当前位置:首页 - 行情中心 - 立华股份(300761) - 财务分析 - 现金流量表

立华股份

(300761)

  

流通市值:134.98亿  总市值:176.63亿
流通股本:6.47亿   总股本:8.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金9,205,935,564.464,629,734,611.9518,836,135,362.2313,566,851,398.1
  客户存款和同业存放款项净增加额0---
  向中央银行借款净增加额0---
  向其他金融机构拆入资金净增加额0---
  收到原保险合同保费取得的现金0---
  收到再保险业务现金净额0---
  保户储金及投资款净增加额0---
  收取利息、手续费及佣金的现金0---
  拆入资金净增加额0---
  回购业务资金净增加额0---
  收到的税费返还0---
  收到其他与经营活动有关的现金250,340,093.83112,247,730.48852,534,393.28395,662,471.2
  经营活动现金流入的其他项目0---
  经营活动现金流入小计9,456,275,658.294,741,982,342.4319,688,669,755.5113,962,513,869.3
  购买商品、接受劳务支付的现金7,928,537,067.063,857,856,692.0415,434,018,704.2511,162,436,437.12
  客户贷款及垫款净增加额0---
  存放中央银行和同业款项净增加额0---
  支付原保险合同赔付款项的现金0---
  支付利息、手续费及佣金的现金0---
  支付保单红利的现金0---
  支付给职工以及为职工支付的现金608,782,145.11287,671,263.471,152,821,325.12897,483,023.46
  支付的各项税费15,635,900.527,614,889.1831,013,569.0520,447,891.79
  支付其他与经营活动有关的现金382,817,332.82235,070,798.451,222,832,516.19541,272,418.18
  经营活动现金流出的其他项目0---
  经营活动现金流出小计8,935,772,445.514,388,213,643.1417,840,686,114.6112,621,639,770.55
  经营活动产生的现金流量净额520,503,212.78353,768,699.291,847,983,640.91,340,874,098.75
二、投资活动产生的现金流量:
  收回投资收到的现金0---
  取得投资收益收到的现金11,573,130.0116,161,220.3139,559,091.5857,083,671.12
  处置固定资产、无形资产和其他长期资产收回的现金净额15,308,557.7917,770,607.3311,373,204.110,942,410.65
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金2,701,161,966.911,324,729,493.34,449,250,401.793,402,700,776.02
  投资活动现金流入小计2,728,043,654.711,358,661,320.944,500,182,697.473,470,726,857.79
  购建固定资产、无形资产和其他长期资产支付的现金831,949,684.41403,202,484.081,652,759,179.861,472,708,362.52
  投资支付的现金0-188,176,801.49-
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金0--31,534,381.02
  支付其他与投资活动有关的现金2,447,158,254.81,468,002,942.644,817,000,0003,788,619,758.1
  投资活动现金流出小计3,279,107,939.211,871,205,426.726,657,935,981.355,292,862,501.64
  投资活动产生的现金流量净额-551,064,284.5-512,544,105.78-2,157,753,283.88-1,822,135,643.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金97,814,385.6-106,772,187.8106,382,187.8
  其中:子公司吸收少数股东投资收到的现金7,863,000-7,832,0007,532,000
  取得借款收到的现金2,013,000,0001,269,000,0003,406,065,0003,406,065,000
  收到其他与筹资活动有关的现金0---
  筹资活动现金流入小计2,110,814,385.61,269,000,0003,512,837,187.83,512,447,187.8
  偿还债务支付的现金1,687,814,545.73671,814,545.732,505,370,909.32,205,565,264.89
  分配股利、利润或偿付利息支付的现金248,703,876.5720,726,926.6556,060,869.85544,174,669.46
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金41,558,307.3716,001,378.5257,110,679.542,308,792.87
  筹资活动现金流出小计1,978,076,729.67708,542,850.853,118,542,458.652,792,048,727.22
  筹资活动产生的现金流量净额132,737,655.93560,457,149.15394,294,729.15720,398,460.58
四、汇率变动对现金及现金等价物的影响00.380.380.38
五、现金及现金等价物净增加额102,176,584.21401,681,743.0484,525,086.55239,136,915.86
  加:期初现金及现金等价物余额249,250,828.61249,250,828.61164,725,742.06164,725,742.06
  期末现金及现金等价物余额351,427,412.82650,932,571.65249,250,828.61403,862,657.92
补充资料:
  净利润-76,127,191.06-567,906,334.2-
  资产减值准备131,462,248.87-181,628,444.81-
  固定资产和投资性房地产折旧456,755,182.46-874,348,225.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧456,755,182.46-874,348,225.89-
  无形资产摊销5,108,665.94-11,089,258.8-
  长期待摊费用摊销63,474,123.9-118,302,493.74-
  处置固定资产、无形资产和其他长期资产的损失23,530,040.63-58,011,376.4-
  固定资产报废损失8,053,275.55-25,141,647.45-
  公允价值变动损失-570,977.89-3,581,613.03-
  财务费用39,174,421.37-72,927,681.14-
  投资损失-20,325,169.41--41,832,001.38-
  递延所得税779,128.59-1,538,325.09-
  其中:递延所得税资产减少779,128.59--1,102,313.73-
    递延所得税负债增加--2,640,638.82-
  存货的减少-344,062,356.85--430,076,814.87-
  经营性应收项目的减少29,445,824.36-6,635,544.78-
  经营性应付项目的增加130,879,185.06-261,360,501.26-
  其他42,485,400-88,784,300-
  现金的期末余额351,427,412.82-249,250,828.61-
  减:现金的期初余额249,250,828.61-164,725,742.06-
  加:现金等价物的期末余额0---
  减:现金等价物的期初余额0---
  现金及现金等价物的净增加额102,176,584.21-84,525,086.55-
公告日期2026-08-222026-04-222026-04-222025-10-28
审计意见(境内)标准无保留意见
TOP↑