当前位置:首页 - 行情中心 - 宏达电子(300726) - 财务分析 - 现金流量表

宏达电子

(300726)

  

流通市值:82.02亿  总市值:157.53亿
流通股本:2.14亿   总股本:4.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金817,566,983.81290,537,303.211,594,619,539.091,232,941,755.7
  收到的税费返还10,872,285.98,634,814.3415,506,822.865,542,781.99
  收到其他与经营活动有关的现金7,307,083.433,291,300.339,899,339.0115,051,280.62
  经营活动现金流入小计835,746,353.14302,463,417.851,650,025,700.961,253,535,818.31
  购买商品、接受劳务支付的现金192,969,889.19102,162,287.39403,063,667.36291,708,320.09
  支付给职工以及为职工支付的现金176,987,849.687,408,103.86332,554,541.89271,650,245.21
  支付的各项税费114,738,801.6836,613,774.16302,753,759.21196,466,839.49
  支付其他与经营活动有关的现金53,128,036.1430,783,134.98103,579,640.1780,476,335.63
  经营活动现金流出小计537,824,576.61256,967,300.391,141,951,608.63840,301,740.42
  经营活动产生的现金流量净额297,921,776.5345,496,117.46508,074,092.33413,234,077.89
二、投资活动产生的现金流量:
  取得投资收益收到的现金14,600,897.554,950,449.324,447,710.0612,836,932.41
  处置固定资产、无形资产和其他长期资产收回的现金净额47,493.417,500239,789.73107,194
  收到的其他与投资活动有关的现金1,736,000,000778,000,0003,633,000,0001,623,000,000
  投资活动现金流入小计1,750,648,390.95782,967,949.33,657,687,499.791,635,944,126.41
  购建固定资产、无形资产和其他长期资产支付的现金29,544,192.2712,544,694.0798,771,838.9649,344,914.2
  投资支付的现金2,000,0002,000,000200,0003,055,247
  支付其他与投资活动有关的现金1,974,000,000863,000,0003,848,000,0002,190,000,000
  投资活动现金流出小计2,005,544,192.27877,544,694.073,946,971,838.962,242,400,161.2
  投资活动产生的现金流量净额-254,895,801.32-94,576,744.77-289,284,339.17-606,456,034.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金---4,270,000
  其中:子公司吸收少数股东投资收到的现金---4,270,000
  取得借款收到的现金10,000,000-10,000,00010,000,000
  收到其他与筹资活动有关的现金22,253,820.734,692,244.3425,973,785.61-
  筹资活动现金流入小计32,253,820.734,692,244.3435,973,785.6114,270,000
  偿还债务支付的现金10,000,00010,000,00012,000,00010,000,000
  分配股利、利润或偿付利息支付的现金247,208,328.562,382,193.22135,386,785.91135,311,342.4
  其中:子公司支付给少数股东的股利、利润--11,420,900-
  支付其他与筹资活动有关的现金12,845,565.016,384,475.7827,679,456.34-
  筹资活动现金流出小计270,053,893.5718,766,669175,066,242.25145,311,342.4
  筹资活动产生的现金流量净额-237,800,072.84-14,074,424.66-139,092,456.64-131,041,342.4
五、现金及现金等价物净增加额-194,774,097.63-63,155,051.9779,697,296.52-324,263,299.3
  加:期初现金及现金等价物余额628,660,994.01628,660,994.01548,963,697.49548,963,697.49
  期末现金及现金等价物余额433,886,896.38565,505,942.04628,660,994.01224,700,398.19
补充资料:
  净利润237,889,027.65-334,172,685.82-
  资产减值准备43,235,528.61-100,325,292.34-
  固定资产和投资性房地产折旧74,991,387.39-151,646,277.67-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,991,387.39-151,646,277.67-
  无形资产摊销1,359,521.46-2,719,042.92-
  长期待摊费用摊销4,838,378.11-9,339,106.17-
  处置固定资产、无形资产和其他长期资产的损失-100,158.84--273,555.14-
  公允价值变动损失--865,033.12-
  财务费用478,567.32-692,814.87-
  投资损失-30,058,170.44--38,631,810-
  递延所得税2,882,132.53-13,498,202.4-
  其中:递延所得税资产减少380,876.89-14,382,680.51-
    递延所得税负债增加2,501,255.64--884,478.11-
  存货的减少-2,315,684.12-43,197,504.47-
  经营性应收项目的减少-5,368,980.21--34,002,801.58-
  经营性应付项目的增加-15,317,615.98--37,673,948.14-
  其他-15,413,295.46--39,584,682.16-
  现金的期末余额433,886,896.38-628,660,994.01-
  减:现金的期初余额628,660,994.01-548,963,697.49-
  现金及现金等价物的净增加额-194,774,097.63-79,697,296.52-
公告日期2025-08-282025-04-262025-04-262024-10-26
审计意见(境内)标准无保留意见
TOP↑