当前位置:首页 - 行情中心 - 罗博特科(300757) - 财务分析 - 现金流量表

罗博特科

(300757)

  

流通市值:446.87亿  总市值:505.74亿
流通股本:1.48亿   总股本:1.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,903,157.7129,480,491.75798,589,733.14572,229,019.67
  收到的税费返还17,618,869.9511,370,865.4336,200,804.2624,484,179.29
  收到其他与经营活动有关的现金7,954,497.891,545,621.698,547,818.2714,034,817.9
  经营活动现金流入小计352,476,525.54142,396,978.87843,338,355.67610,748,016.86
  购买商品、接受劳务支付的现金212,686,561.47141,328,564.09872,678,849.9760,726,351.97
  支付给职工以及为职工支付的现金90,086,454.6535,440,534.49156,549,214.26124,034,784.86
  支付的各项税费17,171,851.375,262,101.3173,506,051.2169,319,887.85
  支付其他与经营活动有关的现金47,873,702.218,738,617.4957,761,291.3431,910,403.21
  经营活动现金流出小计367,818,569.7190,769,817.381,160,495,406.71985,991,427.89
  经营活动产生的现金流量净额-15,342,044.16-48,372,838.51-317,157,051.04-375,243,411.03
二、投资活动产生的现金流量:
  收回投资收到的现金375,000375,000--
  取得投资收益收到的现金482,539.34429,299.7--
  处置固定资产、无形资产和其他长期资产收回的现金净额--53,129.2926,000
  收到的其他与投资活动有关的现金89,098,591.157,059,786.360,131,387.432,058,889.08
  投资活动现金流入小计89,956,130.4457,864,08660,184,516.6932,084,889.08
  购建固定资产、无形资产和其他长期资产支付的现金4,180,172.841,516,972.3625,021,820.7422,215,444.73
  投资支付的现金3,000,000-15,000,00015,000,000
  取得子公司及其他营业单位支付的现金607,530,205.92---
  支付其他与投资活动有关的现金91,637,04058,000,00075,023,400.2144,000,000
  投资活动现金流出小计706,347,418.7659,516,972.36115,045,220.9581,215,444.73
  投资活动产生的现金流量净额-616,391,288.32-1,652,886.36-54,860,704.26-49,130,555.65
三、筹资活动产生的现金流量:
  吸收投资收到的现金363,282,969.14-10,810,000.310,810,000.3
  取得借款收到的现金1,069,964,716.16205,500,0001,045,208,736.62848,424,993.29
  筹资活动现金流入小计1,433,247,685.3205,500,0001,056,018,736.92859,234,993.59
  偿还债务支付的现金758,058,189.25168,000,000552,272,829.91377,324,234.52
  分配股利、利润或偿付利息支付的现金14,490,112.426,154,239.2749,594,910.5142,599,760.36
  支付其他与筹资活动有关的现金19,048,251.96-386,142.66300,648.66
  筹资活动现金流出小计791,596,553.63174,154,239.27602,253,883.08420,224,643.54
  筹资活动产生的现金流量净额641,651,131.6731,345,760.73453,764,853.84439,010,350.05
四、汇率变动对现金及现金等价物的影响4,663,883.23321,248.991,727,880.61-3,567,297.93
五、现金及现金等价物净增加额14,581,682.42-18,358,715.1583,474,979.1511,069,085.44
  加:期初现金及现金等价物余额298,592,689.34298,592,689.34215,117,710.19215,117,710.19
  期末现金及现金等价物余额313,174,371.76280,233,974.19298,592,689.34226,186,795.63
补充资料:
  净利润-33,144,858.77-63,176,605.92-
  资产减值准备5,649,862.54-68,747,254.68-
  固定资产和投资性房地产折旧10,682,020.16-21,947,434.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧10,682,020.16-21,947,434.01-
  无形资产摊销8,811,535.1-5,623,016.54-
  长期待摊费用摊销154,634.24-347,589.46-
  处置固定资产、无形资产和其他长期资产的损失---33,581.26-
  固定资产报废损失6,530.73-31,828.95-
  公允价值变动损失13,790---
  财务费用16,103,705.39-19,776,295.59-
  投资损失-24,183,514.54--3,107,869.41-
  递延所得税-8,710,909.49--4,366,647.98-
  其中:递延所得税资产减少-8,710,909.49--4,366,647.98-
  存货的减少-258,415,243.04-244,766,602.76-
  经营性应收项目的减少142,921,909.07--8,224,245.46-
  经营性应付项目的增加124,102,243.52--711,707,357.09-
  其他---14,368,540.45-
  现金的期末余额313,174,371.76-298,592,689.34-
  减:现金的期初余额298,592,689.34-215,117,710.19-
  现金及现金等价物的净增加额14,581,682.42-83,474,979.15-
公告日期2025-08-282025-04-292025-04-242024-10-28
审计意见(境内)标准无保留意见
TOP↑