当前位置:首页 - 行情中心 - 隆利科技(300752) - 财务分析 - 现金流量表

隆利科技

(300752)

  

流通市值:39.19亿  总市值:56.94亿
流通股本:1.57亿   总股本:2.28亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金762,382,308.36313,625,739.471,483,229,341.161,091,966,888.33
  收到其他与经营活动有关的现金3,844,044.811,910,109.511,414,880.367,988,244.6
  经营活动现金流入小计766,226,353.17315,535,848.971,494,644,221.521,099,955,132.93
  购买商品、接受劳务支付的现金522,247,130.86254,755,508.55931,769,058.27635,284,775.18
  支付给职工以及为职工支付的现金109,097,353.6348,413,267.83169,027,737.17117,181,548.09
  支付的各项税费42,582,769.5813,520,945.920,230,470.249,459,935.54
  支付其他与经营活动有关的现金12,951,284.387,518,534.8825,964,722.1726,725,569.55
  经营活动现金流出小计686,878,538.45324,208,257.161,146,991,987.85788,651,828.36
  经营活动产生的现金流量净额79,347,814.72-8,672,408.19347,652,233.67311,303,304.57
二、投资活动产生的现金流量:
  收回投资收到的现金919,990,000150,000,000926,168,000508,080,000
  取得投资收益收到的现金826,745.13461,792.452,061,260.91,543,959.86
  处置固定资产、无形资产和其他长期资产收回的现金净额77,10030,000241,000116,000
  投资活动现金流入小计920,893,845.13150,491,792.45928,470,260.9509,739,959.86
  购建固定资产、无形资产和其他长期资产支付的现金87,097,868.7249,857,584.22131,891,456.89102,456,900.56
  投资支付的现金1,045,007,000135,000,000941,168,000577,080,000
  投资活动现金流出小计1,132,104,868.72184,857,584.221,073,059,456.89679,536,900.56
  投资活动产生的现金流量净额-211,211,023.59-34,365,791.77-144,589,195.99-169,796,940.7
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,856,525---
  取得借款收到的现金35,910,0005,000,0003,657,822.89-
  收到其他与筹资活动有关的现金--5,496,991.55,517,060.47
  筹资活动现金流入小计76,766,5255,000,0009,154,814.395,517,060.47
  偿还债务支付的现金10,000,00010,000,000102,000,00071,000,000
  分配股利、利润或偿付利息支付的现金176,291.6687,749.993,237,826.392,879,513.9
  支付其他与筹资活动有关的现金61,138,387.8726,804,376.9131,985,217.0630,184,094.24
  筹资活动现金流出小计71,314,679.5336,892,126.9137,223,043.45104,063,608.14
  筹资活动产生的现金流量净额5,451,845.47-31,892,126.9-128,068,229.06-98,546,547.67
四、汇率变动对现金及现金等价物的影响-258,738.62-59,030.15-821,373.96-970,241.74
五、现金及现金等价物净增加额-126,670,102.02-74,989,357.0174,173,434.6641,989,574.46
  加:期初现金及现金等价物余额383,444,335.28383,444,335.28309,270,900.62309,270,900.62
  期末现金及现金等价物余额256,774,233.26308,454,978.27383,444,335.28351,260,475.08
补充资料:
  净利润44,290,664.11-106,374,057.59-
  资产减值准备2,881,072.09-24,444,556.68-
  固定资产和投资性房地产折旧18,213,665.96-35,051,320.65-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,213,665.96-35,051,320.65-
  无形资产摊销1,680,880.79-3,491,832.42-
  长期待摊费用摊销1,724,761.87-2,878,045-
  处置固定资产、无形资产和其他长期资产的损失-242,790.28-100,610.38-
  公允价值变动损失-866,458.09--2,071,510.9-
  财务费用1,010,954.26-2,790,752.86-
  递延所得税1,605,363.51-13,362,210.95-
  其中:递延所得税资产减少1,785,687.37-13,561,363.99-
    递延所得税负债增加-180,323.86--199,153.04-
  存货的减少-2,541,959.06--14,199,451.49-
  经营性应收项目的减少-58,081,246.09--10,394,908.02-
  经营性应付项目的增加64,491,261.08-174,272,982.38-
  其他3,979,485.53-6,259,172.39-
  融资租入固定资产--2,317,652.73-
  现金的期末余额256,774,233.26-383,444,335.28-
  减:现金的期初余额383,444,335.28-309,270,900.62-
  现金及现金等价物的净增加额-126,670,102.02-74,173,434.66-
公告日期2025-08-222025-04-242025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑