当前位置:首页 - 行情中心 - 赛意信息(300687) - 财务分析 - 现金流量表

赛意信息

(300687)

  

流通市值:88.82亿  总市值:110.23亿
流通股本:3.29亿   总股本:4.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,102,711,811.24508,031,069.32,232,477,598.471,622,149,004.17
  收到的税费返还10,209,017.339,531,694.1613,636,410.268,403,249.25
  收到其他与经营活动有关的现金127,816,827.45123,615,775.31143,996,323.0895,729,703.08
  经营活动现金流入小计1,240,737,656.02641,178,538.772,390,110,331.811,726,281,956.5
  购买商品、接受劳务支付的现金316,565,309.33146,712,392.15502,492,476.18396,534,003
  支付给职工以及为职工支付的现金819,073,782.26435,346,983.791,539,195,605.831,166,890,973.67
  支付的各项税费78,774,555.7644,525,728.71147,906,094.91114,581,960.85
  支付其他与经营活动有关的现金156,350,627.51143,833,848.69199,628,008.89157,976,626.18
  经营活动现金流出小计1,370,764,274.86770,418,953.342,389,222,185.811,835,983,563.7
  经营活动产生的现金流量净额-130,026,618.84-129,240,414.57888,146-109,701,607.2
二、投资活动产生的现金流量:
  收回投资收到的现金326,417,265.14225,325,815.231,089,796,166.46954,325,820.15
  取得投资收益收到的现金10,321,826.498,652,944.2518,846,591.121,972,168.52
  处置固定资产、无形资产和其他长期资产收回的现金净额1,386,981320,000355,529.94-
  收到的其他与投资活动有关的现金--38,093,767.113,462,772.14
  投资活动现金流入小计338,126,072.63234,298,759.481,147,092,054.63959,760,760.81
  购建固定资产、无形资产和其他长期资产支付的现金111,702,062.4257,977,909.78251,321,454.38156,539,069.56
  投资支付的现金337,504,140.18225,000,0001,082,128,490951,186,945.3
  取得子公司及其他营业单位支付的现金--63,156,00063,156,000
  支付其他与投资活动有关的现金--58,268,320.25-
  投资活动现金流出小计449,206,202.6282,977,909.781,454,874,264.631,170,882,014.86
  投资活动产生的现金流量净额-111,080,129.97-48,679,150.3-307,782,210-211,121,254.05
三、筹资活动产生的现金流量:
  吸收投资收到的现金43,058,508.843,058,508.817,425,825.45,000,000
  其中:子公司吸收少数股东投资收到的现金--17,425,825.4-
  取得借款收到的现金105,105,235.3614,612,478.65348,886,972.56126,312,000
  收到其他与筹资活动有关的现金30,664,760.0130,664,760.01-807,739.53
  筹资活动现金流入小计178,828,504.1788,335,747.46366,312,797.96132,119,739.53
  偿还债务支付的现金63,431,208.9214,153,104.46167,850,017.8477,518,713.38
  分配股利、利润或偿付利息支付的现金35,021,363.682,906,636.9667,075,446.1849,325,776.17
  支付其他与筹资活动有关的现金2,415,0182,415,01883,775,748.442,983,989.77
  筹资活动现金流出小计100,867,590.619,474,759.42318,701,212.42169,828,479.32
  筹资活动产生的现金流量净额77,960,913.5768,860,988.0447,611,585.54-37,708,739.79
四、汇率变动对现金及现金等价物的影响-117,090.13-11,235.5-3,494,789.51-
五、现金及现金等价物净增加额-163,262,925.37-109,069,812.33-262,777,267.97-358,531,601.04
  加:期初现金及现金等价物余额508,702,830.95502,760,172.2765,537,440.17765,820,460.17
  期末现金及现金等价物余额345,439,905.58393,690,359.87502,760,172.2407,288,859.13
补充资料:
  净利润12,485,068.11-143,108,969.22-
  资产减值准备227,870.33-68,018,439.37-
  固定资产和投资性房地产折旧11,160,995.31-22,417,849.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,160,995.31-22,417,849.89-
  无形资产摊销31,199,586.42-26,364,477.3-
  长期待摊费用摊销1,886,925.19-3,126,358.43-
  处置固定资产、无形资产和其他长期资产的损失-453,140.2--2,412,818.91-
  固定资产报废损失-64,390.74--142,817.75-
  公允价值变动损失-63,842.42--5,542,676.3-
  财务费用6,785,372.51-21,147,113.44-
  投资损失-534,508.05--16,577,128.04-
  递延所得税-3,224,926.18--12,996,551.36-
  其中:递延所得税资产减少-3,088,732.45--12,724,163.91-
    递延所得税负债增加-136,193.73--272,387.45-
  存货的减少-143,358,723.98--11,428,736.63-
  经营性应收项目的减少123,754,080.65--417,577,197.89-
  经营性应付项目的增加-178,797,734.23-178,047,449.09-
  其他---13,474,824.27-
  现金的期末余额345,439,905.58-502,760,172.2-
  减:现金的期初余额508,702,830.95-765,537,440.17-
  现金及现金等价物的净增加额-163,262,925.37--262,777,267.97-
公告日期2025-08-222025-04-292025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑