当前位置:首页 - 行情中心 - 中简科技(300777) - 财务分析 - 现金流量表

中简科技

(300777)

  

流通市值:86.14亿  总市值:87.90亿
流通股本:4.31亿   总股本:4.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金208,245,590.48150,718,265.621,319,309,451.51681,785,231.15
  收到其他与经营活动有关的现金2,980,533.731,333,783.795,486,355.774,768,524.24
  经营活动现金流入小计211,226,124.21152,052,049.411,324,795,807.28686,553,755.39
  购买商品、接受劳务支付的现金85,636,362.4282,390,604.22183,658,265.95131,438,198.45
  支付给职工以及为职工支付的现金80,363,337.0948,416,350.08137,781,103.97100,382,000.08
  支付的各项税费46,962,974.4411,830,356.28102,506,751.3588,526,024.36
  支付其他与经营活动有关的现金15,846,388.277,836,665.0621,199,300.3510,295,306.14
  经营活动现金流出小计228,809,062.22150,473,975.64445,145,421.62330,641,529.03
  经营活动产生的现金流量净额-17,582,938.011,578,073.77879,650,385.66355,912,226.36
二、投资活动产生的现金流量:
  收回投资收到的现金1,090,000,000600,001,166.965,467,500,0004,362,500,000
  取得投资收益收到的现金5,800,824.122,862,887.6723,145,508.7516,804,203.73
  处置固定资产、无形资产和其他长期资产收回的现金净额655,000325,0001,180,0001,180,000
  投资活动现金流入小计1,096,455,824.12603,189,054.635,491,825,508.754,380,484,203.73
  购建固定资产、无形资产和其他长期资产支付的现金190,621,694.1672,893,241.71584,871,714.98436,919,467.35
  投资支付的现金1,351,000,000609,000,0005,418,500,0004,307,200,000
  投资活动现金流出小计1,541,621,694.16681,893,241.716,003,371,714.984,744,119,467.35
  投资活动产生的现金流量净额-445,165,870.04-78,704,187.08-511,546,206.23-363,635,263.62
三、筹资活动产生的现金流量:
  吸收投资收到的现金--56,438,5003,250,000
  其中:子公司吸收少数股东投资收到的现金--3,250,0003,250,000
  取得借款收到的现金--75,244,676.7643,427,556.76
  收到其他与筹资活动有关的现金--787.97-
  筹资活动现金流入平衡项目--00
  筹资活动现金流入小计--131,683,964.7346,677,556.76
  分配股利、利润或偿付利息支付的现金100,808,057.24255,935.1696,773,784.3596,608,842.33
  支付其他与筹资活动有关的现金--87,557,987.2780,047,715.42
  筹资活动现金流出小计100,808,057.24255,935.16184,331,771.62176,656,557.75
  筹资活动产生的现金流量净额-100,808,057.24-255,935.16-52,647,806.89-129,979,000.99
五、现金及现金等价物净增加额-563,556,865.29-77,382,048.47315,456,372.54-137,702,038.25
  加:期初现金及现金等价物余额955,790,676.65955,790,676.65640,334,304.11640,334,304.11
  期末现金及现金等价物余额392,233,811.36878,408,628.18955,790,676.65502,632,265.86
补充资料:
  净利润-50,559,632.46-314,200,094.15-
  资产减值准备2,993,721.05-990,778.37-
  固定资产和投资性房地产折旧95,244,112.62-174,643,801.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧95,244,112.62-174,643,801.01-
  无形资产摊销1,259,828.28-1,729,747.52-
  处置固定资产、无形资产和其他长期资产的损失-20,884.8--3,714.67-
  固定资产报废损失21,363.79---
  公允价值变动损失-9,009,226.04--15,357,212.31-
  投资损失-1,199,876.17--6,683,557.21-
  递延所得税-10,590,199-4,861,340.25-
  其中:递延所得税资产减少-3,569,068.21-10,014,880.75-
    递延所得税负债增加-7,021,130.79--5,153,540.5-
  存货的减少-27,078,572.99--29,455,936.07-
  经营性应收项目的减少-210,749,791.44-365,073,501.26-
  经营性应付项目的增加190,130,136.49-65,150,431.22-
  其他1,976,082.66-4,501,112.14-
  现金的期末余额392,233,811.36-955,790,676.65-
  减:现金的期初余额955,790,676.65-640,334,304.11-
  现金及现金等价物的净增加额-563,556,865.29-315,456,372.54-
公告日期2026-08-272026-04-232026-04-152025-10-29
审计意见(境内)标准无保留意见
TOP↑