当前位置:首页 - 行情中心 - 金力永磁(300748) - 财务分析 - 现金流量表

金力永磁

(300748)

  

流通市值:236.17亿  总市值:285.68亿
流通股本:11.34亿   总股本:13.72亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,209,614,883.055,268,401,182.673,659,047,865.751,348,795,410.16
收到的税费返还139,654,026.3264,817,807.3652,789,860.5433,120,333
收到其他与经营活动有关的现金227,414,564.88196,527,587.9478,124,480.0556,698,717.64
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,576,683,474.255,529,746,577.973,789,962,206.341,438,614,460.8
购买商品、接受劳务支付的现金6,126,705,540.794,524,509,091.932,997,954,754.51,763,519,572.34
支付给职工以及为职工支付的现金749,051,229.23554,819,889.96365,648,786.39177,523,230.45
支付的各项税费77,502,001.5958,294,423.0243,059,426.6821,705,097
支付其他与经营活动有关的现金115,478,504.46185,050,154.7152,539,625.5191,048,607.98
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,068,737,276.075,322,673,559.623,459,202,593.082,053,796,507.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额507,946,198.18207,073,018.35330,759,613.26-615,182,046.97
二、投资活动产生的现金流量:
收回投资收到的现金554,999,985138,077,344.0722,178,074.38-
取得投资收益收到的现金6,497,204.981,627,162.256,673.97-
处置固定资产、无形资产和其他长期资产收回的现金净额3,390,637.76326,408326,408281,408
投资活动现金流入的平衡项目0000
投资活动现金流入小计564,887,827.74140,030,914.3222,511,156.35281,408
购建固定资产、无形资产和其他长期资产支付的现金675,102,695.75491,842,494.94433,159,416.73231,579,077.28
投资支付的现金1,551,000,000263,253,709.5295,415,00017,113,492.97
取得子公司及其他营业单位支付的现金20,911,646.79---
支付其他与投资活动有关的现金5,005,035.42---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,252,019,377.96755,096,204.46528,574,416.73248,692,570.25
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,687,131,550.22-615,065,290.14-506,063,260.38-248,411,162.25
三、筹资活动产生的现金流量:
吸收投资收到的现金197,530,701.532,343,989.573,758,211.68-
取得借款收到的现金928,180,522.22844,517,077.14593,063,665.57173,766,241.6
收到其他与筹资活动有关的现金-5,242,349.32-5,242,349.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,125,711,223.75852,103,416.03596,821,877.25179,008,590.92
偿还债务支付的现金530,905,194.96519,238,097.18319,238,097.18118,283,296.16
分配股利、利润或偿付利息支付的现金498,128,458.35459,581,876.58320,200,875.335,399,181.03
支付其他与筹资活动有关的现金5,109,928.852,193,585.463,781,082.3145,747.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,034,143,582.16981,013,559.22643,220,054.82123,728,224.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额91,567,641.59-128,910,143.19-46,398,177.5755,280,366.64
四、汇率变动对现金及现金等价物的影响1,952,022.392,223,579.6-4,888,761.23-1,331,125.79
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,085,665,688.06-534,678,835.38-226,590,585.92-809,643,968.37
加:期初现金及现金等价物余额3,156,726,124.843,156,726,124.843,156,726,124.843,156,726,124.84
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,071,060,436.782,622,047,289.462,930,135,538.922,347,082,156.47
补充资料:
净利润294,147,656.49-120,745,741.28-
资产减值准备45,178,639.32-20,306,804.23-
固定资产和投资性房地产折旧157,707,913.22-73,884,428.95-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧157,707,913.22-73,884,428.95-
无形资产摊销5,801,693.38-2,626,207.15-
长期待摊费用摊销2,337,076.78-1,200,923.02-
递延收益摊销48,354,860.84--466,667.9-
处置固定资产、无形资产和其他长期资产的损失200,571.48--288,806.78-
固定资产报废损失1,764,464.04-87,689.57-
公允价值变动损失-4,274,874.68-4,358,797-
财务费用42,016,797.21-29,985,247.18-
投资损失-10,685,545.03--3,525,510.03-
递延所得税-4,547,287.76--7,390,790.84-
其中:递延所得税资产减少-2,659,774.41--3,459,945.9-
递延所得税负债增加-1,887,513.35--3,930,844.94-
存货的减少55,409,866.05-539,781,780.25-
经营性应收项目的减少-4,091,831.43-60,090,745.75-
经营性应付项目的增加-123,506,167.45--514,956,240.13-
不涉及现金收支的投资和筹资活动金额其他项目20,000,000---
现金的期末余额2,071,060,436.78-2,930,135,538.92-
减:现金的期初余额3,156,726,124.84-3,156,726,124.84-
公告日期2025-03-292024-10-252024-08-292024-04-27
审计意见(境内)标准无保留意见
TOP↑