当前位置:首页 - 行情中心 - 宏达电子(300726) - 财务分析 - 现金流量表

宏达电子

(300726)

  

流通市值:82.77亿  总市值:158.97亿
流通股本:2.14亿   总股本:4.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,370,967,127.951,035,622,799.29314,924,788.821,441,134,241.95
  收到的税费返还3,048,947.83,048,947.8670,757.7610,902,697.1
  收到其他与经营活动有关的现金19,265,990.5920,797,019.357,267,452.9975,209,500.66
  经营活动现金流入小计1,393,282,066.341,059,468,766.44322,862,999.571,527,246,439.71
  购买商品、接受劳务支付的现金410,579,796.53287,304,421.96131,702,983.43385,634,035.54
  支付给职工以及为职工支付的现金315,393,086.9182,294,579.3497,355,940.27344,226,226.01
  支付的各项税费196,829,187.2153,575,467.0840,448,179.76303,244,974.63
  支付其他与经营活动有关的现金82,555,220.6158,372,691.6532,349,234.2899,585,744.89
  经营活动现金流出小计1,005,357,291.24681,547,160.03301,856,337.741,132,690,981.07
  经营活动产生的现金流量净额387,924,775.1377,921,606.4121,006,661.83394,555,458.64
二、投资活动产生的现金流量:
  收回投资收到的现金78,05078,050--
  取得投资收益收到的现金18,769,823.669,159,653.092,273,727.328,155,400.89
  处置固定资产、无形资产和其他长期资产收回的现金净额61,122.4856,432.48-892,860.76
  收到的其他与投资活动有关的现金2,675,000,0001,685,000,000465,000,0003,815,000,000
  投资活动现金流入小计2,693,908,996.141,694,294,135.57467,273,727.33,844,048,261.65
  购建固定资产、无形资产和其他长期资产支付的现金122,686,869.0487,732,102.8667,473,626.0199,002,720.32
  投资支付的现金70,200,0002,200,0002,200,0002,000,000
  支付其他与投资活动有关的现金2,670,000,0001,580,000,000760,000,0004,002,000,000
  投资活动现金流出小计2,862,886,869.041,669,932,102.86829,673,626.014,103,002,720.32
  投资活动产生的现金流量净额-168,977,872.924,362,032.71-362,399,898.71-258,954,458.67
三、筹资活动产生的现金流量:
  取得借款收到的现金---10,000,000
  收到其他与筹资活动有关的现金---7,070,300
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---17,070,300
  偿还债务支付的现金---20,000,000
  分配股利、利润或偿付利息支付的现金427,989,623.89427,347,406.09-262,476,552.99
  其中:子公司支付给少数股东的股利、利润---14,391,375
  支付其他与筹资活动有关的现金45,503,531.219,165,896.73696,134.7614,164,377.9
  筹资活动现金流出小计473,493,155.09446,513,302.82696,134.76296,640,930.89
  筹资活动产生的现金流量净额-473,493,155.09-446,513,302.82-696,134.76-279,570,630.89
五、现金及现金等价物净增加额-254,546,252.89-44,229,663.7-342,089,371.64-143,969,630.92
  加:期初现金及现金等价物余额484,691,363.09484,691,363.09484,691,363.09628,660,994.01
  期末现金及现金等价物余额230,145,110.2440,461,699.39142,601,991.45484,691,363.09
补充资料:
  净利润-282,115,597.4-485,016,656.6
  资产减值准备-36,647,913.16-105,249,030.31
  固定资产和投资性房地产折旧-67,826,634.8-148,285,640.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-67,826,634.8-148,285,640.11
  无形资产摊销-1,471,282.02-2,888,705.21
  长期待摊费用摊销-6,246,786.78-18,934,847.12
  处置固定资产、无形资产和其他长期资产的损失--49,940.25--811,054.15
  财务费用-9,067.71-1,016,653.12
  投资损失--33,906,659.96--54,510,527.26
  递延所得税-1,023,055.04--37,105,642.35
  其中:递延所得税资产减少-2,520,479.11--18,307,011.91
    递延所得税负债增加--1,497,424.07--18,798,630.44
  存货的减少--148,460,872.6-69,494,486.45
  经营性应收项目的减少-197,228,956.92--381,658,009.35
  经营性应付项目的增加--18,657,696.89-51,743,440.43
  其他--14,282,993.9--15,671,941.28
  现金的期末余额-440,461,699.39-484,691,363.09
  减:现金的期初余额-484,691,363.09-628,660,994.01
  现金及现金等价物的净增加额--44,229,663.7--143,969,630.92
公告日期2026-10-302026-08-282026-04-242026-04-24
审计意见(境内)标准无保留意见
TOP↑