当前位置:首页 - 行情中心 - 宏达电子(300726) - 财务分析 - 现金流量表

宏达电子

(300726)

  

流通市值:125.30亿  总市值:240.64亿
流通股本:2.14亿   总股本:4.12亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,035,622,799.29314,924,788.821,441,134,241.951,044,852,527.84
  收到的税费返还3,048,947.8670,757.7610,902,697.110,894,622.1
  收到其他与经营活动有关的现金20,797,019.357,267,452.9975,209,500.6652,369,162.37
  经营活动现金流入小计1,059,468,766.44322,862,999.571,527,246,439.711,108,116,312.31
  购买商品、接受劳务支付的现金287,304,421.96131,702,983.43385,634,035.54279,689,913.07
  支付给职工以及为职工支付的现金182,294,579.3497,355,940.27344,226,226.01272,837,035.74
  支付的各项税费153,575,467.0840,448,179.76303,244,974.63185,429,924.53
  支付其他与经营活动有关的现金58,372,691.6532,349,234.2899,585,744.8977,911,216.42
  经营活动现金流出小计681,547,160.03301,856,337.741,132,690,981.07815,868,089.76
  经营活动产生的现金流量净额377,921,606.4121,006,661.83394,555,458.64292,248,222.55
二、投资活动产生的现金流量:
  收回投资收到的现金78,050---
  取得投资收益收到的现金9,159,653.092,273,727.328,155,400.8917,220,912.7
  处置固定资产、无形资产和其他长期资产收回的现金净额56,432.48-892,860.7695,015.89
  收到的其他与投资活动有关的现金1,685,000,000465,000,0003,815,000,0002,149,000,000
  投资活动现金流入小计1,694,294,135.57467,273,727.33,844,048,261.652,166,315,928.59
  购建固定资产、无形资产和其他长期资产支付的现金87,732,102.8667,473,626.0199,002,720.3252,018,560.58
  投资支付的现金2,200,0002,200,0002,000,0002,000,000
  支付其他与投资活动有关的现金1,580,000,000760,000,0004,002,000,0002,474,000,000
  投资活动现金流出小计1,669,932,102.86829,673,626.014,103,002,720.322,528,018,560.58
  投资活动产生的现金流量净额24,362,032.71-362,399,898.71-258,954,458.67-361,702,631.99
三、筹资活动产生的现金流量:
  取得借款收到的现金--10,000,00010,000,000
  收到其他与筹资活动有关的现金--7,070,30010,434,015.48
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--17,070,30020,434,015.48
  偿还债务支付的现金--20,000,00020,000,000
  分配股利、利润或偿付利息支付的现金427,347,406.09-262,476,552.99259,327,861.63
  其中:子公司支付给少数股东的股利、利润--14,391,375-
  支付其他与筹资活动有关的现金19,165,896.73696,134.7614,164,377.916,591,443.12
  筹资活动现金流出小计446,513,302.82696,134.76296,640,930.89295,919,304.75
  筹资活动产生的现金流量净额-446,513,302.82-696,134.76-279,570,630.89-275,485,289.27
五、现金及现金等价物净增加额-44,229,663.7-342,089,371.64-143,969,630.92-344,939,698.71
  加:期初现金及现金等价物余额484,691,363.09484,691,363.09628,660,994.01628,660,994.01
  期末现金及现金等价物余额440,461,699.39142,601,991.45484,691,363.09283,721,295.3
补充资料:
  净利润282,115,597.4-485,016,656.6-
  资产减值准备36,647,913.16-105,249,030.31-
  固定资产和投资性房地产折旧67,826,634.8-148,285,640.11-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧67,826,634.8-148,285,640.11-
  无形资产摊销1,471,282.02-2,888,705.21-
  长期待摊费用摊销6,246,786.78-18,934,847.12-
  处置固定资产、无形资产和其他长期资产的损失-49,940.25--811,054.15-
  财务费用9,067.71-1,016,653.12-
  投资损失-33,906,659.96--54,510,527.26-
  递延所得税1,023,055.04--37,105,642.35-
  其中:递延所得税资产减少2,520,479.11--18,307,011.91-
    递延所得税负债增加-1,497,424.07--18,798,630.44-
  存货的减少-148,460,872.6-69,494,486.45-
  经营性应收项目的减少197,228,956.92--381,658,009.35-
  经营性应付项目的增加-18,657,696.89-51,743,440.43-
  其他-14,282,993.9--15,671,941.28-
  现金的期末余额440,461,699.39-484,691,363.09-
  减:现金的期初余额484,691,363.09-628,660,994.01-
  现金及现金等价物的净增加额-44,229,663.7--143,969,630.92-
公告日期2026-08-282026-04-242026-04-242025-10-28
审计意见(境内)标准无保留意见
TOP↑