当前位置:首页 - 行情中心 - 每日互动(300766) - 财务分析 - 现金流量表

每日互动

(300766)

  

流通市值:75.95亿  总市值:83.77亿
流通股本:3.58亿   总股本:3.95亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金401,606,729.98249,849,528.44110,246,590.03595,156,027.66
  收到的税费返还797,285.54797,285.54-2,540,070.5
  收到其他与经营活动有关的现金19,492,476.3714,231,378.232,384,554.2145,188,793.76
  经营活动现金流入小计421,896,491.89264,878,192.21112,631,144.24642,884,891.92
  购买商品、接受劳务支付的现金127,114,248.5378,127,794.3439,117,985.22104,910,222.31
  支付给职工以及为职工支付的现金243,610,435.38166,446,394.6296,386,959.15304,350,762.13
  支付的各项税费22,952,690.7415,250,257.448,994,746.6521,401,976.7
  支付其他与经营活动有关的现金72,083,199.8743,967,130.6919,134,712.25164,656,347.24
  经营活动现金流出小计465,760,574.52303,791,577.09163,634,403.27595,319,308.38
  经营活动产生的现金流量净额-43,864,082.63-38,913,384.88-51,003,259.0347,565,583.54
二、投资活动产生的现金流量:
  收回投资收到的现金660,440,383.05480,157,314.55218,789,643.83168,126,571.63
  取得投资收益收到的现金4,686,440.83348,716.8-5,255,741.4
  处置固定资产、无形资产和其他长期资产收回的现金净额73,9807,5807,580-
  投资活动现金流入小计665,200,803.88480,513,611.35218,797,223.83173,382,313.03
  购建固定资产、无形资产和其他长期资产支付的现金87,185,555.250,195,613.8122,626,730.97148,750,227.54
  投资支付的现金524,375,000339,000,000120,000,00078,680,000
  投资活动现金流出小计611,560,555.2389,195,613.81142,626,730.97227,430,227.54
  投资活动产生的现金流量净额53,640,248.6891,317,997.5476,170,492.86-54,047,914.51
三、筹资活动产生的现金流量:
  吸收投资收到的现金---51,462,690
  取得借款收到的现金---10,000,000
  筹资活动现金流入平衡项目-0-0
  筹资活动现金流入小计-0-61,462,690
  偿还债务支付的现金10,156,712.3310,156,712.33--
  支付其他与筹资活动有关的现金2,413,727.322,173,200.21,544,000510,893.72
  筹资活动现金流出小计12,570,439.6512,329,912.531,544,000510,893.72
  筹资活动产生的现金流量净额-12,570,439.65-12,329,912.53-1,544,00060,951,796.28
四、汇率变动对现金及现金等价物的影响-204,825.32-152,005.72-76,325.28-111,615.47
五、现金及现金等价物净增加额-2,999,098.9239,922,694.4123,546,908.5554,357,849.84
  加:期初现金及现金等价物余额172,122,141.27172,122,141.27172,122,141.27117,764,291.43
  期末现金及现金等价物余额169,123,042.35212,044,835.68195,669,049.82172,122,141.27
补充资料:
  净利润--12,012,997.59--39,984,014.64
  资产减值准备-6,729,846.68-13,866,393.8
  固定资产和投资性房地产折旧-20,322,332.08-33,475,794.26
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,322,332.08-33,475,794.26
  无形资产摊销-30,530,054.31-53,567,324.9
  长期待摊费用摊销-420,933.36-774,563.07
  处置固定资产、无形资产和其他长期资产的损失-3,760.15--
  固定资产报废损失-534.32--
  公允价值变动损失---3,530,000
  财务费用--1,147,609.81--5,360,387
  投资损失--3,753,694.03-992,612.91
  递延所得税--9,839,423.18--8,137,828.09
  其中:递延所得税资产减少--9,662,523.95--6,901,529.62
    递延所得税负债增加--176,899.23--1,236,298.47
  存货的减少--7,989,299.26--3,423,501.03
  经营性应收项目的减少--39,967,824.19--3,288,912.18
  经营性应付项目的增加--24,086,298.55-2,902,183.44
  其他-1,351,038.2--3,019,887.12
  现金的期末余额-212,044,835.68-172,122,141.27
  减:现金的期初余额-172,122,141.27-117,764,291.43
  现金及现金等价物的净增加额-39,922,694.41-54,357,849.84
公告日期2026-10-272026-08-292026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑