1111,225,112.81
二、投资活动产生的现金流量:
  收回投资收到的现金336,510,435.62180,500,000762,701,536.15378,390,000
  取得投资收益收到的现金5,089,0412,975,793.734,924,050.475,052,528.96
  处置固定资产、无形资产和其他长期资产收回的现金净额6,077.173,550227,465.08-
  收到的其他与投资活动有关的现金--1,025,100.32-
  投资活动现金流入小计341,605,553.79183,479,343.73768,878,152.02383,442,528.96
  购建固定资产、无形资产和其他长期资产支付的现金42,071,381.1127,082,234.3986,494,237.5874,921,266.35
  投资支付的现金284,162,00091,200,000963,238,880.81551,321,819.35
  取得子公司及其他营业单位支付的现金-4,719,041.31---
  支付其他与投资活动有关的现金--6,000,000-
  投资活动现金流出小计321,514,339.8118,282,234.391,055,733,118.39626,243,085.7
  投资活动产生的现金流量净额20,091,213.9965,197,109.34-286,854,966.37-242,800,556.74
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,995,000012,090,00012,190,000
  其中:子公司吸收少数股东投资收到的现金--12,090,000-
  取得借款收到的现金26,821,57515,841,14494,300,642.5576,046,404.55
  收到其他与筹资活动有关的现金--734,357.94-
  筹资活动现金流入小计28,816,57515,841,144107,125,000.4988,236,404.55
  偿还债务支付的现金5,988,066.555,444,851.31343,8720
  分配股利、利润或偿付利息支付的现金25,549,235.74663,897.9425,617,582.6425,065,728.74
  支付其他与筹资活动有关的现金8,240,9842,793,19142,129,420.6842,096,720.68
  筹资活动现金流出小计39,778,286.298,901,940.2568,090,875.3267,162,449.42
  筹资活动产生的现金流量净额-10,961,711.296,939,203.7539,034,125.1721,073,955.13
四、汇率变动对现金及现金等价物的影响-207,252.55-197,388.2977,664.72-885,619.39
五、现金及现金等价物净增加额75,197,679.1288,350,511.48-83,118,770.38-111,387,108.19
  加:期初现金及现金等价物余额297,558,459.31297,558,459.31380,677,229.69374,677,229.69
  期末现金及现金等价物余额372,756,138.43385,908,970.79297,558,459.31263,290,121.5
补充资料:
  净利润333,047.19-28,376,746.48-
  资产减值准备13,441,984.35-27,257,781.56-
  固定资产和投资性房地产折旧27,502,205.95-61,330,722.25-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧27,502,205.95-61,330,722.25-
  无形资产摊销4,624,523.8-2,825,727.09-
  长期待摊费用摊销2,998,716.26-5,593,834.39-
  处置固定资产、无形资产和其他长期资产的损失3,725.5--4,082,665.37-
  固定资产报废损失0-584,341.73-
  公允价值变动损失-1,373,190.52-173,036.11-
  财务费用153,700.63--3,955,178.18-
  投资损失2,729,050.26-9,376,386.55-
  递延所得税-1,338,057.81-1,076,080.14-
  其中:递延所得税资产减少-1,338,057.81-845,741.14-
    递延所得税负债增加--230,339-
  存货的减少9,603,633.5-28,718,387.76-
  经营性应收项目的减少27,437,021.58-16,557,953.17-
  经营性应付项目的增加-19,851,685.29--10,489,841-
  其他10,753.57--1,302,853.05-
  现金的期末余额372,756,138.43-297,558,459.31-
  减:现金的期初余额297,558,459.31-380,677,229.69-
  现金及现金等价物的净增加额75,197,679.12--83,118,770.38-
公告日期2025-08-272025-04-282025-04-192024-10-25
审计意见(境内)标准无保留意见
TOP↑