当前位置:首页 - 行情中心 - 创源股份(300703) - 财务分析 - 现金流量表

创源股份

(300703)

  

流通市值:60.84亿  总市值:64.69亿
流通股本:1.70亿   总股本:1.80亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金883,004,009.79462,982,000.251,738,778,619.611,104,552,813.06
  收到的税费返还51,351,440.3623,231,571.59112,967,933.2883,137,896.76
  收到其他与经营活动有关的现金59,422,082.7333,203,479.8422,353,758.7145,804,829.41
  经营活动现金流入小计993,777,532.88519,417,051.681,874,100,311.61,233,495,539.23
  购买商品、接受劳务支付的现金633,210,509.12350,505,267.311,188,753,310.22803,838,986.9
  支付给职工以及为职工支付的现金176,118,695.02101,013,921.9307,084,387.2242,675,961.71
  支付的各项税费21,705,808.1913,603,631.4137,436,940.4832,438,387.34
  支付其他与经营活动有关的现金132,705,861.4368,689,643.64192,794,228.04176,935,572.06
  经营活动现金流出小计963,740,873.76533,812,464.261,726,068,865.941,255,888,908.01
  经营活动产生的现金流量净额30,036,659.12-14,395,412.58148,031,445.66-22,393,368.78
二、投资活动产生的现金流量:
  收回投资收到的现金--1,612,5001,612,500
  取得投资收益收到的现金112,500-27,321.1327,321.13
  处置固定资产、无形资产和其他长期资产收回的现金净额37,00032,5001,622,609.2142,634
  收到的其他与投资活动有关的现金7,310,8007,298,800315,401,981.16272,291,981.16
  投资活动现金流入小计7,460,3007,331,300318,664,411.49274,074,436.29
  购建固定资产、无形资产和其他长期资产支付的现金57,427,278.9631,289,912.04120,109,814.9793,844,020.91
  投资支付的现金--2,081,009.192,067,036.42
  支付其他与投资活动有关的现金7,173,8007,173,800313,635,609.15270,564,909.15
  投资活动现金流出小计64,601,078.9638,463,712.04435,826,433.31366,475,966.48
  投资活动产生的现金流量净额-57,140,778.96-31,132,412.04-117,162,021.82-92,401,530.19
三、筹资活动产生的现金流量:
  吸收投资收到的现金896,800896,800--
  其中:子公司吸收少数股东投资收到的现金896,800896,800--
  取得借款收到的现金202,026,80063,926,800303,262,324.81214,666,178.97
  筹资活动现金流入小计202,923,60064,823,600303,262,324.81214,666,178.97
  偿还债务支付的现金214,100,000102,200,000175,677,315.05116,817,427.42
  分配股利、利润或偿付利息支付的现金43,198,312.1713,640,847.9939,058,201.336,232,487.58
  其中:子公司支付给少数股东的股利、利润11,279,324.811,279,324.8-1,391,556.51
  支付其他与筹资活动有关的现金14,642,022.395,661,169.7621,677,398.9712,370,200
  筹资活动现金流出小计271,940,334.56121,502,017.75236,412,915.32165,420,115
  筹资活动产生的现金流量净额-69,016,734.56-56,678,417.7566,849,409.4949,246,063.97
四、汇率变动对现金及现金等价物的影响1,009,992.111,055,546.3228,500,187.626,635,789.18
五、现金及现金等价物净增加额-95,110,862.29-101,150,696.05126,219,020.95-58,913,045.82
  加:期初现金及现金等价物余额537,849,464.31537,849,464.31411,630,443.36411,630,443.36
  期末现金及现金等价物余额442,738,602.02436,698,768.26537,849,464.31352,717,397.54
补充资料:
  净利润65,146,754.79-130,354,204.65-
  资产减值准备9,344,121.72-17,709,373.32-
  固定资产和投资性房地产折旧15,795,915.48-46,344,644.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧15,795,915.48-46,344,644.94-
  无形资产摊销1,699,872.5-3,533,457.25-
  长期待摊费用摊销2,987,727.57-3,091,807.54-
  处置固定资产、无形资产和其他长期资产的损失-10,739.13--748,920.84-
  固定资产报废损失62,843.01-175,798.82-
  公允价值变动损失45,168.11-151,426.34-
  财务费用3,935,184.67--19,840,772.09-
  投资损失-83,914.84--882,832.11-
  递延所得税-426,671.54--9,442,463.09-
  其中:递延所得税资产减少-217,049.15--11,132,913.18-
    递延所得税负债增加-209,622.39-1,690,450.09-
  存货的减少-34,144,217.49--98,648,146.02-
  经营性应收项目的减少5,580,498.94--108,749,533.66-
  经营性应付项目的增加-49,323,265.15-167,275,276.44-
  其他---2,232,092.16-
  现金的期末余额442,738,602.02-537,849,464.31-
  减:现金的期初余额537,849,464.31-411,630,443.36-
  现金及现金等价物的净增加额-95,110,862.29-126,219,020.95-
公告日期2025-08-272025-04-222025-04-222024-10-24
审计意见(境内)标准无保留意见
TOP↑