当前位置:首页 - 行情中心 - 南京聚隆(300644) - 财务分析 - 现金流量表

南京聚隆

(300644)

  

流通市值:28.23亿  总市值:35.26亿
流通股本:8857.97万   总股本:1.11亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金930,780,244.32423,410,453.551,631,269,422.841,229,448,292.6
  收到的税费返还18,545,813.574,256,261.8914,861,745.3310,969,847.04
  收到其他与经营活动有关的现金5,989,056.754,502,263.914,942,328.475,590,298.99
  经营活动现金流入小计955,315,114.64432,168,979.351,651,073,496.641,246,008,438.63
  购买商品、接受劳务支付的现金841,113,782.81411,874,953.961,252,144,402.01925,952,239.99
  支付给职工以及为职工支付的现金104,656,912.6361,583,966.94178,473,222.56133,760,119.83
  支付的各项税费36,600,204.199,941,616.4130,101,161.5939,034,671.8
  支付其他与经营活动有关的现金26,100,523.4612,933,121.4766,975,638.4337,796,948.37
  经营活动现金流出小计1,008,471,423.09496,333,658.781,527,694,424.591,136,543,979.99
  经营活动产生的现金流量净额-53,156,308.45-64,164,679.43123,379,072.05109,464,458.64
二、投资活动产生的现金流量:
  收回投资收到的现金121,019,743.5375,742,346.27416,551,520.97334,565,353.97
  处置固定资产、无形资产和其他长期资产收回的现金净额1,122,131.96663,082.121,505,091.711,538,816.57
  投资活动现金流入小计122,141,875.4976,405,428.39418,056,612.68336,104,170.54
  购建固定资产、无形资产和其他长期资产支付的现金25,780,697.8421,906,304.9195,388,058.8186,811,113.3
  投资支付的现金75,000,00045,000,000337,500,000282,500,000
  投资活动现金流出小计100,780,697.8466,906,304.91432,888,058.81369,311,113.3
  投资活动产生的现金流量净额21,361,177.659,499,123.48-14,831,446.13-33,206,942.76
三、筹资活动产生的现金流量:
  吸收投资收到的现金--770,0003,851,699
  其中:子公司吸收少数股东投资收到的现金--770,0003,851,699
  取得借款收到的现金265,500,000186,100,000338,367,965.49266,223,165.49
  收到其他与筹资活动有关的现金12,120,500---
  筹资活动现金流入小计277,620,500186,100,000339,137,965.49270,074,864.49
  偿还债务支付的现金205,930,132.04106,984,600374,295,722.24298,561,972.24
  分配股利、利润或偿付利息支付的现金4,573,248.12,359,945.1837,499,251.5535,386,773.31
  支付其他与筹资活动有关的现金31,853,584.8129,706,952.1411,016,287.8410,582,507.33
  筹资活动现金流出小计242,356,964.95139,051,497.32422,811,261.63344,531,252.88
  筹资活动产生的现金流量净额35,263,535.0547,048,502.68-83,673,296.14-74,456,388.39
四、汇率变动对现金及现金等价物的影响764,912.9583,864.32592,179.451,043,182.61
五、现金及现金等价物净增加额4,233,317.2-7,533,188.9525,466,509.232,844,310.1
  加:期初现金及现金等价物余额88,836,010.4489,149,987.6463,369,501.2163,369,501.21
  期末现金及现金等价物余额93,069,327.6481,616,798.6988,836,010.4466,213,811.31
补充资料:
  净利润58,383,584.72-87,096,147.28-
  资产减值准备2,148,381.66-25,824,152.84-
  固定资产和投资性房地产折旧32,432,291.97-53,822,241.37-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧32,432,291.97-53,822,241.37-
  无形资产摊销597,768.55-1,123,139.38-
  长期待摊费用摊销1,646,250.05-3,990,897.97-
  处置固定资产、无形资产和其他长期资产的损失265,470.74-66,980.55-
  固定资产报废损失-12,725.14-484,590.67-
  公允价值变动损失703,689.99--208,121-
  财务费用10,756,834.74-23,779,580.62-
  投资损失-992,480.66--2,677,498.95-
  递延所得税686,722.17--1,241,567.96-
  其中:递延所得税资产减少-149,784.64-1,716,072.56-
    递延所得税负债增加836,506.81--2,957,640.52-
  存货的减少-20,360,302.69--65,954,540.58-
  经营性应收项目的减少-66,584,526.05--275,535,975.91-
  经营性应付项目的增加-73,977,915.92-268,413,699.19-
  融资租入固定资产9,592,646.16---
  现金的期末余额93,069,327.64-88,836,010.44-
  减:现金的期初余额88,836,010.44-63,369,501.21-
  现金及现金等价物的净增加额4,233,317.2-25,466,509.23-
公告日期2025-08-212025-04-282025-04-182024-10-28
审计意见(境内)标准无保留意见
TOP↑