当前位置:首页 - 行情中心 - 透景生命(300642) - 财务分析 - 现金流量表

透景生命

(300642)

  

流通市值:30.52亿  总市值:36.02亿
流通股本:1.38亿   总股本:1.63亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金320,052,378.35201,102,514.6590,762,733.09504,745,537.52
  收到的税费返还86,559.4579,374.2479,374.24133,018.31
  收到其他与经营活动有关的现金12,556,991.3811,235,444.117,172,358.4317,983,515.99
  经营活动现金流入小计332,695,929.18212,417,33398,014,465.76522,862,071.82
  购买商品、接受劳务支付的现金55,368,185.3733,298,953.9524,911,951.65126,375,789.1
  支付给职工以及为职工支付的现金95,700,577.7662,532,424.3534,202,379.85134,182,127.51
  支付的各项税费30,344,676.8621,252,668.79,459,189.6842,747,837.55
  支付其他与经营活动有关的现金48,177,922.9729,057,857.0313,029,357.954,931,911.56
  经营活动现金流出小计229,591,362.96146,141,904.0381,602,879.08358,237,665.72
  经营活动产生的现金流量净额103,104,566.2266,275,428.9716,411,586.68164,624,406.1
二、投资活动产生的现金流量:
  收回投资收到的现金491,838,926.44336,510,435.62180,500,000762,701,536.15
  取得投资收益收到的现金4,454,159.875,089,0412,975,793.734,924,050.47
  处置固定资产、无形资产和其他长期资产收回的现金净额6,877.176,077.173,550227,465.08
  收到的其他与投资活动有关的现金---1,025,100.32
  投资活动现金流入小计496,299,963.48341,605,553.79183,479,343.73768,878,152.02
  购建固定资产、无形资产和其他长期资产支付的现金64,670,362.9642,071,381.1127,082,234.3986,494,237.58
  投资支付的现金700,113,900284,162,00091,200,000963,238,880.81
  取得子公司及其他营业单位支付的现金-45,517,857.99-4,719,041.31--
  支付其他与投资活动有关的现金---6,000,000
  投资活动现金流出小计719,266,404.97321,514,339.8118,282,234.391,055,733,118.39
  投资活动产生的现金流量净额-222,966,441.4920,091,213.9965,197,109.34-286,854,966.37
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,995,0001,995,000012,090,000
  其中:子公司吸收少数股东投资收到的现金---12,090,000
  取得借款收到的现金271,863,10326,821,57515,841,14494,300,642.55
  收到其他与筹资活动有关的现金---734,357.94
  筹资活动现金流入小计273,858,10328,816,57515,841,144107,125,000.49
  偿还债务支付的现金5,988,066.555,988,066.555,444,851.31343,872
  分配股利、利润或偿付利息支付的现金26,308,629.9325,549,235.74663,897.9425,617,582.64
  支付其他与筹资活动有关的现金28,453,213.378,240,9842,793,19142,129,420.68
  筹资活动现金流出小计60,749,909.8539,778,286.298,901,940.2568,090,875.32
  筹资活动产生的现金流量净额213,108,193.15-10,961,711.296,939,203.7539,034,125.17
四、汇率变动对现金及现金等价物的影响-332,291.67-207,252.55-197,388.2977,664.72
五、现金及现金等价物净增加额92,914,026.2175,197,679.1288,350,511.48-83,118,770.38
  加:期初现金及现金等价物余额297,558,459.31297,558,459.31297,558,459.31380,677,229.69
  期末现金及现金等价物余额390,472,485.52372,756,138.43385,908,970.79297,558,459.31
补充资料:
  净利润-333,047.19-28,376,746.48
  资产减值准备-13,441,984.35-27,257,781.56
  固定资产和投资性房地产折旧-27,502,205.95-61,330,722.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,502,205.95-61,330,722.25
  无形资产摊销-4,624,523.8-2,825,727.09
  长期待摊费用摊销-2,998,716.26-5,593,834.39
  处置固定资产、无形资产和其他长期资产的损失-3,725.5--4,082,665.37
  固定资产报废损失-0-584,341.73
  公允价值变动损失--1,373,190.52-173,036.11
  财务费用-153,700.63--3,955,178.18
  投资损失-2,729,050.26-9,376,386.55
  递延所得税--1,338,057.81-1,076,080.14
  其中:递延所得税资产减少--1,338,057.81-845,741.14
    递延所得税负债增加---230,339
  存货的减少-9,603,633.5-28,718,387.76
  经营性应收项目的减少-27,437,021.58-16,557,953.17
  经营性应付项目的增加--19,851,685.29--10,489,841
  其他-10,753.57--1,302,853.05
  现金的期末余额-372,756,138.43-297,558,459.31
  减:现金的期初余额-297,558,459.31-380,677,229.69
  现金及现金等价物的净增加额-75,197,679.12--83,118,770.38
公告日期2025-10-232025-08-272025-04-282025-04-19
审计意见(境内)标准无保留意见
TOP↑