当前位置:首页 - 行情中心 - 晶瑞电材(300655) - 财务分析 - 现金流量表

晶瑞电材

(300655)

  

流通市值:128.52亿  总市值:129.11亿
流通股本:11.21亿   总股本:11.27亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金744,080,454.38339,083,602.141,383,164,291.251,060,321,274.7
  收到的税费返还6,465,619.871,922,229.8239,085,940.8832,910,358.15
  收到其他与经营活动有关的现金19,704,379.763,727,268.7982,833,591.455,953,007.58
  经营活动现金流入小计770,250,454.01344,733,100.751,505,083,823.531,149,184,640.43
  购买商品、接受劳务支付的现金500,776,436.01214,371,860.44726,340,258.11543,604,297.41
  支付给职工以及为职工支付的现金103,090,791.8259,949,534.81172,773,209.87132,761,050.18
  支付的各项税费47,247,626.7324,016,074.1480,445,43048,394,607.29
  支付其他与经营活动有关的现金76,229,325.7645,933,529.17155,282,089.79119,626,851.3
  经营活动现金流出小计727,344,180.32344,270,998.561,134,840,987.77844,386,806.18
  经营活动产生的现金流量净额42,906,273.69462,102.19370,242,835.76304,797,834.25
二、投资活动产生的现金流量:
  收回投资收到的现金1,294,208,474.39521,705,862.864,170,697,124.963,236,296,224.47
  取得投资收益收到的现金38,025,089.9822,395,453.5622,354,150.62114,511,280.26
  处置固定资产、无形资产和其他长期资产收回的现金净额40,14025,5001,047,977.28611,745.29
  处置子公司及其他营业单位收到的现金净额144,500---
  投资活动现金流入小计1,332,418,204.37544,126,816.424,194,099,252.863,351,419,250.02
  购建固定资产、无形资产和其他长期资产支付的现金120,083,465.7687,853,518.99166,459,580.49152,018,138.16
  投资支付的现金1,207,403,279.43355,110,403.314,459,642,595.233,681,855,032.93
  支付其他与投资活动有关的现金-478,507.58-206,890.71
  投资活动现金流出小计1,327,486,745.19443,442,429.884,626,102,175.723,834,080,061.8
  投资活动产生的现金流量净额4,931,459.18100,684,386.54-432,002,922.86-482,660,811.78
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00030,000,000160,474,522.3120,474,522.3
  收到其他与筹资活动有关的现金1,400,000---
  筹资活动现金流入小计51,400,00030,000,000160,474,522.3120,474,522.3
  偿还债务支付的现金68,120,00030,000,000183,703,500149,155,000
  分配股利、利润或偿付利息支付的现金29,142,108.891,249,284.875,809,461.7265,643,924.21
  其中:子公司支付给少数股东的股利、利润13,172,745.44-3,000,0003,000,000
  支付其他与筹资活动有关的现金1,550,000-8,929,957.425,509,802.04
  筹资活动现金流出小计98,812,108.8931,249,284.8268,442,919.14220,308,726.25
  筹资活动产生的现金流量净额-47,412,108.89-1,249,284.8-107,968,396.84-99,834,203.95
四、汇率变动对现金及现金等价物的影响-2,233,349.39-1,273,832.35-5,995,639.04-1,756,595.13
五、现金及现金等价物净增加额-1,807,725.4198,623,371.58-175,724,122.98-279,453,776.61
  加:期初现金及现金等价物余额546,436,449.49552,250,729.54722,160,572.47722,160,572.47
  期末现金及现金等价物余额544,628,724.08650,874,101.12546,436,449.49442,706,795.86
补充资料:
  净利润58,042,730.17-196,205,703.6-
  资产减值准备4,074,604.11-4,695,066.6-
  固定资产和投资性房地产折旧118,798,052.05-216,139,652.7-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧118,798,052.05-216,139,652.7-
  无形资产摊销6,528,877.56-9,084,185.4-
  长期待摊费用摊销1,446,860.69-2,482,765.32-
  处置固定资产、无形资产和其他长期资产的损失26,397.24--527,051-
  固定资产报废损失--166,973.92-
  公允价值变动损失8,069,990.1--5,333,374.13-
  财务费用19,232,788.34-49,183,338.84-
  投资损失-12,450,019.17--97,345,495.94-
  递延所得税1,738,536.07--13,524,061.1-
  其中:递延所得税资产减少2,552,679.23-4,547,028.2-
    递延所得税负债增加-814,143.16--18,071,089.3-
  存货的减少-50,055,245.52--20,669,872.89-
  经营性应收项目的减少-164,482,740.48--25,034,343.75-
  经营性应付项目的增加36,055,620.44-40,689,431.67-
  其他13,734,466.57-8,438,086.66-
  现金的期末余额544,628,724.08-546,436,449.49-
  减:现金的期初余额546,436,449.49-722,160,572.47-
  现金及现金等价物的净增加额-1,807,725.41--175,724,122.98-
公告日期2026-08-272026-04-282026-04-282025-10-24
审计意见(境内)标准无保留意见
TOP↑