当前位置:首页 - 行情中心 - 七彩化学(300758) - 财务分析 - 现金流量表

七彩化学

(300758)

  

流通市值:39.54亿  总市值:43.86亿
流通股本:3.60亿   总股本:3.99亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金474,588,169.34220,081,234.68888,765,945.72674,451,411.14
  收到的税费返还1,051,404.49174,269.563,412,188.862,877,324.39
  收到其他与经营活动有关的现金5,378,095.724,707,459.084,176,082.253,039,556.84
  经营活动现金流入小计481,017,669.55224,962,963.32896,354,216.83680,368,292.37
  购买商品、接受劳务支付的现金187,352,459.8686,237,952.11387,013,244.48310,630,763.68
  支付给职工以及为职工支付的现金156,795,340.6888,503,091.76277,678,987.12211,613,726.46
  支付的各项税费53,194,163.4917,305,107.5186,626,547.3865,922,669.62
  支付其他与经营活动有关的现金45,511,904.320,079,164.181,117,477.0860,142,069.5
  经营活动现金流出小计442,853,868.33212,125,315.48832,436,256.06648,309,229.26
  经营活动产生的现金流量净额38,163,801.2212,837,647.8463,917,960.7732,059,063.11
二、投资活动产生的现金流量:
  收回投资收到的现金6,335,727.716,335,727.713,268,412.253,268,412.25
  取得投资收益收到的现金1,531,530.39-10,935,226.356,171,882.51
  处置固定资产、无形资产和其他长期资产收回的现金净额1,991,467.2444,647.42,069,023.441,792,548.44
  投资活动现金流入小计9,858,725.346,380,375.1116,272,662.0411,232,843.2
  购建固定资产、无形资产和其他长期资产支付的现金16,106,333.569,094,076.34162,176,091.73136,655,180.49
  投资支付的现金--22,000,00020,319,299.51
  支付其他与投资活动有关的现金6,321,184.96,288,5004,595,0508,667,750.49
  投资活动现金流出小计22,427,518.4615,382,576.34188,771,141.73165,642,230.49
  投资活动产生的现金流量净额-12,568,793.12-9,002,201.23-172,498,479.69-154,409,387.29
三、筹资活动产生的现金流量:
  取得借款收到的现金383,000,000243,000,000847,800,000653,140,769
  收到其他与筹资活动有关的现金59,775,971.5635,000,00018,298,992.5810,000,000
  筹资活动现金流入小计442,775,971.56278,000,000866,098,992.58663,140,769
  偿还债务支付的现金397,105,000180,750,000611,680,000424,130,000
  分配股利、利润或偿付利息支付的现金57,739,600.4611,265,296.9648,126,630.8937,127,192.24
  其中:子公司支付给少数股东的股利、利润6,000,000-6,000,0006,000,000
  支付其他与筹资活动有关的现金33,075,481.211,716,638.46120,337,653.292,571,772.58
  筹资活动现金流出小计487,920,081.66203,731,935.42780,144,284.09553,828,964.82
  筹资活动产生的现金流量净额-45,144,110.174,268,064.5885,954,708.49109,311,804.18
四、汇率变动对现金及现金等价物的影响-5,989,126.56-3,577,632.4-3,103,633.931,073,877.4
五、现金及现金等价物净增加额-25,538,228.5674,525,878.79-25,729,444.36-11,964,642.6
  加:期初现金及现金等价物余额249,072,161.51249,072,161.51274,801,605.87274,801,605.87
  期末现金及现金等价物余额223,533,932.95323,598,040.3249,072,161.51262,836,963.27
补充资料:
  净利润59,850,222.2-62,156,244.44-
  资产减值准备12,854,506.93-27,532,850.53-
  固定资产和投资性房地产折旧83,442,802-132,653,162.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,442,802-132,653,162.19-
  无形资产摊销9,661,081.25-18,546,200.1-
  长期待摊费用摊销9,114,441.22-19,547,030.14-
  处置固定资产、无形资产和其他长期资产的损失1,371,144.22-74,942.23-
  固定资产报废损失4,597.41-8,257,176.32-
  公允价值变动损失2,867,350.33-13,249,142.7-
  财务费用22,692,139.87-45,988,742.61-
  投资损失-1,448,076.05--7,589,524.35-
  递延所得税4,056,751.82--11,363,981.51-
  其中:递延所得税资产减少4,717,770.24--9,600,624.24-
    递延所得税负债增加-661,018.42--1,763,357.27-
  存货的减少-7,728,898.54--52,342,539.92-
  经营性应收项目的减少-154,883,658.04--172,051,000.28-
  经营性应付项目的增加7,675,144.49--29,706,724.22-
  其他-14,476,308.74-2,702,832.01-
  现金的期末余额223,533,932.95-249,072,161.51-
  减:现金的期初余额249,072,161.51-274,801,605.87-
  现金及现金等价物的净增加额-25,538,228.56--25,729,444.36-
公告日期2026-08-222026-04-242026-04-242025-10-22
审计意见(境内)标准无保留意见
TOP↑