当前位置:首页 - 行情中心 - 锦浪科技(300763) - 财务分析 - 现金流量表

锦浪科技

(300763)

  

流通市值:151.50亿  总市值:186.88亿
流通股本:3.22亿   总股本:3.97亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,056,147,271.761,188,679,671.756,556,136,528.144,875,203,589.13
  收到的税费返还166,890,687.4444,027,585.51278,733,941.49222,076,761.7
  收到其他与经营活动有关的现金35,974,032.1229,298,903.89113,498,310.180,680,118.97
  经营活动现金流入小计3,259,011,991.321,262,006,161.156,948,368,779.735,177,960,469.8
  购买商品、接受劳务支付的现金1,530,188,628.24786,510,479.532,997,628,117.912,169,271,251.72
  支付给职工以及为职工支付的现金568,070,116.3308,562,504.53977,700,453.89756,435,602.6
  支付的各项税费80,321,697.1336,853,908.82167,482,339.91124,242,604.94
  支付其他与经营活动有关的现金339,259,989.27159,656,975.41602,168,904.26421,413,759.77
  经营活动现金流出小计2,517,840,430.941,291,583,868.294,744,979,815.973,471,363,219.03
  经营活动产生的现金流量净额741,171,560.38-29,577,707.142,203,388,963.761,706,597,250.77
二、投资活动产生的现金流量:
  收回投资收到的现金--14,744,333.44,647,560.03
  取得投资收益收到的现金--323,331.37171,055.54
  处置固定资产、无形资产和其他长期资产收回的现金净额30,075,163.6824,207,371.71153,604,274.8241,320,867.65
  处置子公司及其他营业单位收到的现金净额522,368,733.0453,874,813.87332,508,137.44325,526,071.44
  收到的其他与投资活动有关的现金563,587,777.07546,172,896.561,498,369,829.19924,458,744.58
  投资活动现金流入小计1,116,031,673.79624,255,082.141,999,549,906.221,296,124,299.24
  购建固定资产、无形资产和其他长期资产支付的现金80,273,861.5549,993,800.97278,608,638.28195,888,483.76
  投资支付的现金10,000,00010,000,000--
  取得子公司及其他营业单位支付的现金--420,601.49420,601.49
  支付其他与投资活动有关的现金306,726,209.8300,000,0001,425,552,479.45830,000,000
  投资活动现金流出小计397,000,071.35359,993,800.971,704,581,719.221,026,309,085.25
  投资活动产生的现金流量净额719,031,602.44264,261,281.17294,968,187269,815,213.99
三、筹资活动产生的现金流量:
  取得借款收到的现金202,000,00084,970,0003,805,346,257.832,138,100,000
  筹资活动现金流入小计202,000,00084,970,0003,805,346,257.832,138,100,000
  偿还债务支付的现金1,104,349,848.39343,856,030.955,912,775,098.043,775,932,293.95
  分配股利、利润或偿付利息支付的现金152,227,476.8737,766,342.49317,529,915.1268,493,467.07
  支付其他与筹资活动有关的现金93,922,999.667,945,435.33104,374,303.5694,479,953.27
  筹资活动现金流出小计1,350,500,324.92389,567,808.776,334,679,316.74,138,905,714.29
  筹资活动产生的现金流量净额-1,148,500,324.92-304,597,808.77-2,529,333,058.87-2,000,805,714.29
四、汇率变动对现金及现金等价物的影响-18,788,807.17-4,619,126.618,054,931.716,256,748.36
五、现金及现金等价物净增加额292,914,030.73-74,533,361.34-12,920,976.41-8,136,501.17
  加:期初现金及现金等价物余额923,486,041.36923,486,041.36936,407,017.77936,407,017.77
  期末现金及现金等价物余额1,216,400,072.09848,952,680.02923,486,041.36928,270,516.6
补充资料:
  净利润423,062,940.45-743,213,293.13-
  资产减值准备41,384,997.69-56,707,476.81-
  固定资产和投资性房地产折旧415,934,377.7-851,446,434.6-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧415,934,377.7-851,446,434.6-
  无形资产摊销5,354,751.31-10,685,845.72-
  长期待摊费用摊销4,781,551.37-7,448,574.35-
  处置固定资产、无形资产和其他长期资产的损失-2,844,495.61-9,161,391.22-
  固定资产报废损失3,367,175.11-7,787,858.53-
  公允价值变动损失354,200.05--354,200.05-
  财务费用150,120,915.73-237,805,168.21-
  投资损失3,946,937.57--32,487,999.38-
  递延所得税-20,837,348.36--33,649,510.64-
  其中:递延所得税资产减少-20,905,077.2--33,142,880.17-
    递延所得税负债增加67,728.84--506,630.47-
  存货的减少-779,776,320.13-204,618,313.41-
  经营性应收项目的减少-810,472,978.73-32,020,238.42-
  经营性应付项目的增加1,279,014,897.72-96,912,336.59-
  其他23,517,822.29---
  现金的期末余额1,216,400,072.09-923,486,041.36-
  减:现金的期初余额923,486,041.36-936,407,017.77-
  现金及现金等价物的净增加额292,914,030.73--12,920,976.41-
公告日期2026-08-292026-04-272026-04-272025-10-15
审计意见(境内)标准无保留意见
TOP↑