当前位置:首页 - 行情中心 - 金力永磁(300748) - 财务分析 - 现金流量表

金力永磁

(300748)

  

流通市值:266.33亿  总市值:324.99亿
流通股本:11.32亿   总股本:13.81亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,192,080,4505,539,490,611.991,922,516,955.948,358,325,165.41
  收到的税费返还101,646,874.7483,109,085.9140,506,551.5378,923,489.74
  收到其他与经营活动有关的现金257,825,269.18116,648,252.6480,279,741.19267,849,465.51
  经营活动现金流入小计7,551,552,593.925,739,247,950.542,043,303,248.668,705,098,120.66
  购买商品、接受劳务支付的现金4,835,980,653.313,803,312,621.921,301,167,676.097,192,323,018.36
  支付给职工以及为职工支付的现金710,494,623.65482,679,261.14254,640,805.68866,070,286.75
  支付的各项税费262,396,816.55172,909,626.5690,034,555.69130,424,562.53
  支付其他与经营活动有关的现金220,079,300.9574,471,686.4539,825,052.74163,247,674.5
  经营活动现金流出小计6,028,951,394.464,533,373,196.071,685,668,090.28,352,065,542.14
  经营活动产生的现金流量净额1,522,601,199.461,205,874,754.47357,635,158.46353,032,578.52
二、投资活动产生的现金流量:
  收回投资收到的现金1,389,750,0001,015,200,000450,600,0001,496,918,380
  取得投资收益收到的现金49,590,7424,948,979.363,136,566.385,922,444.44
  处置固定资产、无形资产和其他长期资产收回的现金净额1,877,895.67390,000280,0001,409,898.02
  投资活动现金流入小计1,441,218,637.671,020,538,979.36454,016,566.381,504,250,722.46
  购建固定资产、无形资产和其他长期资产支付的现金221,724,518.18174,638,554.61101,217,090.83466,229,732.52
  投资支付的现金2,021,334,310.581,278,437,215.18851,960,597.221,868,483,369.39
  投资活动现金流出小计2,243,058,828.761,453,075,769.79953,177,688.052,334,713,101.91
  投资活动产生的现金流量净额-801,840,191.09-432,536,790.43-499,161,121.67-830,462,379.45
三、筹资活动产生的现金流量:
  吸收投资收到的现金30,044,218.01--85,566,521.2
  其中:子公司吸收少数股东投资收到的现金---1,000,000
  取得借款收到的现金724,225,947.8302,441,305.98127,250,0002,647,800,216.22
  筹资活动现金流入小计754,270,165.81302,441,305.98127,250,0002,733,366,737.42
  偿还债务支付的现金1,770,593,652.91998,080,548.09251,236,944.84500,428,998.39
  分配股利、利润或偿付利息支付的现金345,573,215.14336,501,739.9418,655,893.18455,029,683.02
  其中:子公司支付给少数股东的股利、利润---625,832.63
  支付其他与筹资活动有关的现金5,218,357.154,061,864.48-149,217,171.27
  筹资活动现金流出小计2,121,385,225.21,338,644,152.51269,892,838.021,104,675,852.68
  筹资活动产生的现金流量净额-1,367,115,059.39-1,036,202,846.53-142,642,838.021,628,690,884.74
四、汇率变动对现金及现金等价物的影响-62,535,696.85-40,277,746.46-23,844,947.9-11,496,571.99
五、现金及现金等价物净增加额-708,889,747.87-303,142,628.95-308,013,749.131,139,764,511.82
  加:期初现金及现金等价物余额3,210,824,948.63,210,824,948.63,210,824,948.62,071,060,436.78
  期末现金及现金等价物余额2,501,935,200.732,907,682,319.652,902,811,199.473,210,824,948.6
补充资料:
  净利润-463,142,160.27-726,897,506.11
  资产减值准备-17,513,659.08-66,177,483.35
  固定资产和投资性房地产折旧-124,011,812.65-217,088,688.25
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-124,011,812.65-217,088,688.25
  无形资产摊销-7,300,503.8-13,939,844.23
  长期待摊费用摊销-791,028.42-1,411,379.76
  递延收益摊销-1,417,380.96--
  处置固定资产、无形资产和其他长期资产的损失-1,327,247.49-4,796,910.59
  固定资产报废损失-1,965,571.23-4,210,542.21
  公允价值变动损失--37,483,787.35--13,184,264.57
  财务费用-54,343,008.39-91,198,052.47
  投资损失--4,678,897.55--8,449,088.75
  递延所得税--15,860,436.76--40,991,952.81
  其中:递延所得税资产减少--14,539,455.23--18,141,969.01
    递延所得税负债增加--1,320,981.53--22,849,983.8
  存货的减少--826,927,292.9--653,573,760.31
  经营性应收项目的减少--226,944,649.93--1,069,342,964.91
  经营性应付项目的增加-1,532,345,265.16-862,601,704.61
  其他---143,666,705.51
  不涉及现金收支的投资和筹资活动金额其他项目---26,638,871.05
  现金的期末余额-2,907,682,319.65-3,210,824,948.6
  减:现金的期初余额-3,210,824,948.6-2,071,060,436.78
  现金及现金等价物的净增加额--303,142,628.95-1,139,764,511.82
公告日期2026-10-282026-08-212026-04-292026-03-26
审计意见(境内)标准无保留意见
TOP↑