当前位置:首页 - 行情中心 - 迈为股份(300751) - 财务分析 - 现金流量表

迈为股份

(300751)

  

流通市值:202.83亿  总市值:293.23亿
流通股本:1.93亿   总股本:2.79亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,985,213,398.97,753,233,042.864,791,318,450.22,854,605,198.71
收到的税费返还96,721,390.15262,924,573.36167,602,838.26124,806,317.85
收到其他与经营活动有关的现金101,217,307.91277,231,727.86183,843,080.44129,595,183.67
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,183,152,096.968,293,389,344.085,142,764,368.93,109,006,700.23
购买商品、接受劳务支付的现金1,290,891,684.475,109,064,619.862,904,900,539.031,527,324,815.05
支付给职工以及为职工支付的现金494,754,000.331,469,235,368.551,100,567,722.22705,164,067.32
支付的各项税费114,162,300.41238,498,872.92152,365,951.687,367,039.62
支付其他与经营活动有关的现金276,484,500.47721,331,130.69500,508,672.21276,952,575.93
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,176,292,485.687,538,129,992.024,658,342,885.062,596,808,497.92
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额6,859,611.28755,259,352.06484,421,483.84512,198,202.31
二、投资活动产生的现金流量:
收回投资收到的现金940,000,0003,372,000,0003,272,000,0002,418,000,000
取得投资收益收到的现金6,132,708.0524,834,504.0424,135,609.5418,573,164.48
投资活动现金流入的平衡项目0000
投资活动现金流入小计946,132,708.053,396,834,504.043,296,135,609.542,436,573,164.48
购建固定资产、无形资产和其他长期资产支付的现金336,286,219.441,451,776,330.641,140,268,448.04605,451,343
投资支付的现金35,000,0003,820,657,264.422,895,657,264.421,866,657,264.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计371,286,219.445,272,433,595.064,035,925,712.462,472,108,607.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额574,846,488.61-1,875,599,091.02-739,790,102.92-35,535,442.94
三、筹资活动产生的现金流量:
吸收投资收到的现金7,002,289.9238,318,170.4313,156,607.1210,637,555.27
取得借款收到的现金734,187,303.931,566,480,420.141,509,766,044.36668,590,456.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计741,189,593.851,604,798,590.571,522,922,651.48679,228,011.95
偿还债务支付的现金102,397,713.77481,000,000440,000,000200,000,000
分配股利、利润或偿付利息支付的现金1,539,615.83285,811,490.13276,507,058.31269,777,160.17
支付其他与筹资活动有关的现金5,881,879.8923,210,745.3919,060,231.8911,133,327.09
筹资活动现金流出平衡项目0000
筹资活动现金流出小计109,819,209.49790,022,235.52735,567,290.2480,910,487.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额631,370,384.36814,776,355.05787,355,361.28198,317,524.69
四、汇率变动对现金及现金等价物的影响-14,549,257.72872,407.442,746,792.4724,720,264.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,198,527,226.53-304,690,976.47534,733,534.67699,700,548.3
加:期初现金及现金等价物余额3,084,186,634.113,388,877,610.583,388,877,610.583,388,877,610.58
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额4,282,713,860.643,084,186,634.113,923,611,145.254,088,578,158.88
补充资料:
净利润-874,513,601.82-392,195,699.66
资产减值准备-28,341,124.59-3,033,016.04
固定资产和投资性房地产折旧-69,283,954.27-28,072,312.5
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-69,283,954.27-28,072,312.5
无形资产摊销-5,877,231.25-2,719,573.45
长期待摊费用摊销-26,714,504.02-11,272,933.6
固定资产报废损失-29,167.9--
财务费用-25,729,828.17--15,026,257.36
投资损失--28,159,679.01--14,426,759.03
递延所得税--22,003,159.91-17,568,771.86
其中:递延所得税资产减少--23,433,964.49-17,568,771.86
递延所得税负债增加-1,430,804.58--
存货的减少--5,562,245,389.43--3,833,855,513
经营性应收项目的减少--1,550,750,975.34--253,615,240.66
经营性应付项目的增加-6,849,931,019.1-4,310,023,237.63
其他--73,845,882.22--160,603,149.37
现金的期末余额-3,084,186,634.11-4,088,578,158.88
减:现金的期初余额-3,388,877,610.58-3,388,877,610.58
公告日期2024-04-252024-04-252023-10-252023-08-25
审计意见(境内)
TOP↑