金力永磁
(300748)
| 流通市值：282.63亿 | | | 总市值：345.08亿 |
| 流通股本：11.32亿 | | | 总股本：13.82亿 |
| 利润表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 营业总收入 | 4,649,284,465.03 | 2,035,819,274.45 | 7,717,521,714.96 | 5,372,948,385.98 |
| 营业总成本 | 4,165,662,557.5 | 1,833,415,413.65 | 6,960,785,385.86 | 4,852,695,811.7 |
| 其他经营收益 | | | | |
| 营业利润 | 542,327,567.61 | 209,057,061.18 | 794,971,797.52 | 571,753,894.77 |
| 利润总额 | 545,484,034.87 | 207,356,803.59 | 789,288,551.97 | 571,252,939.06 |
| 净利润 | 463,142,160.27 | 191,665,216.63 | 726,897,506.11 | 524,281,832.36 |
| 每股收益 | | | | |
| 其他综合收益 | -13,707,044.63 | 2,688,814.89 | 17,299,894.67 | 8,734,782.61 |
| 综合收益总额 | 449,435,115.64 | 194,354,031.52 | 744,197,400.78 | 533,016,614.97 |
| 资产负债表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 流动资产: | | | | |
| 流动资产合计 | 11,934,139,028.97 | 11,438,082,504.01 | 10,797,018,225.5 | 10,287,549,511.92 |
| 非流动资产: | | | | |
| 非流动资产合计 | 4,535,582,446.2 | 4,520,838,008.67 | 4,530,139,633.35 | 4,432,128,758.45 |
| 资产总计 | 16,469,721,475.17 | 15,958,920,512.68 | 15,327,157,858.85 | 14,719,678,270.37 |
| 流动负债: | | | | |
| 流动负债合计 | 6,930,383,533.77 | 6,377,358,754.38 | 5,985,246,468.7 | 5,195,107,469.47 |
| 非流动负债: | | | | |
| 非流动负债合计 | 1,600,694,138.1 | 1,682,013,247.4 | 1,658,193,025.09 | 2,190,825,096.12 |
| 负债合计 | 8,531,077,671.87 | 8,059,372,001.78 | 7,643,439,493.79 | 7,385,932,565.59 |
| 所有者权益(或股东权益): | | | | |
| 归属于母公司股东权益合计 | 7,814,577,297.87 | 7,795,856,401.81 | 7,560,437,299.29 | 7,222,950,788.55 |
| 股东权益合计 | 7,938,643,803.3 | 7,899,548,510.9 | 7,683,718,365.06 | 7,333,745,704.78 |
| 负债和股东权益合计 | 16,469,721,475.17 | 15,958,920,512.68 | 15,327,157,858.85 | 14,719,678,270.37 |
| 现金流量表 |
| 报告期 | 2026-06-30 | 2026-03-31 | 2025-12-31 | 2025-09-30 |
| 经营活动产生的现金流量: | | | | |
| 经营活动现金流入小计 | 5,739,247,950.54 | 2,043,303,248.66 | 8,705,098,120.66 | 5,527,397,391.95 |
| 经营活动现金流出小计 | 4,533,373,196.07 | 1,685,668,090.2 | 8,352,065,542.14 | 5,726,404,596.01 |
| 经营活动产生的现金流量净额 | 1,205,874,754.47 | 357,635,158.46 | 353,032,578.52 | -199,007,204.06 |
| 投资活动产生的现金流量: | | | | |
| 投资活动现金流入小计 | 1,020,538,979.36 | 454,016,566.38 | 1,504,250,722.46 | 872,427,268.42 |
| 投资活动现金流出小计 | 1,453,075,769.79 | 953,177,688.05 | 2,334,713,101.91 | 1,520,201,762.98 |
| 投资活动产生的现金流量净额 | -432,536,790.43 | -499,161,121.67 | -830,462,379.45 | -647,774,494.56 |
| 筹资活动产生的现金流量: | | | | |
| 筹资活动现金流入小计 | 302,441,305.98 | 127,250,000 | 2,733,366,737.42 | 2,348,802,929.36 |
| 筹资活动现金流出小计 | 1,338,644,152.51 | 269,892,838.02 | 1,104,675,852.68 | 655,220,246.33 |
| 筹资活动产生的现金流量净额 | -1,036,202,846.53 | -142,642,838.02 | 1,628,690,884.74 | 1,693,582,683.03 |
| 汇率变动对现金及现金等价物的影响 | -40,277,746.46 | -23,844,947.9 | -11,496,571.99 | -2,321,573.27 |
| 现金及现金等价物净增加额 | -303,142,628.95 | -308,013,749.13 | 1,139,764,511.82 | 844,479,411.14 |
| 期末现金及现金等价物余额 | 2,907,682,319.65 | 2,902,811,199.47 | 3,210,824,948.6 | 2,915,539,847.92 |
| 补充资料: | | | | |
| 现金及现金等价物的净增加额 | -303,142,628.95 | - | 1,139,764,511.82 | - |
最新报告期：2026-08-26| 研究机构 | 分析师 | 预测每股收益(元) | 更新日 |
| 2026年 | 2027年 | 2028年 |
| 中信建投 | 覃静,汪明宇,王介超,郭衍哲 | 0.68 | 0.85 | 1.02 | 2026-08-26 |
| 中邮证券 | 魏欣,李帅华 | 0.67 | 0.87 | 1.06 | 2026-08-24 |
| 华泰证券 | 李斌 | 0.75 | 0.95 | 1.22 | 2026-08-21 |
| 国金证券 | 王钦扬 | 0.70 | 0.87 | 1.04 | 2026-08-20 |