当前位置:首页 - 行情中心 - 金力永磁(300748) - 财务分析 - 现金流量表

金力永磁

(300748)

  

流通市值:334.06亿  总市值:404.09亿
流通股本:11.34亿   总股本:13.72亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,256,724,464.931,240,386,377.257,209,614,883.055,268,401,182.67
  收到的税费返还2,339,869.6860,355.7139,654,026.3264,817,807.36
  收到其他与经营活动有关的现金125,773,529.5150,205,040.6227,414,564.88196,527,587.94
  经营活动现金流入小计3,384,837,864.041,291,451,773.557,576,683,474.255,529,746,577.97
  购买商品、接受劳务支付的现金3,344,461,230.841,346,229,534.676,126,705,540.794,524,509,091.93
  支付给职工以及为职工支付的现金424,929,405.91213,909,843.88749,051,229.23554,819,889.96
  支付的各项税费56,514,328.4323,731,739.8377,502,001.5958,294,423.02
  支付其他与经营活动有关的现金107,990,576.8558,022,689.57115,478,504.46185,050,154.71
  经营活动现金流出小计3,933,895,542.031,641,893,807.957,068,737,276.075,322,673,559.62
  经营活动产生的现金流量净额-549,057,677.99-350,442,034.4507,946,198.18207,073,018.35
二、投资活动产生的现金流量:
  收回投资收到的现金724,301,880204,629,829.21554,999,985138,077,344.07
  取得投资收益收到的现金1,535,695.66490,987.226,497,204.981,627,162.25
  处置固定资产、无形资产和其他长期资产收回的现金净额26,00026,0003,390,637.76326,408
  投资活动现金流入小计725,863,575.66205,146,816.43564,887,827.74140,030,914.32
  购建固定资产、无形资产和其他长期资产支付的现金320,519,274.94165,772,751.52675,102,695.75491,842,494.94
  投资支付的现金1,051,001,522.76558,707,027.981,551,000,000263,253,709.52
  取得子公司及其他营业单位支付的现金--20,911,646.79-
  支付其他与投资活动有关的现金--5,005,035.42-
  投资活动现金流出小计1,371,520,797.7724,479,779.52,252,019,377.96755,096,204.46
  投资活动产生的现金流量净额-645,657,222.04-519,332,963.07-1,687,131,550.22-615,065,290.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金85,566,521.21,000,000197,530,701.532,343,989.57
  其中:子公司吸收少数股东投资收到的现金1,000,0001,000,000--
  取得借款收到的现金833,186,225.75317,811,966.95928,180,522.22844,517,077.14
  收到其他与筹资活动有关的现金---5,242,349.32
  筹资活动现金流入小计918,752,746.95318,811,966.951,125,711,223.75852,103,416.03
  偿还债务支付的现金335,014,700500,000530,905,194.96519,238,097.18
  分配股利、利润或偿付利息支付的现金161,192,834.278,204,705.16498,128,458.35459,581,876.58
  支付其他与筹资活动有关的现金1,932,910.83799,186.435,109,928.852,193,585.46
  筹资活动现金流出小计498,140,445.19,503,891.591,034,143,582.16981,013,559.22
  筹资活动产生的现金流量净额420,612,301.85309,308,075.3691,567,641.59-128,910,143.19
四、汇率变动对现金及现金等价物的影响6,482,016.083,850,455.381,952,022.392,223,579.6
五、现金及现金等价物净增加额-767,620,582.1-556,616,466.73-1,085,665,688.06-534,678,835.38
  加:期初现金及现金等价物余额2,071,060,436.782,071,060,436.783,156,726,124.843,156,726,124.84
  期末现金及现金等价物余额1,303,439,854.681,514,443,970.052,071,060,436.782,622,047,289.46
补充资料:
  净利润309,447,099.11-294,147,656.49-
  资产减值准备31,329,837.55-45,178,639.32-
  固定资产和投资性房地产折旧103,354,038.69-157,707,913.22-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧103,354,038.69-157,707,913.22-
  无形资产摊销7,013,626.34-5,801,693.38-
  长期待摊费用摊销945,300.71-2,337,076.78-
  递延收益摊销36,673,866.25-48,354,860.84-
  处置固定资产、无形资产和其他长期资产的损失435,904.97-200,571.48-
  固定资产报废损失357,860.53-1,764,464.04-
  公允价值变动损失163,831.26--4,274,874.68-
  财务费用18,639,374.84-42,016,797.21-
  投资损失-4,582,539.24--10,685,545.03-
  递延所得税-5,577,188.71--4,547,287.76-
  其中:递延所得税资产减少-2,622,010.28--2,659,774.41-
    递延所得税负债增加-2,955,178.43--1,887,513.35-
  存货的减少-946,347,098.42-55,409,866.05-
  经营性应收项目的减少-372,592,393.79--4,091,831.43-
  经营性应付项目的增加260,931,571.58--123,506,167.45-
  不涉及现金收支的投资和筹资活动金额其他项目--20,000,000-
  现金的期末余额1,303,439,854.68-2,071,060,436.78-
  减:现金的期初余额2,071,060,436.78-3,156,726,124.84-
  现金及现金等价物的净增加额-767,620,582.1--1,085,665,688.06-
公告日期2025-08-202025-04-282025-03-292024-10-25
审计意见(境内)标准无保留意见
TOP↑