当前位置:首页 - 行情中心 - 中简科技(300777) - 财务分析 - 现金流量表

中简科技

(300777)

  

流通市值:157.75亿  总市值:163.75亿
流通股本:4.24亿   总股本:4.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金678,390,219.65295,850,541.11503,537,622.76306,655,552.51
  收到其他与经营活动有关的现金3,196,576.231,772,040.7235,035,586.9523,442,215.58
  经营活动现金流入小计681,586,795.88297,622,581.83538,573,209.71330,097,768.09
  购买商品、接受劳务支付的现金82,856,894.6842,203,664.65141,899,795.0797,825,124.31
  支付给职工以及为职工支付的现金73,378,606.1145,870,102.89102,484,237.7378,282,673.1
  支付的各项税费58,897,841.5929,982,891.5268,926,845.2740,935,939.5
  支付其他与经营活动有关的现金7,566,852.673,616,050.9526,413,905.558,485,362.41
  经营活动现金流出小计222,700,195.05121,672,710.01339,724,783.62225,529,099.32
  经营活动产生的现金流量净额458,886,600.83175,949,871.82198,848,426.09104,568,668.77
二、投资活动产生的现金流量:
  收回投资收到的现金3,112,500,0001,510,000,0005,259,243,784.863,870,000,000
  取得投资收益收到的现金12,768,483.245,019,830.6528,995,105.8419,843,299.58
  处置固定资产、无形资产和其他长期资产收回的现金净额1,180,0001,180,000--
  投资活动现金流入小计3,126,448,483.241,516,199,830.655,288,238,890.73,889,843,299.58
  购建固定资产、无形资产和其他长期资产支付的现金285,803,087.73141,823,786.82304,458,547.95248,119,023.19
  投资支付的现金3,057,200,000924,700,0005,095,000,0003,595,000,000
  投资活动现金流出小计3,343,003,087.731,066,523,786.825,399,458,547.953,843,119,023.19
  投资活动产生的现金流量净额-216,554,604.49449,676,043.83-111,219,657.2546,724,276.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,250,0003,250,0003,000,0002,500,000
  其中:子公司吸收少数股东投资收到的现金3,250,0003,250,0003,000,0002,500,000
  取得借款收到的现金4,480,897.94---
  收到其他与筹资活动有关的现金--4,128.513,054.61
  筹资活动现金流入小计7,730,897.943,250,0003,004,128.512,503,054.61
  分配股利、利润或偿付利息支付的现金96,478,669.37-52,289,538.1452,289,538.14
  支付其他与筹资活动有关的现金80,047,715.42-30,002,694.798,218,778.56
  筹资活动现金流出平衡项目0-00
  筹资活动现金流出小计176,526,384.79-82,292,232.9360,508,316.7
  筹资活动产生的现金流量净额-168,795,486.853,250,000-79,288,104.42-58,005,262.09
五、现金及现金等价物净增加额73,536,509.49628,875,915.658,340,664.4293,287,683.07
  加:期初现金及现金等价物余额640,334,304.11640,334,304.11631,993,639.69631,993,639.69
  期末现金及现金等价物余额713,870,813.61,269,210,219.76640,334,304.11725,281,322.76
补充资料:
  净利润208,374,181.49-356,133,355.76-
  资产减值准备-6,041,361.35-17,508,303.95-
  固定资产和投资性房地产折旧83,047,213.6-166,784,713.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧83,047,213.6-166,784,713.81-
  无形资产摊销-1,255,644.24-2,511,288.51-
  处置固定资产、无形资产和其他长期资产的损失-840.92--99,798.81-
  公允价值变动损失-9,218,660.25--21,441,623.3-
  投资损失-3,479,567.33--5,681,794.8-
  递延所得税21,549,506.58-49,806,640.81-
  其中:递延所得税资产减少10,958,695.87-63,013,415.91-
    递延所得税负债增加10,590,810.71--13,206,775.1-
  存货的减少-18,259,882.84--8,429,067.4-
  经营性应收项目的减少147,478,298.66--416,817,879.02-
  经营性应付项目的增加34,195,434.06-55,891,487.67-
  其他2,497,923.37-2,682,798.91-
  现金的期末余额713,870,813.6-640,334,304.11-
  减:现金的期初余额640,334,304.11-631,993,639.69-
  现金及现金等价物的净增加额73,536,509.49-8,340,664.42-
公告日期2025-08-272025-04-252025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑