当前位置:首页 - 行情中心 - 科创信息(300730) - 财务分析 - 现金流量表

科创信息

(300730)

  

流通市值:23.24亿  总市值:27.10亿
流通股本:2.07亿   总股本:2.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金87,792,414.251,712,598.61272,845,497.44142,514,402.25
  收到的税费返还--3,311,223.373,311,223.37
  收到其他与经营活动有关的现金1,899,153.541,885,517.773,947,465.111,006,935.96
  经营活动现金流入小计89,691,567.7453,598,116.38280,104,185.92146,832,561.58
  购买商品、接受劳务支付的现金37,638,703.3327,027,992.95122,172,854.5493,620,003.66
  支付给职工以及为职工支付的现金58,690,610.8233,599,454.02156,466,536.65122,015,186.68
  支付的各项税费5,944,086.784,841,215.2111,685,150.27,745,300.17
  支付其他与经营活动有关的现金15,243,112.6310,197,681.7842,062,795.8725,071,175.07
  经营活动现金流出小计117,516,513.5675,666,343.96332,387,337.26248,451,665.58
  经营活动产生的现金流量净额-27,824,945.82-22,068,227.58-52,283,151.34-101,619,104
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额563,000400,00040,448.57800
  收到的其他与投资活动有关的现金--18,734,755.35224,055.35
  投资活动现金流入小计563,000400,00018,775,203.92224,855.35
  购建固定资产、无形资产和其他长期资产支付的现金1,745-2,896,997.612,887,048.07
  投资支付的现金---150,000
  支付其他与投资活动有关的现金--150,000-
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计1,745-3,046,997.613,037,048.07
  投资活动产生的现金流量净额561,255400,00015,728,206.31-2,812,192.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,560,0001,560,000
  其中:子公司吸收少数股东投资收到的现金--1,560,0001,560,000
  取得借款收到的现金89,205,857.2944,205,857.29244,900,000227,200,000
  收到其他与筹资活动有关的现金39,629,761.892,000,00038,240,156.618,388,429.54
  筹资活动现金流入小计128,835,619.1846,205,857.29284,700,156.61237,148,429.54
  偿还债务支付的现金172,870,000106,010,000229,210,000189,000,000
  分配股利、利润或偿付利息支付的现金2,945,785.511,619,467.628,769,553.336,137,373.98
  支付其他与筹资活动有关的现金9,458,969.519,058,969.51125,504.6787,883.09
  筹资活动现金流出小计185,274,755.02116,688,437.13238,105,058195,225,257.07
  筹资活动产生的现金流量净额-56,439,135.84-70,482,579.8446,595,098.6141,923,172.47
五、现金及现金等价物净增加额-83,702,826.66-92,150,807.4210,040,153.58-62,508,124.25
  加:期初现金及现金等价物余额104,232,652.01104,232,652.0194,192,498.4394,192,498.43
  期末现金及现金等价物余额20,529,825.3512,081,844.59104,232,652.0131,684,374.18
补充资料:
  净利润-36,453,375.26--139,014,008.73-
  资产减值准备-864,841.55-44,811,720.36-
  固定资产和投资性房地产折旧2,806,288.47-5,524,306.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,806,288.47-5,524,306.96-
  无形资产摊销848,182.2-1,762,555.45-
  处置固定资产、无形资产和其他长期资产的损失-326,025.26--19,354.95-
  固定资产报废损失2,455.65-83,316.44-
  财务费用3,416,051.46-8,448,988.54-
  投资损失-2,469.5--2,653.49-
  递延所得税-73,038.47--8,940,349.75-
  其中:递延所得税资产减少-73,038.47--8,890,534.79-
    递延所得税负债增加---49,814.96-
  存货的减少-15,594,460.7-24,222,045.57-
  经营性应收项目的减少39,777,984.44-28,847,489.31-
  经营性应付项目的增加-26,207,991.62--37,850,757.21-
  现金的期末余额20,529,825.35-104,232,652.01-
  减:现金的期初余额104,232,652.01-94,192,498.43-
  现金及现金等价物的净增加额-83,702,826.66-10,040,153.58-
公告日期2026-08-292026-04-272026-04-252025-10-29
审计意见(境内)标准无保留意见
TOP↑